Aegon Ltd.
Aegon Ltd.
AEG
Valuace
53
Růst
63
Zdraví
83
Cena
$ 7.26
Dnes
-0.05 (-0.65%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues45.1732.0819.5212.97-15.8546.1444.3361.1414.5553.0849.6131.4543.9345.0242.9931.7949.18
Cost of Revenues0.000.000.003.0015.850.000.000.000.003.293.402.633.572.953.790.000.00
Gross Profit45.1732.0819.529.97-31.6946.1444.3361.1414.5549.7946.2128.8240.3642.0739.2031.7949.18
Revenue 4-20252-20254-20242-20241-20244-20233-20232-20231-20234-2022
Total Revenues19.006.6516.293.233.233.113.116.243.3820.56
Cost of Revenues0.000.000.000.000.000.000.000.000.000.00
Gross Profit19.006.6516.293.233.233.113.116.243.3820.56
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.003.042.933.483.593.693.543.663.563.563.193.223.196.166.03
Depreciation & Amortization-0.13-0.16-0.030.061.161.170.721.191.320.591.071.520.941.181.301.691.64
Total Operating Expenses37.7431.0818.8612.9114.22-43.90-44.83-59.81-13.29-46.63-45.41-29.34-38.99-41.12-37.32-30.38-47.31
Operating Income7.431.000.66-0.06-1.622.24-0.491.331.263.160.80-0.521.370.951.881.401.87
Operating Income TTM 4-20252-20254-20242-20241-20244-20233-20232-20231-20234-2022
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.160.160.140.140.26
Depreciation & Amortization-0.100.00-0.110.080.000.090.090.26-0.060.34
Total Operating Expenses18.630.2518.710.150.153.103.10-6.273.36-22.04
Operating Income0.376.40-2.423.073.07-0.09-0.09-0.040.06-1.48
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.005.800.005.586.877.047.416.917.227.668.398.027.808.350.000.00
Interest Expense0.340.320.010.010.330.340.510.510.510.440.350.410.370.360.470.490.43
Other Expense-5.730.000.00-0.330.080.160.130.13-0.510.130.140.150.130.120.162.8215.71
IBT1.771.000.66-0.39-1.542.40-0.361.460.752.390.81-0.511.450.971.900.921.91
Income Tax Expense0.190.06-0.02-0.21-0.520.37-0.230.220.040.030.22-0.080.260.120.330.040.15
Net Income1.660.940.69-0.21-1.031.98-0.141.240.712.360.59-0.431.190.851.570.871.76
Net Income TTM 4-20252-20254-20242-20241-20244-20233-20232-20231-20234-2022
Interest Income0.000.000.000.000.000.110.111.030.11-0.05
Interest Expense0.160.180.010.000.000.000.000.110.000.03
Other Expense0.00-5.730.000.00-3.14-0.01-0.01-0.35-0.150.34
IBT0.370.680.80-0.07-0.07-0.10-0.10-0.39-0.09-1.14
Income Tax Expense-0.010.070.050.07-0.040.070.07-0.100.03-0.26
Net Income0.390.580.71-0.03-0.03-0.03-0.030.07-0.07-0.88
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$-0.12$-0.40$0.94$-0.05$0.56$0.27$1.08$0.22$-0.16$0.49$0.29$0.69$-0.05$0.83
EPS Diluted$0.00$0.00$0.00$-0.12$-0.40$0.94$-0.05$0.56$0.27$1.08$0.22$-0.16$0.49$0.29$0.69$-0.05$0.83
Shares Outstanding1.511.562.011.892.552.602.612.612.612.622.622.692.672.401.911.851.71
Diluted Shares Outstanding1.511.562.011.892.552.602.612.612.612.622.622.692.672.401.911.851.71
Per Share Data TTM 4-20252-20254-20242-20241-20244-20233-20232-20231-20234-2022
EPS$0.00$0.00$0.00$0.00$0.00$-0.02$-0.02$0.03$-0.04$-0.35
EPS Diluted$0.00$0.00$0.00$0.00$0.00$-0.02$-0.02$0.03$-0.04$-0.35
Shares Outstanding1.511.632.011.671.671.841.842.231.952.55
Diluted Shares Outstanding1.511.582.011.671.671.841.842.231.952.55
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents4.073.474.073.416.898.3712.258.7410.7711.359.1310.615.699.658.105.23
Short Term Investments0.0054.7250.3660.91101.37100.6391.2186.2590.51111.09116.32111.0296.49109.01144.08143.19
Total Cash & ST Investments4.0758.1854.4464.31108.26109.00103.4695.00101.28122.44125.45121.63102.18118.66152.185.23
Accounts Receivable0.003.833.578.885.626.836.666.028.098.535.205.375.265.557.797.91
Inventory0.000.000.00-0.160.000.000.000.000.000.000.000.000.000.000.000.00
Other Current Assets0.00-31.690.840.160.000.000.000.000.000.000.000.000.000.000.000.00
Total Current Assets4.0730.3358.0173.19113.88115.83110.12101.01109.37130.97130.64127.00107.44124.21159.980.00
Current Assets 2-20254-20242-20241-20244-20233-20232-20231-20234-20223-2022
Cash And Equivalents3.203.473.893.894.074.073.760.003.418.05
Short Term Investments0.0054.720.000.000.000.0053.280.0060.9181.18
Total Cash & ST Investments0.0058.183.893.894.074.0757.040.0064.3189.24
Accounts Receivable0.003.830.000.000.000.000.000.008.880.00
Inventory0.000.000.000.000.000.000.000.000.000.00
Other Current Assets0.00-31.690.000.000.000.000.000.000.000.00
Total Current Assets0.0030.333.893.894.074.0757.040.0073.1989.24
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment0.410.400.410.160.200.210.260.000.530.570.580.220.200.530.000.00
Goodwill0.290.350.290.320.390.380.390.390.290.290.300.220.210.640.880.00
Intangible Assets0.230.230.210.920.941.011.171.341.341.531.601.862.042.312.404.36
Long-Term Investments0.00297.83270.2388.28162.24158.50148.67138.00149.86173.91182.24181.62162.17185.85144.820.73
Other Long-Term Assets296.5828.595.83-89.68-163.77-160.10-150.48-139.73-152.02-176.31-184.72-183.91-164.61-189.32-148.11-5.09
Total Long-Term Assets297.51327.39276.9789.68163.77160.10150.48139.73152.02176.31184.72183.91164.61189.32148.110.00
Total Assets301.58327.39301.58401.79468.25443.81440.35392.63396.29425.94415.42424.90353.62366.12345.58332.30
Long-Term Assets 2-20254-20242-20241-20244-20233-20232-20231-20234-20223-2022
Net Property, Plant & Equipment0.000.400.000.000.410.410.000.000.160.00
Goodwill0.000.350.000.000.290.290.000.000.320.00
Intangible Assets0.530.230.570.570.230.230.370.000.920.00
Long-Term Investments0.00297.83234.810.000.000.00263.870.0088.28129.09
Other Long-Term Assets310.1128.5976.60311.41296.58296.58-264.240.00-89.68-130.60
Total Long-Term Assets310.64327.39311.98311.98297.51297.51264.240.0089.68130.60
Total Assets310.64327.39315.87315.87301.58301.58383.260.00401.79424.51
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.001.322.112.173.082.753.262.874.585.212.543.623.394.400.000.00
Short-Term Debt0.000.040.000.000.000.070.060.080.070.130.130.130.170.510.000.00
Other Current Liabilities0.008.08-1.31-2.17-3.08-2.82-3.31-2.95-4.65-5.34-2.66-3.75-3.56-4.900.000.00
Current Liabilities0.877.320.872.173.082.823.312.954.655.342.663.753.564.900.000.00
Current Liabilities 2-20254-20242-20241-20244-20233-20232-20231-20234-20223-2022
Accounts Payable0.001.320.000.000.000.000.000.002.170.00
Short-Term Debt0.000.040.000.000.000.000.000.000.000.00
Other Current Liabilities0.00-1.420.000.000.000.000.000.00-2.170.00
Current Liabilities0.000.000.000.000.870.870.000.002.170.00
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt4.684.964.926.6712.2311.0011.9613.5814.5314.0813.3615.0512.2012.9710.168.52
Capital Leases0.000.220.210.210.250.270.310.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.000.060.000.001.561.421.230.541.032.202.253.152.303.612.501.82
Total Liabilities292.03318.08292.03387.60441.88419.15415.91370.07371.91401.20389.17396.77328.63336.42319.84308.88
Long-Term Liabilities 2-20254-20242-20241-20244-20233-20232-20231-20234-20223-2022
Long-Term Debt4.274.964.624.624.684.685.400.006.6712.20
Capital Leases0.000.220.000.000.000.000.000.000.210.00
Def. Tax Liability0.000.060.000.000.000.000.000.000.000.00
Total Liabilities301.25318.08307.26307.26292.03292.035.400.00387.60409.16
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.270.240.270.320.320.320.320.3220.5720.910.3324.2919.9724.670.230.21
Retained Earnings5.104.355.1010.6212.1710.3310.6710.009.707.618.109.0611.1410.759.669.42
Comprehensive Income-2.45-3.83-4.40-5.054.574.393.931.762.864.916.226.620.525.030.00-0.40
Total Common Equity9.439.199.4314.0126.1824.5924.4222.5524.3724.7226.2428.1224.9829.6925.7223.41
Total Common Equity 2-20254-20242-20241-20244-20233-20232-20231-20234-20223-2022
Common Stock0.240.240.270.270.270.270.320.000.320.32
Retained Earnings4.084.353.703.705.105.106.520.0010.6211.89
Comprehensive Income-1.92-3.83-4.26-2.33-2.45-2.45-5.5413.38-5.05-5.85
Total Common Equity9.269.198.498.499.439.4310.0913.5614.0115.15
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt4.685.004.926.6712.2311.0712.0213.6714.5314.0813.4915.0512.2012.9710.168.52
Book Value9.569.319.5614.1926.3724.6624.4422.5724.3924.7326.2528.1324.9929.7025.7323.43
Other 2-20254-20242-20241-20244-20233-20232-20231-20234-20223-2022
Total Debt0.130.130.120.120.130.130.160.000.180.20
Book Value9.269.198.498.499.439.4310.0913.5614.0115.15
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-0.010.940.660.00-0.922.40-0.361.460.752.530.61-0.510.891.151.850.921.91
Depreciation & Amortization-0.19-0.16-0.03-0.161.161.170.721.191.320.781.211.520.971.191.441.691.64
Stock-Based Compensation0.050.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change Working Capital10.636.7512.1012.22-60.847.3619.7529.23-20.4110.4311.81-6.0019.1913.126.43-7.018.16
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items-9.61-6.64-11.97-11.1963.45-12.73-22.96-24.5718.86-13.19-10.315.90-16.92-17.19-10.696.67-10.44
Cash from Operations0.860.000.000.862.85-1.80-2.857.300.520.553.310.914.12-1.73-0.972.271.26
Cash Flow From Operating Activities 4-20252-20254-20242-20241-20244-20233-20232-20231-20234-2022
Net Income0.390.580.66-0.03-0.030.010.010.07-0.10-0.52
Depreciation & Amortization-0.10-0.07-0.01-0.02-0.02-0.03-0.03-0.07-0.070.34
Stock-Based Compensation0.000.000.000.000.000.030.030.000.000.00
Change Working Capital6.155.856.132.992.992.522.522.792.792.25
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items-6.67-6.53-6.66-2.62-2.62-2.63-2.63-2.26-2.09-1.16
Cash from Operations0.000.000.000.000.00-0.10-0.100.530.530.90
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.07-0.05-0.05-0.07-0.10-0.11-0.12-0.15-0.12-0.10-0.09-0.14-0.09-0.07-0.09-0.09-0.10
Acquisitions-0.03-0.010.01-2.240.57-0.04-0.17-0.13-0.43-1.10-0.990.670.020.590.160.72-0.18
Investments0.00-0.110.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.730.040.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Investing Activities-1.900.000.000.310.140.100.150.190.110.000.000.080.000.000.000.020.00
Cash from Investing-2.000.000.00-2.000.62-0.05-0.14-0.09-0.44-1.20-1.080.62-0.070.520.070.65-0.28
Cash Flow From Investing Activities 4-20252-20254-20242-20241-20244-20233-20232-20231-20234-2022
Capital Expenditure-0.02-0.03-0.03-0.01-0.01-0.02-0.02-0.01-0.01-0.02
Acquisitions0.00-0.010.02-0.02-0.020.000.00-0.02-0.020.04
Investments-0.090.000.000.000.000.000.000.000.000.00
Sales of Investment0.700.000.040.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.00-1.04-1.040.090.090.06
Cash from Investing0.000.000.000.000.00-1.06-1.060.070.070.08
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.000.000.00-1.60-4.09-3.00-3.99-7.01-5.65-0.04-0.04-3.92-0.03-1.54-3.89-5.84-0.25
Debt Issued2.685.000.08-0.16-1.474.163.045.374.790.490.632.352.880.776.707.488.77
Issuance of Common Stock0.000.000.000.000.003.913.440.004.190.000.650.002.560.000.000.910.00
Repurchase of Common Stock-1.07-0.53-0.93-1.07-0.60-0.23-0.06-0.32-0.25-0.27-0.62-0.21-0.20-0.496.925.630.00
Dividends Paid-0.560.000.00-0.49-0.17-0.12-0.06-0.31-0.33-0.29-0.31-0.29-0.27-0.32-0.21-0.06-0.09
Other Financing Activities-1.610.000.00-0.082.93-0.26-0.123.91-0.351.11-0.141.64-1.34-0.20-0.23-1.010.46
Cash from Financing-3.240.000.00-3.24-1.920.30-0.78-3.73-2.400.52-0.46-2.790.72-2.552.60-0.370.12
Cash Flow From Financing Activities 4-20252-20254-20242-20241-20244-20233-20232-20231-20234-2022
Debt Repaid0.000.000.000.000.000.000.000.000.00-1.07
Debt Issued0.004.275.004.62-0.064.68-0.725.40-6.67-4.46
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.41-0.15-0.57-0.36-0.36-0.41-0.41-0.12-0.12-0.24
Dividends Paid0.000.000.000.000.00-0.15-0.15-0.13-0.130.00
Other Financing Activities0.000.000.000.000.00-0.74-0.74-0.60-0.600.90
Cash from Financing0.000.000.000.000.00-0.89-0.89-0.74-0.74-0.41
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-4.41-0.32-0.61-4.411.60-1.48-3.893.52-2.28-0.321.75-1.065.00-3.851.732.651.16
Closing Cash Balance-2.063.193.474.078.496.898.3712.268.7411.0311.359.5910.655.659.567.835.17
Cash position 4-20252-20254-20242-20241-20244-20233-20232-20231-20234-2022
Net Change in Cash-0.013.203.56-0.09-0.09-2.06-2.06-0.15-0.150.48
Closing Cash Balance3.193.203.47-0.09-0.09-2.06-2.06-0.156.638.49
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.800.850.710.752.75-1.91-2.977.150.390.453.220.774.03-1.80-1.052.181.16
Real Free Cash Flow0.750.850.710.752.75-1.91-2.977.150.390.453.220.774.03-1.80-1.052.181.16
Free Cash Flow 4-20252-20254-20242-20241-20244-20233-20232-20231-20234-2022
Free Cash Flow-0.25-0.200.090.310.31-0.12-0.120.520.520.88
Real Free Cash Flow-0.25-0.200.090.310.31-0.14-0.140.520.520.88
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader