Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Absolute Software Corporation

ABST

Valuace

Růst

Zdraví

Cena

$ 11.49

-0.01 (-0.09%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	222.1	197.3	120.8	104.7	98.9	93.6	91.2	88.8	93.6	91.0	83.2	74.6	74.5	60.8
Cost of Revenues	40.9	36.8	15.9	12.6	13.0	14.4	14.5	13.8	17.7	19.7	19.7	19.7	19.5	14.9
Gross Profit	181.2	160.5	104.9	92.0	85.9	79.3	76.8	75.0	75.9	71.3	63.5	54.9	55.0	45.9

Revenue	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021	2-2021
Total Revenues	58.8	57.2	53.6	52.5	52.0	49.1	43.7	31.8	30.7	29.9
Cost of Revenues	10.1	10.7	10.3	9.7	9.1	9.4	8.5	4.5	3.9	3.4
Gross Profit	48.7	46.5	43.3	42.8	42.9	39.6	35.2	27.3	26.8	26.5

Operating Income	TTM	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	51.2	44.8	23.3	18.3	19.2	20.1	17.5	12.4	11.5	11.0	11.4	11.7	12.0	7.6
Selling General & Admin Expenses	132.8	122.9	76.0	58.5	55.8	56.3	61.2	59.8	55.9	54.3	49.6	42.9	45.2	43.6
Depreciation & Amortization	24.8	25.2	5.7	5.7	3.4	12.4	12.2	10.8	12.2	13.2	13.1	12.3	7.5	3.9
Total Operating Expenses	184.0	167.7	99.3	76.8	75.0	76.4	78.7	72.2	67.4	65.3	61.1	52.3	53.9	50.1
Operating Income	-2.4	-7.1	5.6	15.3	10.9	2.9	-2.0	2.8	8.5	6.0	2.4	2.6	1.1	-4.2

Operating Income	TTM	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021	2-2021
R&D Expenses	12.9	13.8	13.6	10.8	12.4	11.2	10.3	5.9	5.3	5.8
Selling General & Admin Expenses	33.9	33.4	35.5	29.9	32.1	31.0	29.8	26.2	18.3	17.6
Depreciation & Amortization	6.3	6.1	6.2	6.2	6.1	6.4	6.4	1.5	1.5	1.4
Total Operating Expenses	46.9	47.1	49.2	40.8	44.6	42.3	40.1	32.2	23.5	23.4
Operating Income	1.8	-0.5	-5.6	2.0	-1.7	-2.6	-4.9	-4.9	3.2	3.1

Net Income	TTM	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.6	0.0	0.0	0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.6	0.0	0.0
Interest Expense	26.2	20.7	0.6	0.6	-0.2	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Expense	-26.0	-21.0	-1.3	0.0	0.2	-0.2	-0.1	13.4	-0.5	0.0	0.0	-1.2	-1.5	-1.6
IBT	-28.4	-28.2	4.4	15.2	11.1	2.9	-2.0	16.5	8.2	6.2	2.5	2.0	0.3	-5.1
Income Tax Expense	-2.6	-3.7	0.6	4.6	3.5	-0.3	2.9	6.7	3.6	2.7	0.8	3.4	1.5	2.6
Net Income	-25.8	-24.5	3.7	10.6	7.6	3.1	-5.0	9.7	4.6	3.6	1.7	-1.4	-1.2	-7.7

Net Income	TTM	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021	2-2021
Interest Income	0.2	0.1	0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	7.7	7.1	6.2	5.3	5.1	5.2	5.1	0.2	0.2	0.1
Other Expense	-7.6	-7.1	-6.3	-5.1	-5.4	-0.2	0.0	-0.1	-0.1	-0.3
IBT	-5.8	-7.6	-11.9	-3.1	-7.1	-8.0	-10.0	-5.1	3.0	2.6
Income Tax Expense	-1.8	-0.6	-2.4	2.2	-0.6	-2.9	-2.4	-2.1	0.7	0.7
Net Income	-4.0	-7.0	-9.5	-5.3	-6.5	-5.1	-7.6	-3.0	2.2	1.9

Per Share Data	TTM	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$-0.49	$-0.49	$0.08	$0.25	$0.19	$0.08	$-0.13	$0.24	$0.10	$0.08	$0.04	$-0.03	$-0.03	$-0.17
EPS Diluted	$-0.49	$-0.49	$0.07	$0.24	$0.18	$0.08	$-0.13	$0.23	$0.10	$0.08	$0.04	$-0.03	$-0.03	$-0.17
Shares Outstanding	52.8	50.4	47.1	42.1	40.9	40.0	39.1	40.5	44.3	43.0	42.3	43.4	45.0	46.3
Diluted Shares Outstanding	52.8	50.4	49.9	44.7	42.6	40.0	39.1	42.3	44.3	43.0	42.3	43.4	45.0	46.3

Per Share Data	TTM	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021	2-2021
EPS	$-0.08	$-0.13	$-0.18	$-0.10	$-0.13	$-0.10	$-0.15	$-0.06	$0.05	$0.04
EPS Diluted	$-0.08	$-0.13	$-0.18	$-0.10	$-0.13	$-0.10	$-0.15	$-0.06	$0.04	$0.04
Shares Outstanding	52.8	52.4	51.4	51.1	50.7	50.1	49.7	49.5	49.3	49.0
Diluted Shares Outstanding	52.8	52.4	51.4	51.1	50.7	50.1	49.7	49.5	52.4	52.2

Current Assets	TTM	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	49.8	63.7	140.2	29.7	18.7	34.0	32.5	23.1	44.1	40.9	31.1	46.1	29.7	26.6
Short Term Investments	0.4	0.4	0.4	17.4	17.1	0.4	0.4	11.6	17.8	17.5	13.2	7.9	6.9	6.1
Total Cash & ST Investments	50.2	64.0	140.5	47.1	35.8	34.3	32.9	34.7	61.9	58.5	44.3	54.1	36.7	32.7
Accounts Receivable	55.4	63.3	33.0	36.6	29.5	17.6	19.5	21.1	20.9	22.0	18.2	18.1	16.1	13.2
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	8.7	9.1	0.0	0.0	0.0	2.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets	114.3	136.4	179.3	86.2	68.4	54.4	54.8	58.2	88.4	82.4	64.2	74.2	69.2	60.2

Current Assets	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021	2-2021
Cash And Equivalents	49.8	49.5	67.2	63.7	68.7	61.2	55.5	140.2	132.4	131.6
Short Term Investments	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4
Total Cash & ST Investments	50.2	49.9	67.6	64.0	69.1	61.6	55.9	140.5	132.7	132.0
Accounts Receivable	55.4	55.5	47.7	63.3	50.2	51.2	42.9	33.0	34.5	31.2
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	8.7	9.7	9.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets	114.3	115.0	124.5	136.4	128.0	119.5	105.2	179.3	171.2	168.4

Long-Term Assets	TTM	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	11.4	14.7	14.6	14.7	6.2	6.0	6.3	5.9	2.8	2.0	1.3	1.6	2.2	2.6
Goodwill	240.8	240.8	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	0.0	0.0	0.0
Intangible Assets	104.2	117.5	0.0	0.0	0.0	12.2	13.8	14.3	13.2	17.4	20.8	18.3	0.0	0.0
Long-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	12.8	23.9	15.1	18.6	15.9	18.8	22.3
Other Long-Term Assets	5.7	6.9	6.3	5.8	5.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.9	7.1
Total Long-Term Assets	413.7	419.2	53.3	44.0	34.9	42.6	43.5	56.4	61.5	55.4	62.2	55.5	51.3	57.7
Total Assets	528.1	555.6	232.6	130.2	103.3	97.0	98.3	114.7	149.9	137.8	126.4	129.7	120.5	117.9

Long-Term Assets	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021	2-2021
Net Property, Plant & Equipment	11.4	12.6	14.1	14.7	14.9	16.9	17.5	14.6	16.1	15.8
Goodwill	240.8	240.8	240.8	240.8	236.0	236.4	236.4	1.1	1.1	1.1
Intangible Assets	104.2	108.7	113.1	117.5	122.0	126.4	131.0	0.0	0.0	0.0
Long-Term Investments	0.0	0.0	0.0	0.0	0.0	6.4	6.7	0.0	0.0	0.0
Other Long-Term Assets	5.7	7.6	7.2	6.9	6.7	7.1	7.3	6.3	6.1	6.3
Total Long-Term Assets	413.7	418.6	420.5	419.2	415.5	420.0	423.4	53.3	47.1	45.5
Total Assets	528.1	533.6	544.9	555.6	543.4	539.5	528.7	232.6	218.3	213.9

Current Liabilities	TTM	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	8.0	32.6	34.1	4.2	6.5	5.1	4.0	6.5	6.0	4.4	4.3	7.0	10.5	9.4
Short-Term Debt	5.6	5.7	2.9	1.7	0.0	0.0	0.0	0.0	12.3	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	19.3	2.1	0.0	14.7	11.9	9.2	9.7	13.9	21.7	6.4	5.1	2.2	4.6	6.0
Current Liabilities	176.4	174.3	130.3	103.1	95.8	89.7	86.0	92.9	96.5	82.0	77.5	72.4	72.2	65.1

Current Liabilities	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021	2-2021
Accounts Payable	8.0	3.3	0.7	32.6	2.4	1.8	3.4	34.1	4.7	3.9
Short-Term Debt	5.6	5.7	5.8	5.7	5.7	5.9	5.4	2.9	2.5	2.5
Other Current Liabilities	19.3	25.0	29.8	2.1	25.1	23.2	19.8	0.0	27.8	27.5
Current Liabilities	176.4	177.7	177.4	174.3	167.6	158.0	142.0	130.3	114.8	110.3

Long-Term Liabilities	TTM	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	262.6	271.4	9.0	8.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases	8.4	11.3	11.9	10.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	27.2	30.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	539.9	552.4	206.2	173.3	153.9	153.5	152.1	158.4	163.0	147.8	140.0	134.5	134.1	120.4

Long-Term Liabilities	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021	2-2021
Long-Term Debt	262.6	264.0	270.1	271.4	272.6	274.1	275.1	9.0	9.9	10.4
Capital Leases	8.4	9.5	10.4	11.3	12.0	13.2	13.4	11.9	12.4	13.0
Def. Tax Liability	27.2	28.2	29.1	30.0	23.5	22.7	23.5	0.0	0.0	0.0
Total Liabilities	539.9	542.3	549.3	552.4	535.4	524.9	511.1	206.2	191.8	188.8

Total Common Equity	TTM	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	179.7	161.0	151.5	81.9	76.8	68.4	64.9	58.6	59.6	52.4	41.7	0.0	0.0	0.0
Retained Earnings	-238.5	-208.6	-171.5	-163.2	-163.8	-161.5	-154.4	-139.0	-108.1	-97.5	-91.8	-79.1	-92.3	-72.0
Comprehensive Income	47.2	51.1	46.7	38.5	36.7	37.0	36.3	36.7	35.3	35.1	36.5	35.8	0.0	0.0
Total Common Equity	-11.8	3.2	26.4	-43.1	-50.6	-56.5	-53.7	-43.7	-13.1	-10.0	-13.6	-4.8	-13.7	-2.5

Total Common Equity	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021	2-2021
Common Stock	179.7	175.9	171.6	161.0	160.7	158.2	153.5	151.5	151.2	148.0
Retained Earnings	-238.5	-231.4	-221.3	-208.6	-200.2	-190.6	-182.2	-171.5	-165.2	-164.3
Comprehensive Income	47.2	47.0	45.6	51.1	47.8	47.2	46.5	46.7	40.8	41.7
Total Common Equity	-11.8	-8.8	-4.3	3.2	8.1	14.6	17.5	26.4	26.5	25.1

Other		TTM	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		268.2	277.1	11.9	10.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		-11.8	3.2	26.4	-43.1	-50.6	-56.5	-53.7	-43.7	-13.1	-10.0	-13.6	-4.8	-13.7	-2.5

Other		3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021	2-2021
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		-11.8	-8.8	-4.3	3.2	8.1	14.6	17.5	26.4	26.5	25.1

Cash Flow From Operating Activities	TTM	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	-25.8	-24.5	3.7	10.6	7.6	3.1	-5.0	9.7	4.6	3.6	1.7	-1.4	-1.2	-7.7
Depreciation & Amortization	24.6	25.2	5.7	5.3	3.4	12.4	12.2	10.8	12.2	13.2	13.1	12.3	7.5	3.9
Stock-Based Compensation	22.6	16.7	10.4	6.8	5.0	2.3	4.0	4.3	3.0	1.9	2.3	2.5	2.9	2.0
Change Working Capital	-3.7	-1.5	18.6	-5.9	-15.7	-4.3	-10.7	-3.4	3.2	-4.3	0.9	3.0	3.8	6.6
Change In Accounts Receivable	-4.1	-17.1	4.9	-6.8	-4.9	2.2	1.7	-0.2	1.1	-3.8	0.1	0.0	-0.8	1.6
Change In Accounts Payable	-4.0	-3.3	10.9	1.6	3.9	0.6	-0.8	1.6	1.8	1.1	2.1	0.0	0.0	0.0
Change In Inventories	0.0	0.0	-14.7	-8.8	-10.0	-0.2	-3.4	3.9	1.8	-0.3	0.1	0.0	0.0	0.0
Other Non-cash Items	38.1	34.1	12.1	8.0	9.1	0.0	0.5	-14.7	0.7	0.6	0.0	1.6	0.1	-0.2
Cash from Operations	39.1	39.8	46.8	25.0	10.3	12.5	1.0	4.9	23.0	15.5	17.5	18.9	12.9	6.1

Cash Flow From Operating Activities	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021	2-2021
Net Income	-4.0	-7.0	-9.5	-5.3	-6.5	-5.1	-7.6	-3.0	2.2	1.9
Depreciation & Amortization	6.1	6.1	6.2	6.2	6.1	6.4	6.4	1.5	1.5	1.4
Stock-Based Compensation	3.7	5.4	9.3	4.1	4.6	4.7	3.3	2.4	2.8	2.6
Change Working Capital	2.8	-10.6	6.4	-2.3	5.3	3.5	-8.0	11.0	-2.3	4.9
Change In Accounts Receivable	0.9	-7.6	16.1	-13.6	1.7	-7.6	2.4	1.3	-3.1	1.7
Change In Accounts Payable	0.9	-1.4	0.7	-4.3	2.3	7.1	-8.5	9.3	-0.1	3.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	-4.7	-5.4	-3.1	-1.7	-5.4
Other Non-cash Items	10.6	11.1	8.8	7.7	8.8	9.1	8.5	3.1	3.1	3.2
Cash from Operations	14.3	0.9	15.2	8.7	17.0	14.7	-0.6	11.4	7.3	13.4

Cash Flow From Investing Activities	TTM	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-2.2	-1.8	-2.8	-3.9	-3.1	-2.9	-4.4	-3.6	-3.3	-2.2	-9.6	-1.3	-1.3	-8.2
Acquisitions	0.0	-342.0	0.0	0.0	0.0	0.0	0.0	11.0	0.0	0.0	-8.7	-0.4	-0.9	-9.8
Investments	0.0	0.0	0.0	-42.9	-16.7	0.0	0.0	-0.2	-31.1	-14.0	-30.8	-16.4	-1.7	-25.6
Sales of Investment	0.0	0.0	17.0	42.9	0.0	0.0	23.6	16.7	21.5	12.5	23.5	16.1	6.6	9.4
Other Investing Activities	0.0	0.0	0.1	0.0	0.0	0.0	-2.8	-0.5	-0.4	-0.5	-9.5	-1.2	-0.3	-13.7
Cash from Investing	-2.2	-343.8	14.3	-3.8	-19.8	-2.9	16.6	24.0	-13.0	-3.6	-17.8	-2.4	2.8	-34.2

Cash Flow From Investing Activities	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	3-2021	2-2021
Capital Expenditure	-0.3	-0.1	-0.8	-1.0	-0.2	-0.4	-0.2	-1.8	-0.1
Acquisitions	0.0	0.0	0.0	0.0	-0.3	0.0	-341.7	0.0	0.0
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.6
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0
Cash from Investing	-0.3	-0.1	-0.8	-1.0	-0.6	-0.4	-341.9	-1.7	6.4

Cash Flow From Financing Activities	TTM	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-12.2	-6.7	-2.8	-1.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	2.1	272.0	4.5	11.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Issuance of Common Stock	0.0	0.0	69.0	2.1	4.2	2.2	3.1	3.7	6.0	7.5	3.9	3.2	1.1	2.5
Repurchase of Common Stock	0.0	0.0	1.6	0.0	0.0	-0.2	-1.8	-43.5	-2.4	0.0	-13.5	-4.0	-14.7	-1.0
Dividends Paid	-12.5	-12.6	-12.0	-10.0	-9.9	-10.1	-9.5	-9.3	-10.1	-9.3	-4.1	0.0	0.0	0.0
Other Financing Activities	-30.6	247.3	-6.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing	-55.2	227.9	49.2	-9.7	-5.7	-8.2	-8.2	-49.1	-6.6	-1.7	-13.7	-0.8	-13.6	1.5

Cash Flow From Financing Activities	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021	2-2021
Debt Repaid	-1.8	-6.8	-1.8	-1.8	-1.6	-1.7	-1.7	-0.8	-0.8	-0.7
Debt Issued	0.4	0.6	0.4	0.7	-0.1	1.2	270.3	0.2	0.3	3.9
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.4	0.7	69.3
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.6	0.0	0.0
Dividends Paid	-3.1	-3.1	-3.2	-3.1	-3.2	-3.2	-3.2	-3.3	-3.1	-3.0
Other Financing Activities	-8.6	-8.5	-5.8	-7.7	-4.2	-3.6	262.8	1.8	-1.6	-5.1
Cash from Financing	-13.6	-18.4	-10.7	-12.6	-8.9	-8.6	258.0	-3.7	-4.9	60.4

Cash position		TTM	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-18.9	-76.5	110.4	11.0	-15.3	1.4	9.4	-21.0	3.2	9.8	-14.3	15.5	0.7	-26.6
Closing Cash Balance		49.8	63.7	140.2	29.7	18.7	34.0	32.5	23.1	44.1	40.9	31.1	45.4	29.7	26.6

Cash position		3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021	2-2021
Net Change in Cash		0.4	-17.8	3.6	-5.0	7.5	5.7	-84.7	7.8	0.7	80.3
Closing Cash Balance		49.8	49.5	67.2	63.7	68.7	61.2	55.5	140.2	132.4	131.6

Free Cash Flow		TTM	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		36.8	38.0	44.0	21.1	7.2	9.6	-3.4	1.3	19.7	13.3	7.9	17.6	11.6	-2.1
Real Free Cash Flow		14.3	21.3	33.6	14.3	2.2	7.3	-7.4	-3.0	16.7	11.4	5.6	15.1	8.8	-4.1

Free Cash Flow		3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021	2-2021
Free Cash Flow		14.0	0.8	14.4	7.7	16.8	14.3	-0.8	11.5	5.5	13.3
Real Free Cash Flow		10.3	-4.7	5.1	3.6	12.2	9.6	-4.1	9.1	2.7	10.7