Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Accel Entertainment, Inc.

ACEL

Valuace

Růst

Zdraví

Cena

$ 11.04

-0.10 (-0.86%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Total Revenues	1,331.0	1,331.0	1,231.0	1,170.4	969.8	734.7	316.4	424.4	0.0	0.0
Cost of Revenues	908.1	908.1	859.5	817.2	670.9	494.0	211.1	272.0	0.0	0.0
Gross Profit	422.8	422.8	371.5	353.2	298.9	240.7	105.3	152.4	0.0	0.0

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	341.4	329.7	335.9	323.9	317.5	302.2	309.4	301.8	297.1	287.5
Cost of Revenues	227.5	226.4	230.6	223.5	220.9	211.8	216.5	210.3	222.3	200.8
Gross Profit	113.9	103.3	105.3	100.4	96.7	90.4	92.9	91.5	74.7	86.7

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	178.8	145.9	110.8	77.4	94.7	0.8	0.4
Depreciation & Amortization	77.5	78.2	66.6	59.1	46.8	46.7	43.6	44.4	7.7	0.0
Total Operating Expenses	315.0	315.0	280.6	245.8	202.0	170.5	129.9	139.1	0.8	0.4
Operating Income	107.9	108.7	90.9	107.4	96.9	70.2	-24.7	13.3	-0.8	-0.4

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	47.8	45.2
Depreciation & Amortization	20.4	19.0	19.4	18.6	17.5	16.8	16.4	15.9	15.4	14.7
Total Operating Expenses	84.3	77.9	78.4	74.4	75.9	68.6	70.3	65.9	49.3	61.6
Operating Income	29.7	25.4	26.9	26.0	20.8	21.8	22.7	25.6	25.5	25.1

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Interest Income	1.6	6.9	0.0	0.0	0.0	0.0	0.0	0.0	7.7	0.0
Interest Expense	34.9	37.1	35.9	33.1	21.6	12.7	13.7	12.9	0.0	0.0
Other Expense	-35.9	-36.7	-37.2	-41.7	-2.1	-23.6	-5.2	-14.0	7.7	0.0
IBT	71.9	71.9	53.7	65.7	94.8	46.6	-29.9	-0.7	6.9	-0.4
Income Tax Expense	20.7	20.7	18.4	20.1	20.7	15.0	-16.9	5.2	-7.7	0.0
Net Income	51.5	51.5	35.3	45.6	74.1	31.6	-13.0	-5.9	6.9	-0.4

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	1.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.4
Interest Expense	8.8	8.6	8.8	8.7	9.2	9.2	8.9	8.7	8.6	8.4
Other Expense	-7.5	-7.6	-14.5	-6.3	-6.2	-13.4	-4.2	-13.4	-6.1	-10.0
IBT	22.2	17.8	12.4	19.6	14.6	8.5	18.5	12.2	19.4	15.1
Income Tax Expense	6.1	4.5	5.1	5.0	6.2	3.6	3.9	4.8	3.4	4.6
Net Income	16.2	13.4	7.3	14.6	8.4	4.9	14.6	7.4	16.0	10.5

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
EPS	$0.00	$0.00	$0.00	$0.53	$0.82	$0.34	$-0.16	$-0.09	$0.12	$-0.01
EPS Diluted	$0.00	$0.00	$0.00	$0.53	$0.81	$0.33	$-0.16	$-0.09	$0.11	$-0.01
Shares Outstanding	85.0	85.0	83.7	85.9	90.6	93.8	83.0	61.8	57.6	37.0
Diluted Shares Outstanding	86.4	86.4	85.0	86.8	91.2	94.6	83.1	61.8	62.2	37.0

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.19	$0.12
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.19	$0.12
Shares Outstanding	85.0	84.7	85.7	86.0	83.8	83.0	83.9	84.3	85.3	85.9
Diluted Shares Outstanding	86.4	86.1	86.9	87.2	85.3	84.3	85.1	85.3	86.4	87.1

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017
Cash And Equivalents	254.9	281.3	261.6	224.1	198.8	134.5	125.4	0.5	0.4
Short Term Investments	17.3	0.0	0.0	32.1	32.1	0.0	11.0	0.0	0.0
Total Cash & ST Investments	254.9	281.3	261.6	256.2	230.9	134.5	136.4	0.5	0.4
Accounts Receivable	15.1	10.6	13.5	11.7	0.0	3.3	3.9	0.0	0.0
Inventory	7.5	8.1	7.7	6.9	0.0	5.5	4.2	0.0	0.0
Other Current Assets	44.6	26.2	29.8	8.4	10.1	8.6	7.0	0.0	0.1
Total Current Assets	322.2	326.2	312.6	299.2	248.0	152.0	151.5	0.5	0.5

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	292.2	264.6	271.9	281.3	265.1	254.9	253.9	261.6	230.4	233.4
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.1	9.9	9.6
Total Cash & ST Investments	292.2	264.6	271.9	281.3	265.1	254.9	253.9	261.6	230.4	233.4
Accounts Receivable	8.7	11.8	12.7	10.6	7.8	15.1	13.7	13.5	13.4	10.6
Inventory	9.6	9.7	8.6	8.1	9.1	7.5	7.8	7.7	6.8	7.3
Other Current Assets	23.2	24.1	23.3	26.2	41.3	44.6	33.8	29.8	32.1	29.5
Total Current Assets	333.6	310.2	316.5	326.2	323.3	322.2	309.3	312.6	282.7	280.9

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017
Net Property, Plant & Equipment	276.5	308.0	270.1	211.8	152.3	143.6	119.2	0.0	0.0
Goodwill	101.9	116.3	101.6	100.7	46.2	45.8	34.5	0.0	0.0
Intangible Assets	224.4	279.8	216.0	230.7	166.6	183.0	184.2	0.0	0.0
Long-Term Investments	3.7	0.0	4.9	0.0	-2.2	30.1	-13.0	456.9	0.0
Other Long-Term Assets	-20.8	18.2	7.8	-16.7	3.0	2.0	19.9	0.0	450.0
Total Long-Term Assets	628.1	722.2	600.3	563.6	368.1	408.3	357.8	456.9	450.0
Total Assets	950.3	1,048.4	912.9	862.8	616.1	560.2	509.3	457.5	450.5

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	340.7	328.3	321.8	308.0	281.9	276.5	271.4	268.7	245.7	235.7
Goodwill	114.2	116.3	116.3	116.3	102.2	101.9	101.6	101.6	101.6	101.6
Intangible Assets	278.9	254.9	274.5	279.8	219.2	224.4	213.6	577.7	218.0	222.0
Long-Term Investments	5.0	0.0	0.0	0.0	0.0	0.0	0.0	4.9	-36.8	-33.6
Other Long-Term Assets	12.9	46.6	18.3	18.2	23.6	25.4	23.3	-352.5	14.3	13.4
Total Long-Term Assets	751.8	746.1	730.8	722.2	626.9	628.1	609.9	626.4	588.8	582.4
Total Assets	1,085.4	1,056.3	1,047.3	1,048.4	950.2	950.3	919.1	939.0	871.4	863.3

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017
Accounts Payable	34.5	41.9	33.5	22.3	14.6	23.7	19.5	0.0	0.0
Short-Term Debt	30.5	34.4	28.5	23.5	17.5	18.3	15.0	0.0	0.0
Other Current Liabilities	40.8	42.0	47.6	7.1	39.7	10.5	20.4	0.3	0.2
Current Liabilities	105.8	118.4	109.7	89.9	71.8	52.4	54.9	0.3	0.2

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	44.3	37.4	51.9	41.9	36.5	34.5	39.0	28.7	23.1	24.5
Short-Term Debt	30.3	36.6	34.3	34.4	28.5	28.5	28.5	28.5	28.5	28.5
Other Current Liabilities	55.1	43.3	44.6	42.0	54.4	42.8	41.6	52.4	40.7	39.8
Current Liabilities	129.7	117.3	130.8	118.4	119.4	105.8	109.1	109.7	92.2	92.8

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017
Long-Term Debt	544.7	560.9	514.1	518.6	324.0	321.9	334.7	0.0	0.0
Capital Leases	6.7	0.0	5.8	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	42.5	47.4	42.8	37.0	2.2	0.0	13.0	0.0	0.0
Total Liabilities	741.3	789.1	714.5	684.2	457.6	432.4	423.8	16.0	15.9

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	572.4	571.4	546.4	560.9	525.6	537.3	511.4	526.0	489.8	495.2
Capital Leases	7.3	0.0	0.0	0.0	0.0	0.0	0.0	5.8	5.8	5.5
Def. Tax Liability	0.0	44.1	46.2	47.4	38.2	42.5	43.8	68.8	46.1	43.3
Total Liabilities	814.1	791.5	783.9	789.1	743.5	741.3	717.0	740.6	672.6	674.5

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	436.5	429.6
Retained Earnings	121.5	134.7	99.5	53.9	-20.2	-43.3	-20.5	5.0	-0.4
Comprehensive Income	7.9	4.1	7.9	12.2	0.0	0.1	0.0	0.0	0.0
Total Common Equity	209.1	255.0	198.4	178.6	158.5	127.9	85.5	441.5	434.6

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	170.1	156.7	149.4	134.7	126.4	121.5	106.9	99.5	83.5	73.0
Comprehensive Income	1.1	2.2	3.0	4.1	3.9	7.9	9.0	7.9	12.2	12.1
Total Common Equity	267.1	260.5	259.1	255.0	206.7	209.1	202.1	198.4	198.8	188.7

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017
Total Debt		575.2	595.4	542.6	542.0	341.5	340.1	349.7	0.0	0.0
Book Value		209.1	259.3	198.4	178.6	158.5	127.9	85.5	441.5	434.6

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		4.1	4.2	4.3	4.3	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		267.1	260.5	259.1	255.0	206.7	209.1	202.1	198.4	198.8	188.7

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Net Income	48.4	51.3	35.3	45.6	74.1	31.6	-13.0	-5.9	6.9	-0.4
Depreciation & Amortization	62.3	78.2	66.6	59.1	46.8	46.7	43.6	44.4	0.0	0.0
Stock-Based Compensation	10.7	12.2	12.2	9.4	6.8	6.4	5.5	2.2	0.0	0.0
Change Working Capital	0.9	-13.4	-1.5	3.6	-11.2	2.1	-17.2	-12.7	-7.5	-0.1
Change In Accounts Receivable	-5.4	-11.1	5.0	0.0	-1.7	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	14.6	5.1	-1.2	15.5	1.8	3.7	-16.9	-0.4	0.0	0.0
Change In Inventories	-0.2	-0.1	-0.3	0.0	-0.5	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	73.4	9.3	11.0	7.4	-21.9	17.9	-5.8	13.5	0.8	0.0
Cash from Operations	126.3	0.0	0.0	132.5	108.0	110.8	-3.7	45.6	0.1	-0.5

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	-35.2	13.3	7.3	14.6	8.4	4.9	14.6	7.4	16.0	10.5
Depreciation & Amortization	-57.7	19.7	19.4	18.6	17.5	16.8	16.4	15.9	15.4	14.7
Stock-Based Compensation	-8.4	3.5	2.8	2.1	3.3	3.3	3.2	2.4	2.4	2.7
Change Working Capital	-18.1	9.2	-16.0	11.5	-15.4	21.8	-5.2	-2.6	13.5	-4.7
Change In Accounts Receivable	-6.9	-3.0	0.9	-2.1	-0.6	7.3	-1.4	-0.3	-0.1	-3.6
Change In Accounts Payable	-10.0	11.4	-12.4	16.2	-17.1	14.5	-3.6	5.0	13.7	-0.4
Change In Inventories	1.4	0.1	-1.1	-0.4	1.1	-1.6	0.3	-0.2	-0.9	0.5
Other Non-cash Items	156.4	1.0	8.2	-1.4	-0.9	6.0	0.8	5.1	-5.1	2.3
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	40.5	28.2

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2017
Capital Expenditure	-78.3	-88.9	-66.5	-81.7	-47.4	-29.8	-25.8	-20.8	0.0
Acquisitions	-20.9	-5.3	-53.6	-11.8	-144.0	-6.2	-35.8	-100.9	0.0
Investments	-5.0	0.0	-5.0	0.0	0.0	0.0	0.0	-30.0	0.0
Sales of Investment	0.0	0.0	0.0	32.1	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	-8.5	0.0	0.0	1.7	2.1	1.4	0.1	0.1	-450.0
Cash from Investing	-112.9	0.0	0.0	-59.8	-189.3	-34.5	-61.4	-151.5	-450.0

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	73.8	-21.0	-26.0	-26.8	-11.5	-16.9	-17.5	-20.6	-21.5	-18.6
Acquisitions	0.4	0.0	-0.3	-0.1	-17.8	-4.3	-26.1	-5.4	-2.9	-0.9
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.3
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-24.4	-19.2

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2017
Debt Repaid	-72.0	0.0	0.0	0.0	-44.6	-55.7	-75.9	-275.2	-0.3
Debt Issued	129.0	595.4	52.8	0.6	245.1	57.1	66.4	624.8	0.3
Issuance of Common Stock	0.4	0.0	0.0	0.0	0.4	0.0	90.4	0.0	450.0
Repurchase of Common Stock	-33.1	-39.9	-25.5	-30.1	-79.0	-9.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	121.4	0.0	0.0	-5.2	229.9	52.8	59.7	414.3	1.1
Cash from Financing	8.1	0.0	0.0	-35.2	106.6	-11.9	74.2	139.1	450.8

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.9
Debt Issued	602.7	-5.3	27.3	-14.7	41.3	-11.7	25.8	-17.2	44.6	0.2
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-16.2	-7.2	-6.7	-10.2	-4.0	-6.2	-9.2	-6.1	-14.4	-3.3
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	29.5	-2.8
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.1	-12.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Net Change in Cash		21.5	15.3	19.7	37.5	25.3	64.3	9.0	33.2	0.1	450.8
Closing Cash Balance		254.9	296.6	281.3	261.6	224.1	198.8	134.5	125.4	0.5	0.4

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		6.3	25.6	-7.3	-9.4	16.2	10.2	1.0	-7.7	31.2	-3.0
Closing Cash Balance		296.6	290.2	264.6	271.9	281.3	265.1	254.9	253.9	261.6	230.4

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017
Free Cash Flow		48.0	62.0	54.7	50.8	60.6	81.0	-29.5	24.8	0.1	-0.5
Real Free Cash Flow		37.3	49.7	42.4	41.4	53.8	74.6	-35.0	22.5	0.1	-0.5

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		104.9	34.2	-6.2	18.0	2.1	33.1	11.4	8.1	19.0	9.6
Real Free Cash Flow		113.3	30.7	-9.0	15.9	-1.2	29.8	8.1	5.8	16.6	6.9