ACC Limited
ACC Limited
ACC.NS
Valuace
68
Růst
55
Zdraví
69
Cena
Rp 1327.90
Dnes
-21.90 (-1.25%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (INR)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues243.9217.6199.6199.6177.8158.1134.9153.4144.8129.3109.5114.3114.8109.1111.3100.182.6
Cost of Revenues152.6119.5102.7100.094.839.433.637.834.229.526.528.329.328.023.351.50.0
Gross Profit91.398.296.999.683.0118.8101.2115.6110.599.883.086.085.581.188.048.682.6
Revenue 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Total Revenues63.959.060.460.759.346.151.554.149.144.3
Cost of Revenues41.437.637.835.730.525.727.531.823.621.8
Gross Profit22.521.322.624.928.820.424.022.325.622.5
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.051.252.139.535.041.640.935.427.528.427.124.423.526.067.2
Depreciation & Amortization10.58.47.47.36.46.06.46.16.06.46.28.35.75.85.75.14.3
Total Operating Expenses69.251.751.275.1-78.161.358.066.066.059.953.352.951.446.747.932.667.9
Operating Income22.246.545.821.75.925.919.521.115.713.78.710.211.812.218.015.114.7
Operating Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization3.12.82.52.11.82.41.81.81.62.1
Total Operating Expenses19.516.017.815.812.211.112.514.811.311.4
Operating Income3.05.34.79.116.69.311.57.514.211.1
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.03.13.11.81.91.92.71.00.90.60.92.11.61.70.00.0
Interest Expense1.01.10.00.00.00.50.60.90.91.00.70.60.80.51.11.00.6
Other Expense4.5-15.2-18.25.90.8-0.9-2.4-0.6-0.6-0.6-0.6-2.5-0.6-0.1-3.60.0-0.6
IBT26.731.327.627.66.725.117.120.515.113.18.17.711.212.114.415.114.2
Income Tax Expense0.27.24.24.21.86.42.86.7-0.13.92.11.9-0.31.33.92.23.4
Net Income26.524.023.323.44.918.614.313.815.29.26.05.911.610.910.613.010.7
Net Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Interest Income0.00.00.00.00.00.00.33.90.30.3
Interest Expense0.30.30.30.10.30.30.00.00.00.0
Other Expense1.62.30.9-0.3-1.8-6.4-6.71.3-6.9-5.9
IBT4.67.65.68.814.82.84.98.87.35.2
Income Tax Expense0.6-3.61.91.33.80.81.2-0.61.91.3
Net Income4.011.23.87.510.92.03.69.45.43.9
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPSRp0.00Rp0.00Rp0.00Rp124.42Rp25.96Rp99.21Rp76.16Rp73.35Rp80.97Rp49.23Rp35.06Rp31.30Rp61.88Rp58.31Rp56.42Rp69.29Rp57.39
EPS DilutedRp0.00Rp0.00Rp0.00Rp124.09Rp25.96Rp98.94Rp75.98Rp73.17Rp80.77Rp49.10Rp34.97Rp31.22Rp61.72Rp58.17Rp56.28Rp69.12Rp57.27
Shares Outstanding0.20.20.20.20.20.20.20.20.20.20.20.20.20.20.20.20.2
Diluted Shares Outstanding0.20.20.20.20.20.20.20.20.20.20.20.20.20.20.20.20.2
Per Share Data TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding0.20.20.20.20.20.20.20.20.20.2
Diluted Shares Outstanding0.20.20.20.20.20.20.20.20.20.2
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents-45.410.516.016.32.673.758.544.929.325.62.80.93.15.16.816.610.9
Short Term Investments90.820.430.830.827.23.22.63.83.21.216.012.313.020.423.80.00.0
Total Cash & ST Investments45.430.946.847.029.876.961.148.732.626.818.813.216.125.430.616.610.9
Accounts Receivable0.011.68.317.70.06.07.50.017.50.09.40.00.00.06.68.92.5
Inventory0.019.318.727.016.212.79.011.416.814.012.211.912.611.211.311.19.3
Other Current Assets0.029.723.55.30.08.16.90.00.00.00.28.98.17.60.00.25.0
Total Current Assets45.491.497.397.082.6103.784.575.366.856.540.734.036.844.248.536.827.6
Current Assets 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Cash And Equivalents10.519.511.845.416.010.110.10.0-10.18.4
Short Term Investments20.40.07.70.030.80.00.00.020.134.9
Total Cash & ST Investments30.919.519.545.446.810.110.129.810.143.4
Accounts Receivable11.60.011.60.08.30.014.80.00.019.0
Inventory19.30.018.70.018.70.017.50.00.017.5
Other Current Assets29.7-19.542.5-45.423.5-10.151.10.00.013.6
Total Current Assets91.40.092.30.097.30.093.529.810.193.5
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment0.0121.7102.7105.890.579.471.974.274.374.977.576.975.863.762.068.067.9
Goodwill0.03.94.03.40.00.00.10.20.20.20.10.20.20.30.30.00.5
Intangible Assets0.03.33.33.21.40.50.50.30.40.40.00.20.20.10.10.00.3
Long-Term Investments0.016.68.38.33.35.85.12.01.0-0.3-15.1-11.4-12.2-19.5-22.80.00.0
Other Long-Term Assets-45.417.118.116.0-95.36.06.519.317.816.70.00.026.032.331.112.914.1
Total Long-Term Assets-45.4162.7136.4139.195.3106.797.596.093.791.993.294.090.076.870.881.482.8
Total Assets0.0254.1233.7236.1205.4210.4182.0171.4160.6148.5133.9128.0126.8121.0119.3118.2110.4
Long-Term Assets 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Property, Plant & Equipment121.70.0111.10.0102.70.097.80.00.097.8
Goodwill3.90.03.90.04.00.00.00.00.00.0
Intangible Assets3.30.03.40.03.30.01.50.00.01.5
Long-Term Investments16.60.00.50.08.30.01.60.00.0-21.6
Other Long-Term Assets17.10.026.00.018.10.026.80.0-10.15.3
Total Long-Term Assets162.70.0144.90.0136.40.0127.90.0-10.1127.9
Total Assets254.10.0237.20.0233.70.0221.40.00.0221.4
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.016.418.519.214.919.014.214.719.318.112.68.87.56.46.620.615.8
Short-Term Debt0.01.51.31.30.00.20.20.00.00.00.00.00.00.40.80.00.0
Other Current Liabilities0.028.431.99.441.55.95.232.227.829.827.929.130.51.81.617.46.3
Current Liabilities0.056.761.061.056.460.148.047.047.147.940.537.938.032.834.138.022.1
Current Liabilities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Accounts Payable16.40.018.00.018.50.016.80.00.016.8
Short-Term Debt1.50.01.40.01.30.01.20.00.01.2
Other Current Liabilities28.40.029.30.031.90.035.20.00.0-4.4
Current Liabilities56.70.059.40.061.00.063.80.00.063.8
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt0.02.82.22.20.01.00.80.00.00.00.00.00.00.00.85.15.2
Capital Leases0.04.32.22.20.01.31.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.08.10.04.03.96.66.75.55.64.75.45.15.25.23.7
Total Liabilities0.068.570.472.856.467.355.055.955.254.947.443.844.642.845.548.447.6
Long-Term Liabilities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Long-Term Debt2.80.03.20.02.20.02.80.00.02.8
Capital Leases4.30.04.60.02.20.04.10.00.04.1
Def. Tax Liability0.00.00.00.00.00.00.00.00.04.7
Total Liabilities68.5-167.269.9-163.370.4-148.273.10.00.073.1
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock0.01.91.91.91.91.91.91.91.91.91.91.91.91.91.91.91.9
Retained Earnings0.0175.1152.8124.9131.0104.788.777.167.055.448.046.144.341.638.50.00.0
Comprehensive Income163.30.10.128.10.00.00.00.00.00.0-66.6-61.2-53.9-49.3-43.80.0-30.8
Total Common Equity163.3185.5163.3163.3132.8143.1127.0115.4105.393.686.484.282.278.173.769.862.8
Total Common Equity 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Common Stock1.90.01.90.01.90.01.90.00.01.9
Retained Earnings175.10.00.00.0152.80.00.00.00.00.0
Comprehensive Income0.1167.2165.3163.30.1148.2146.30.0148.20.0
Total Common Equity185.5167.2167.2163.3163.3148.2148.20.0148.2148.2
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt0.04.33.53.50.01.31.00.00.00.00.00.00.00.41.65.15.2
Book Value0.0185.6163.3163.3149.0143.1127.0115.5105.393.686.484.282.278.273.769.862.8
Other 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value185.5167.2167.2163.3163.3148.2148.20.0148.2148.2
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income22.324.023.323.44.925.117.120.515.113.18.17.711.212.114.415.110.7
Depreciation & Amortization0.010.08.98.86.76.06.46.16.06.46.28.35.75.85.75.14.3
Stock-Based Compensation0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Change Working Capital0.0-10.8-2.61.3-5.61.33.92.7-3.9-0.92.20.50.6-2.0-4.50.71.2
Change In Accounts Receivable0.0-3.40.40.4-3.40.00.00.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.03.20.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.0-0.7-2.2-2.2-2.3-3.82.35.3-2.8-1.7-0.50.6-1.50.1-0.2-1.9-2.1
Other Non-cash Items-22.3-6.10.316.5-15.9-1.40.5-1.8-6.1-3.1-2.5-1.9-3.9-5.30.2-5.03.2
Cash from Operations0.00.00.033.7-9.928.422.222.511.215.513.914.613.510.715.815.819.4
Cash Flow From Operating Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Income3.87.510.92.03.69.45.43.94.75.4
Depreciation & Amortization0.00.00.00.00.00.00.00.00.00.0
Stock-Based Compensation0.00.00.00.00.00.00.00.00.00.0
Change Working Capital0.00.00.00.00.00.00.00.00.00.0
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items-3.8-7.5-10.9-2.0-3.6-9.4-5.4-3.9-4.7-5.4
Cash from Operations0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure0.0-19.7-13.9-13.9-16.8-11.8-7.5-5.5-5.2-5.3-5.2-11.2-16.1-9.6-5.7-4.8-8.4
Acquisitions0.0-3.0-4.2-3.80.011.80.25.51.20.90.90.01.40.00.00.0-0.1
Investments0.00.00.0-7.50.0-102.8-79.9-30.8-1.20.0-1.30.0-0.1-1.2-0.10.0-0.4
Sales of Investment0.00.00.07.60.0102.680.031.01.60.60.21.50.40.60.90.40.0
Other Investing Activities0.00.00.07.4-20.3-9.71.9-3.50.00.00.10.7-0.21.81.81.91.1
Cash from Investing0.00.00.0-17.6-37.1-9.9-5.4-3.2-3.6-3.8-5.4-9.0-14.6-8.4-3.1-2.6-7.7
Cash Flow From Investing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Capital Expenditure0.00.00.00.00.00.00.00.00.00.0
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.00.00.00.00.00.00.00.00.00.00.00.0-0.4-1.3-3.5-0.1-0.6
Debt Issued0.00.73.53.5-1.30.21.00.00.00.00.00.00.00.00.00.05.9
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.0-1.8-8.7-2.6-2.6-2.6-2.8-3.2-3.2-5.6-6.4-5.6-5.2-6.8-5.0
Other Financing Activities0.00.00.0-1.4-1.2-0.7-0.6-1.1-1.0-1.1-1.1-1.5-1.6-1.7-2.0-0.7-0.9
Cash from Financing0.00.00.0-3.0-9.9-3.3-3.3-3.7-3.8-4.3-4.3-7.2-8.4-8.6-10.7-7.7-6.6
Cash Flow From Financing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued4.34.3-4.64.6-3.53.5-4.14.10.0-4.1
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.0-5.516.013.5-28.315.213.615.63.77.54.2-1.6-9.4-6.32.05.55.1
Closing Cash Balance0.010.516.016.30.073.758.544.929.325.618.414.215.825.230.628.524.1
Cash position 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Change in Cash0.00.00.00.00.00.00.00.00.00.0
Closing Cash Balance0.00.00.00.00.00.00.00.00.00.0
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.0-2.616.019.8-26.716.614.717.16.010.28.73.3-2.51.110.011.011.0
Real Free Cash Flow0.0-2.616.019.8-26.716.614.717.16.010.28.73.3-2.51.110.011.011.0
Free Cash Flow 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Free Cash Flow0.00.00.00.00.00.00.00.00.00.0
Real Free Cash Flow0.00.00.00.00.00.00.00.00.00.0
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader