Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

adesso SE

ADN1.DE

Valuace

30

Růst

30

Zdraví

66

Cena

€ 57.80

-1.40 (-1.57%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (EUR)

Revenue		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,422.3	1,297.0	1,135.9	900.3	678.3	523.4	449.7	375.5	321.6	260.4	196.4	156.9	136.2	120.5	106.0	85.7
Cost of Revenues		1,232.1	1,136.2	989.2	630.7	471.7	359.2	294.0	285.5	215.3	173.1	130.5	103.6	90.1	79.5	13.3	9.4
Gross Profit		190.3	160.8	146.7	269.5	206.6	164.2	155.7	90.0	106.3	87.3	65.9	53.3	46.2	41.1	92.7	76.3

Revenue		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Revenues		374.6	356.1	355.9	335.7	330.2	315.1	317.1	302.2	287.4	270.1
Cost of Revenues		319.7	317.9	301.8	292.6	276.0	268.3	283.8	258.1	241.1	246.2
Gross Profit		54.9	38.3	54.1	43.1	54.2	46.8	33.3	44.1	46.3	23.9

Operating Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	3.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	132.1	24.7	11.9	9.5	8.9	6.9	6.8	4.4	4.9	1.8	24.5	21.9	0.0	0.0
Depreciation & Amortization		73.0	67.5	57.7	44.8	36.0	26.2	22.2	9.1	8.4	6.4	4.9	2.4	2.9	4.2	3.5	2.9
Total Operating Expenses		97.9	138.2	131.2	223.4	159.1	127.6	131.7	66.8	88.7	70.2	56.6	46.0	40.7	38.4	87.5	73.6
Operating Income		92.3	22.6	15.5	45.9	50.0	37.6	25.5	21.9	17.2	17.2	9.4	7.4	4.8	2.6	5.2	2.7

Operating Income		TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.3	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	37.8	34.6	32.9
Depreciation & Amortization		19.4	17.5	17.6	18.6	16.9	19.3	15.5	15.8	15.3	13.8
Total Operating Expenses		33.0	36.1	0.0	28.9	32.1	36.7	30.7	34.0	32.3	30.5
Operating Income		21.9	2.2	54.1	14.2	22.1	46.8	2.6	10.1	14.0	-6.6

Net Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		2.4	3.1	2.4	0.4	1.0	0.1	0.2	0.1	0.0	0.0	0.1	0.1	0.1	0.3	0.2	0.2
Interest Expense		13.7	15.0	11.3	4.5	2.7	2.4	2.5	0.7	0.8	0.4	0.3	0.2	0.3	0.4	0.4	0.4
Other Expense		-69.7	-5.6	-3.3	-3.8	13.7	-6.0	-2.2	-0.7	-0.6	-0.4	0.1	-0.1	-0.2	-0.1	-0.2	-0.2
IBT		22.6	17.0	12.2	42.1	63.7	31.6	23.3	21.2	16.6	16.7	9.5	7.3	4.6	2.4	5.0	2.5
Income Tax Expense		8.7	6.8	8.8	13.3	15.7	10.7	5.8	7.9	5.3	4.0	4.2	3.3	1.6	2.5	1.1	0.0
Net Income		13.4	8.1	3.2	28.6	47.9	21.0	17.4	13.4	11.0	12.5	4.7	3.4	2.8	0.7	3.9	2.5

Net Income		TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Interest Income		0.5	0.4	0.4	1.0	0.8	0.8	0.5	0.8	0.5	0.6
Interest Expense		3.3	3.3	2.9	4.3	3.9	4.0	2.9	3.7	3.3	2.5
Other Expense		-4.4	-4.4	-56.4	-4.5	-4.0	-56.5	-2.7	-28.8	-3.7	-1.8
IBT		17.5	-2.2	-2.3	9.7	18.8	-9.8	-0.1	7.7	10.3	-8.4
Income Tax Expense		5.3	-0.4	1.8	1.9	5.8	-3.6	2.7	3.6	4.2	-0.7
Net Income		12.0	-2.2	-3.5	7.1	10.9	-6.7	-3.2	3.5	5.6	-7.7

Per Share Data		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		€0.00	€0.00	€0.49	€4.40	€7.59	€3.39	€2.82	€2.17	€1.79	€2.11	€0.82	€0.59	€0.48	€0.12	€0.72	€0.42
EPS Diluted		€0.00	€0.00	€0.49	€4.38	€7.57	€3.39	€2.82	€2.16	€1.78	€2.10	€0.82	€0.59	€0.48	€0.12	€0.72	€0.42
Shares Outstanding		6.4	6.5	6.5	6.5	6.3	6.2	6.2	6.2	6.2	5.9	5.8	5.8	5.8	5.7	5.7	5.7
Diluted Shares Outstanding		6.4	6.5	6.5	6.5	6.3	6.2	6.2	6.2	6.2	5.9	5.8	5.8	5.8	5.8	5.7	5.7

Per Share Data		TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.54	$0.85	$-1.18
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.54	$0.85	$-1.18
Shares Outstanding		6.4	6.4	6.4	6.5	6.5	6.5	6.5	6.5	6.5	6.5
Diluted Shares Outstanding		6.4	6.4	6.5	6.5	6.5	6.5	6.5	6.5	6.5	6.5

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		52.1	89.7	100.8	90.9	109.9	55.1	46.4	45.9	46.5	43.1	28.2	23.7	21.8	21.4	22.5	17.0
Short Term Investments		0.0	0.0	2.2	2.9	1.6	1.0	0.2	0.3	0.3	0.2	0.2	0.1	0.1	0.1	0.1	0.3
Total Cash & ST Investments		52.1	89.7	103.0	93.8	111.5	56.1	46.4	45.9	46.5	43.1	28.2	23.7	21.8	21.4	22.6	17.3
Accounts Receivable		296.8	276.7	259.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory		0.0	0.0	-262.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		34.3	11.7	289.8	15.7	1.0	0.5	0.3	0.2	0.3	1.3	0.2	0.2	0.3	0.2	0.9	0.6
Total Current Assets		383.3	378.0	389.9	339.7	283.8	183.7	162.0	146.2	133.4	117.9	78.7	60.8	53.3	52.7	46.7	38.9

Current Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents		44.9	50.2	89.7	41.5	52.1	47.3	100.8	42.4	37.8	46.2
Short Term Investments		0.0	2.5	0.0	0.0	3.0	3.2	2.2	1.6	2.7	0.2
Total Cash & ST Investments		44.9	52.7	89.7	41.5	55.1	50.5	100.8	42.4	40.5	46.2
Accounts Receivable		339.2	300.6	276.7	304.0	285.8	292.0	259.5	318.8	0.0	256.1
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		31.6	35.6	11.7	26.6	42.4	26.8	63.0	28.2	26.9	20.9
Total Current Assets		415.7	388.9	378.0	372.1	383.3	369.3	448.9	391.0	375.7	323.2

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		235.8	239.9	223.8	169.3	164.4	97.5	86.8	9.9	8.7	6.7	5.3	4.9	2.0	2.0	1.4	1.2
Goodwill		99.8	100.1	98.1	85.8	68.4	59.0	48.6	46.2	42.8	41.0	23.4	13.0	13.2	13.6	11.5	12.6
Intangible Assets		0.0	38.4	39.6	38.9	22.7	21.6	17.4	13.1	13.9	15.6	10.2	1.1	0.9	1.7	3.0	3.0
Long-Term Investments		24.4	24.5	14.1	4.9	5.3	4.9	3.2	3.1	1.9	0.5	0.4	0.1	-0.1	0.0	0.1	0.1
Other Long-Term Assets		39.7	2.8	12.5	12.0	9.1	3.7	1.6	2.3	1.2	1.0	0.7	0.5	0.5	0.8	0.4	0.6
Total Long-Term Assets		414.7	498.7	398.9	315.9	271.9	188.5	158.8	75.6	69.5	65.5	41.5	23.2	22.0	23.9	23.2	23.4
Total Assets		798.0	876.8	786.0	655.6	555.7	372.1	320.8	221.8	202.8	183.5	120.2	84.0	75.3	76.6	69.9	62.3

Long-Term Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment		234.2	240.5	239.9	237.7	235.8	234.5	223.8	217.7	187.6	181.8
Goodwill		100.1	100.1	100.1	100.0	99.8	97.3	98.1	97.8	97.7	95.8
Intangible Assets		41.7	39.0	38.4	38.3	39.0	38.8	39.6	42.5	42.0	43.4
Long-Term Investments		29.3	26.8	24.5	25.2	24.4	23.2	20.9	19.8	15.1	16.0
Other Long-Term Assets		0.9	21.3	2.8	0.7	0.7	0.8	3.0	0.9	3.7	1.1
Total Long-Term Assets		427.9	427.5	498.7	418.8	414.7	405.0	398.9	388.4	354.2	345.4
Total Assets		843.5	816.4	876.8	790.8	798.0	774.3	847.8	779.4	729.8	668.7

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		44.9	52.2	46.3	42.3	28.2	18.8	14.3	14.7	12.7	11.3	9.4	8.1	5.7	5.1	6.2	3.5
Short-Term Debt		80.2	89.6	39.4	78.6	40.0	24.6	25.8	13.6	13.4	13.5	3.9	1.6	1.8	2.5	0.0	0.0
Other Current Liabilities		148.2	226.0	158.5	6.8	4.0	3.5	2.0	73.4	66.2	2.6	4.3	2.8	2.0	2.2	23.0	20.4
Current Liabilities		309.5	402.6	343.9	259.3	179.3	143.7	114.3	101.7	92.4	80.7	55.5	38.2	32.9	33.7	29.3	23.9

Current Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable		67.5	57.7	52.2	47.2	44.9	44.9	46.3	37.5	38.5	32.4
Short-Term Debt		68.4	73.2	52.6	118.7	80.2	105.4	59.2	181.3	27.4	96.9
Other Current Liabilities		161.0	192.9	263.0	118.0	178.8	100.5	138.7	90.1	261.9	78.2
Current Liabilities		329.4	323.8	402.6	315.0	309.5	294.8	343.9	376.2	356.2	263.5

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		121.8	235.6	246.1	141.0	157.6	105.2	104.3	32.3	31.4	33.5	17.5	4.1	3.5	5.2	0.0	0.0
Capital Leases		154.3	195.0	178.8	137.5	140.4	81.2	73.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		10.1	17.3	11.1	12.0	4.6	2.2	3.0	3.2	3.4	2.2	1.0	0.4	0.9	1.1	1.4	1.2
Total Liabilities		605.2	682.8	578.2	440.4	363.9	269.3	228.3	144.6	135.8	123.7	77.7	45.3	39.3	42.5	35.5	31.4

Long-Term Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt		158.6	282.2	235.6	251.9	276.1	254.8	246.1	173.9	150.9	167.1
Capital Leases		0.0	194.5	195.0	192.0	188.8	154.5	147.8	145.8	149.3	117.7
Def. Tax Liability		3.6	4.6	17.3	8.4	10.1	10.6	15.9	11.5	12.3	13.1
Total Liabilities		510.4	628.6	682.8	584.3	605.2	570.5	640.0	570.2	527.3	451.8

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		6.5	6.5	6.5	6.5	6.5	6.2	6.2	6.2	6.2	6.2	5.8	5.8	5.8	5.7	11.4	5.7
Retained Earnings		0.0	149.5	152.1	155.6	132.4	87.7	0.0	53.9	42.8	34.6	24.2	20.8	18.3	15.5	3.9	13.5
Comprehensive Income		135.4	149.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity		188.5	190.0	203.0	210.0	191.4	102.3	92.5	77.2	66.9	59.7	41.3	37.6	34.9	33.2	34.1	30.7

Total Common Equity		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock		6.5	6.5	6.5	6.5	6.5	6.5	6.5	6.5	6.5	6.5
Retained Earnings		0.0	146.0	0.0	148.6	137.7	148.9	152.1	151.0	145.5	157.4
Comprehensive Income		138.8	41.8	149.7	147.3	44.3	146.4	150.5	147.6	141.9	155.0
Total Common Equity		178.1	184.3	190.0	202.5	188.5	199.2	203.0	204.3	197.5	211.8

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		356.3	325.2	285.5	219.6	197.6	129.8	130.1	45.9	44.8	47.1	21.5	5.7	5.4	7.7	0.0	0.0
Book Value		192.8	193.9	207.8	215.2	191.8	102.9	92.5	77.3	67.0	59.7	42.5	38.7	36.1	34.1	34.4	30.9

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		3.3	3.4	3.9	4.1	4.3	4.6	4.8	4.9	5.0	5.1
Book Value		178.1	184.3	190.0	202.5	188.5	199.2	203.0	204.3	197.5	211.8

Cash Flow From Operating Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-0.8	8.1	3.2	42.1	63.7	31.6	23.3	21.2	16.6	16.7	9.5	7.3	4.6	2.4	5.0	2.5
Depreciation & Amortization		63.2	67.5	57.7	44.8	36.0	26.2	22.6	9.1	8.2	6.4	4.9	2.4	2.9	4.2	3.5	2.9
Stock-Based Compensation		1.5	0.0	1.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital		66.7	29.9	11.0	-35.6	-8.8	8.2	-16.5	-11.4	-0.7	-3.5	4.8	0.6	2.3	-3.1	1.5	-0.1
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		115.1	-6.9	-5.5	-15.2	-42.9	-1.1	-7.1	-2.3	-3.9	-4.1	-2.3	-1.0	-2.2	-2.5	0.3	-1.1
Cash from Operations		117.8	0.0	67.9	36.1	47.9	65.0	22.3	16.6	20.3	15.5	16.9	9.2	7.7	1.0	10.2	4.2

Cash Flow From Operating Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Income		12.0	-2.2	-3.5	7.1	10.9	-6.7	-3.2	3.5	5.6	-7.7
Depreciation & Amortization		19.4	17.5	17.6	18.6	16.9	16.5	15.5	15.8	15.3	13.8
Stock-Based Compensation		0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.5	0.0	0.0
Change Working Capital		-5.1	-19.0	-58.8	65.9	-0.6	-3.1	-32.9	96.2	6.1	-50.2
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		-0.7	-0.6	2.0	-1.2	8.0	-7.4	-2.5	30.8	30.7	26.7
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	114.6	27.0	-44.9

Cash Flow From Investing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-34.7	-29.1	-26.4	-24.0	-18.4	-10.8	-11.5	-7.6	-6.1	-5.2	-10.0	-5.4	-1.4	-1.9	-2.0	-0.7
Acquisitions		-1.7	-1.3	-12.7	-14.6	-5.2	-14.7	-4.0	-6.5	-4.9	-25.1	-16.6	0.0	0.2	-1.5	0.0	0.0
Investments		-9.4	-7.1	-9.4	-6.6	-4.2	-3.0	0.0	0.0	0.0	0.0	-0.2	-0.1	0.0	0.0	0.0	0.0
Sales of Investment		1.9	2.4	4.8	1.2	1.8	1.5	0.0	0.0	0.0	0.0	7.9	-0.7	0.0	0.0	0.0	0.0
Other Investing Activities		-13.9	0.0	-7.2	0.6	0.0	-1.5	0.1	0.0	0.0	0.2	-7.9	0.8	0.0	0.0	0.1	0.1
Cash from Investing		-43.9	0.0	-50.8	-43.5	-25.9	-28.5	-15.4	-14.1	-11.0	-30.2	-26.9	-5.4	-1.2	-3.3	-1.9	-0.6

Cash Flow From Investing Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Capital Expenditure		-7.0	-7.3	-4.8	-7.9	-6.7	-5.2	-7.4	-10.9	-9.4	-4.8
Acquisitions		0.0	-28.3	0.0	0.0	0.0	-1.2	0.0	-0.1	-0.4	-1.0
Investments		-1.2	-4.9	-0.5	-0.6	-2.8	-1.7	-2.0	-4.4	-1.3	-4.1
Sales of Investment		0.1	0.3	3.1	0.4	1.3	0.5	0.2	0.7	0.5	0.2
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.6	-4.7	-4.3
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-14.7	-10.6	-9.7

Cash Flow From Financing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-76.4	0.0	0.0	0.0	0.0	-14.4	-11.7	-7.4	-8.5	-5.2	-2.2	-2.6	-4.3	-2.9	-2.0	0.0
Debt Issued		283.5	39.7	66.0	22.0	67.8	14.1	95.9	8.6	6.2	30.8	18.0	3.0	2.0	10.6	2.0	0.0
Issuance of Common Stock		0.3	0.0	0.4	0.5	48.9	0.2	0.0	0.0	0.1	12.7	0.0	0.2	0.1	0.0	0.1	0.0
Repurchase of Common Stock		-0.1	-8.2	0.0	0.0	0.0	-1.7	0.0	0.0	0.0	4.8	2.0	2.5	4.2	2.8	-0.2	0.0
Dividends Paid		-14.1	0.0	-5.3	-5.0	-4.0	-2.9	-2.8	-2.5	-2.4	-2.3	-2.1	-1.5	-1.6	-1.1	-0.9	-0.9
Other Financing Activities		-61.6	0.0	-11.0	-6.5	-11.9	-8.7	8.0	7.0	5.2	19.7	16.3	-0.4	-4.3	2.4	0.2	-3.1
Cash from Financing		-59.3	0.0	-15.9	-11.0	33.0	-27.5	-6.5	-3.0	-5.6	29.7	14.1	-1.7	-6.0	1.2	-2.9	-4.0

Cash Flow From Financing Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	50.8
Debt Issued		227.0	-128.3	67.1	-82.5	14.3	30.1	40.8	-69.7	206.0	-63.9
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4	0.0	0.1
Repurchase of Common Stock		0.0	0.0	-1.8	-8.2	0.0	0.0	0.0	0.0	-0.1	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.3	-4.2	-4.2
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-45.0	-18.8	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-41.7	-11.8	46.7

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		14.3	-11.1	9.9	-19.0	54.9	8.7	0.4	-0.6	3.4	15.0	4.4	2.1	0.4	-1.1	5.5	-0.3
Closing Cash Balance		52.1	89.7	100.8	90.9	109.9	55.1	46.4	45.9	46.5	43.1	28.2	23.7	21.8	21.4	22.5	17.0

Cash position		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Change in Cash		0.3	-5.4	-39.4	48.2	-10.7	4.9	-53.5	58.3	4.6	-8.3
Closing Cash Balance		45.2	44.9	50.2	89.7	41.5	52.1	47.3	100.8	42.4	37.8

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		83.1	81.0	42.5	12.1	29.6	54.2	10.9	9.0	14.1	10.2	6.9	3.9	6.3	-0.8	8.2	3.5
Real Free Cash Flow		81.6	81.0	41.0	12.1	29.6	54.2	10.9	9.0	14.1	10.2	6.9	3.9	6.3	-0.8	8.2	3.5

Free Cash Flow		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Free Cash Flow		22.0	-6.0	-47.6	86.5	29.0	-2.7	-30.6	103.7	17.6	-49.7
Real Free Cash Flow		22.0	-6.0	-47.6	86.5	29.0	-2.7	-30.6	102.3	17.6	-49.7

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií