Alliance Entertainment Holding Corporation
AENT
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2021 | |
|---|---|---|---|---|---|---|
| Total Revenues | 1,063.5 | 1,063.5 | 1,100.5 | 1,100.5 | 0.0 | |
| Cost of Revenues | 916.8 | 930.6 | 971.6 | 971.6 | 0.0 | |
| Gross Profit | 146.7 | 132.9 | 128.9 | 128.9 | 0.0 |
| Revenue | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 368.7 | 254.0 | 227.8 | 213.0 | 393.7 | 229.0 | 236.9 | 211.2 | 425.6 | 226.8 | |
| Cost of Revenues | 322.9 | 218.1 | 191.8 | 184.0 | 351.4 | 203.5 | 210.0 | 184.6 | 377.9 | 200.5 | |
| Gross Profit | 45.8 | 35.9 | 36.0 | 29.1 | 42.3 | 25.5 | 26.9 | 26.6 | 47.7 | 26.3 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2021 | |
|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 106.5 | 0.0 | |
| Depreciation & Amortization | 5.4 | 5.3 | 5.9 | 5.9 | 0.0 | |
| Total Operating Expenses | 105.5 | 102.7 | 114.7 | 114.7 | 0.0 | |
| Operating Income | 41.2 | 30.1 | 14.1 | 14.1 | 0.0 |
| Operating Income | TTM | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Depreciation & Amortization | 1.3 | 1.3 | 1.5 | 1.4 | 1.3 | 1.3 | 1.4 | 1.4 | 1.4 | 1.6 | ||
| Total Operating Expenses | 28.7 | 25.0 | 26.3 | 25.5 | 27.5 | 23.5 | 26.4 | 25.2 | 31.7 | 27.8 | ||
| Operating Income | 17.1 | 10.9 | 9.7 | 3.5 | 14.8 | 2.1 | 0.5 | 1.4 | 16.0 | -1.6 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2021 | |
|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 10.7 | 10.6 | 12.2 | 12.2 | 0.0 | |
| Other Expense | -11.5 | -11.4 | -12.3 | -12.3 | 0.0 | |
| IBT | 29.8 | 18.7 | 1.9 | 1.9 | 0.0 | |
| Income Tax Expense | 7.9 | 3.6 | -2.7 | -2.7 | 0.0 | |
| Net Income | 21.9 | 15.1 | 4.6 | 4.6 | 0.0 |
| Net Income | TTM | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Interest Expense | 3.5 | 2.3 | 2.5 | 2.4 | 2.8 | 2.8 | 2.7 | 3.1 | 3.3 | 3.1 | ||
| Other Expense | -4.1 | -4.2 | -2.4 | -0.8 | -5.4 | -2.8 | -2.8 | -5.3 | -3.3 | -3.1 | ||
| IBT | 13.0 | 6.7 | 7.3 | 2.8 | 9.4 | -0.8 | -2.3 | -3.9 | 12.7 | -4.7 | ||
| Income Tax Expense | 3.6 | 1.9 | 1.5 | 0.9 | 2.4 | -1.2 | -4.8 | -0.5 | 3.8 | -1.3 | ||
| Net Income | 9.4 | 4.9 | 5.8 | 1.9 | 7.1 | 0.4 | 2.5 | -3.4 | 8.9 | -3.5 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2021 | |
|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.09 | $0.00 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.09 | $0.00 | |
| Shares Outstanding | 51.0 | 50.8 | 50.8 | 50.8 | 0.9 | |
| Diluted Shares Outstanding | 51.0 | 50.8 | 50.8 | 50.8 | 0.9 |
| Per Share Data | TTM | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Shares Outstanding | 51.0 | 50.8 | 50.8 | 51.0 | 51.0 | 51.0 | 51.1 | 50.9 | 50.9 | 50.5 | ||
| Diluted Shares Outstanding | 51.0 | 50.8 | 50.8 | 51.0 | 51.0 | 51.0 | 51.0 | 50.9 | 50.9 | 50.5 |
| Current Assets | TTM | 2025 | 2024 | 2023 | |
|---|---|---|---|---|---|
| Cash And Equivalents | 1.1 | 1.2 | 1.1 | 1.1 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 1.1 | 1.2 | 1.1 | 1.1 | |
| Accounts Receivable | 92.4 | 107.2 | 92.4 | 92.4 | |
| Inventory | 97.4 | 102.8 | 97.4 | 97.4 | |
| Other Current Assets | 5.3 | 6.8 | 5.3 | 5.3 | |
| Total Current Assets | 196.2 | 218.1 | 196.2 | 196.2 |
| Current Assets | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 3.2 | 1.2 | 2.0 | 2.5 | 4.3 | 1.1 | 1.6 | 2.7 | 1.2 | 1.1 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 3.2 | 1.2 | 2.0 | 2.5 | 4.3 | 1.1 | 1.6 | 2.7 | 1.2 | 1.1 | |
| Accounts Receivable | 104.1 | 107.2 | 94.9 | 147.0 | 102.4 | 92.4 | 87.5 | 183.6 | 93.5 | 92.4 | |
| Inventory | 121.7 | 102.8 | 94.8 | 96.3 | 138.5 | 97.4 | 107.9 | 114.8 | 159.4 | 97.4 | |
| Other Current Assets | 13.2 | 6.8 | 9.8 | 7.7 | 6.5 | 5.3 | 5.6 | 5.6 | 7.1 | 5.3 | |
| Total Current Assets | 242.2 | 218.1 | 201.4 | 253.5 | 251.6 | 196.2 | 202.7 | 306.6 | 261.2 | 196.2 |
| Long-Term Assets | TTM | 2025 | 2024 | 2023 | |
|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 35.1 | 30.5 | 35.1 | 35.1 | |
| Goodwill | 89.1 | 89.1 | 89.1 | 89.1 | |
| Intangible Assets | 13.4 | 18.5 | 13.4 | 13.4 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 0.5 | 0.8 | 0.5 | 0.5 | |
| Total Long-Term Assets | 144.6 | 143.1 | 144.6 | 144.6 | |
| Total Assets | 340.8 | 361.2 | 340.8 | 340.8 |
| Long-Term Assets | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 29.6 | 30.5 | 31.8 | 32.9 | 33.9 | 35.1 | 15.7 | 15.6 | 16.8 | 35.1 | |
| Goodwill | 89.1 | 89.1 | 89.1 | 89.1 | 89.1 | 89.1 | 89.1 | 89.1 | 89.1 | 89.1 | |
| Intangible Assets | 17.6 | 18.5 | 19.4 | 18.5 | 12.5 | 13.4 | 14.4 | 15.3 | 16.3 | 13.4 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.4 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 0.2 | 0.8 | 7.7 | 0.2 | 1.0 | 0.5 | -14.1 | 1.4 | 1.0 | 0.5 | |
| Total Long-Term Assets | 140.8 | 143.1 | 147.9 | 148.2 | 144.0 | 144.6 | 121.3 | 121.4 | 127.4 | 144.6 | |
| Total Assets | 383.0 | 361.2 | 349.4 | 401.7 | 395.7 | 340.8 | 324.0 | 428.0 | 388.6 | 340.8 |
| Current Liabilities | TTM | 2025 | 2024 | 2023 | |
|---|---|---|---|---|---|
| Accounts Payable | 133.2 | 155.3 | 133.2 | 133.2 | |
| Short-Term Debt | 4.8 | 6.3 | 4.8 | 9.6 | |
| Other Current Liabilities | 0.5 | 9.8 | 9.9 | 5.1 | |
| Current Liabilities | 147.9 | 172.7 | 147.9 | 147.9 |
| Current Liabilities | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 173.8 | 155.3 | 139.6 | 190.4 | 176.3 | 133.2 | 132.5 | 212.3 | 154.7 | 133.2 | |
| Short-Term Debt | 6.4 | 6.3 | 6.1 | 5.6 | 5.1 | 4.8 | 5.1 | 5.8 | 131.9 | 9.6 | |
| Other Current Liabilities | 8.8 | 9.8 | 9.4 | 8.3 | 6.6 | 9.9 | 7.8 | 8.5 | 16.0 | 5.1 | |
| Current Liabilities | 189.0 | 172.7 | 155.1 | 204.3 | 187.9 | 147.9 | 145.4 | 226.6 | 302.6 | 147.9 |
| Long-Term Liabilities | TTM | 2025 | 2024 | 2023 | |
|---|---|---|---|---|---|
| Long-Term Debt | 105.0 | 84.6 | 105.0 | 105.0 | |
| Capital Leases | 30.2 | 25.7 | 30.2 | 30.2 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 253.2 | 258.0 | 253.2 | 253.2 |
| Long-Term Liabilities | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 83.7 | 84.6 | 96.1 | 99.5 | 119.4 | 105.0 | 93.3 | 112.9 | 7.1 | 105.0 | |
| Capital Leases | 0.0 | 25.7 | 27.1 | 28.2 | 29.1 | 30.2 | 6.0 | 11.7 | 13.3 | 30.2 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 274.9 | 258.0 | 252.0 | 306.2 | 307.6 | 253.2 | 238.9 | 339.5 | 309.9 | 253.2 |
| Total Common Equity | TTM | 2025 | 2024 | 2023 | |
|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 39.6 | 54.7 | 39.6 | 39.6 | |
| Comprehensive Income | -0.1 | -0.1 | -0.1 | -0.1 | |
| Total Common Equity | 87.6 | 103.2 | 87.6 | 87.6 |
| Total Common Equity | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 59.6 | 54.7 | 49.0 | 47.1 | 40.0 | 39.6 | 37.1 | 40.5 | 31.6 | 39.6 | |
| Comprehensive Income | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | |
| Total Common Equity | 108.1 | 103.2 | 97.4 | 95.6 | 88.0 | 87.6 | 85.1 | 88.5 | 78.7 | 87.6 |
| Other | TTM | 2025 | 2024 | 2023 | |
|---|---|---|---|---|---|
| Total Debt | 109.8 | 90.9 | 109.8 | 109.8 | |
| Book Value | 87.6 | 103.2 | 87.6 | 87.6 |
| Other | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 108.1 | 103.2 | 97.4 | 95.6 | 88.0 | 87.6 | 85.1 | 88.5 | 78.7 | 87.6 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | |
|---|---|---|---|---|---|
| Net Income | 0.3 | 15.1 | 4.6 | 4.6 | |
| Depreciation & Amortization | 5.9 | 5.3 | 5.9 | 5.9 | |
| Stock-Based Compensation | 1.4 | 0.1 | 1.4 | 1.4 | |
| Change Working Capital | 103.4 | -2.2 | 46.0 | 46.0 | |
| Change In Accounts Receivable | 92.0 | -6.1 | 11.9 | 11.9 | |
| Change In Accounts Payable | -65.9 | 22.1 | -18.4 | -18.4 | |
| Change In Inventories | 74.3 | -4.7 | 49.3 | 49.3 | |
| Other Non-cash Items | -18.1 | 6.2 | 1.6 | 1.6 | |
| Cash from Operations | 107.5 | 0.0 | 0.0 | 55.8 |
| Cash Flow From Operating Activities | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 9.4 | 1.9 | 7.1 | 1.9 | -3.4 | 0.4 | 2.5 | -3.4 | 8.9 | -3.5 | |
| Depreciation & Amortization | 1.3 | 1.4 | 1.3 | 1.4 | 1.4 | 1.3 | 1.8 | 1.4 | 1.5 | 1.6 | |
| Stock-Based Compensation | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.3 | |
| Change Working Capital | -31.6 | -1.8 | 13.7 | 1.8 | 21.6 | -12.9 | 5.8 | 23.2 | -43.5 | -2.4 | |
| Change In Accounts Receivable | -55.5 | 52.0 | -44.9 | 52.0 | 95.9 | -10.3 | -5.1 | 95.9 | -90.3 | 11.3 | |
| Change In Accounts Payable | 14.1 | -50.8 | 14.1 | -50.8 | -79.8 | 43.0 | 0.0 | -79.8 | 0.0 | 3.1 | |
| Change In Inventories | 3.9 | 3.1 | 42.9 | 3.1 | 6.0 | -41.1 | 10.5 | 6.0 | 45.5 | -12.7 | |
| Other Non-cash Items | 4.3 | 1.0 | 3.2 | -2.5 | 1.8 | 0.6 | -0.4 | -1.2 | 61.8 | 0.1 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | |
|---|---|---|---|---|---|
| Capital Expenditure | -0.2 | -0.1 | -0.2 | -0.2 | |
| Acquisitions | 0.0 | -7.6 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.1 | 0.0 | 0.0 | 0.1 | |
| Cash from Investing | -0.1 | 0.0 | 0.0 | -0.1 |
| Cash Flow From Investing Activities | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.4 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.1 | -0.1 | 0.0 | |
| Acquisitions | -1.2 | 0.0 | -7.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | |
|---|---|---|---|---|---|
| Debt Repaid | -658.1 | 0.0 | 0.0 | -53.3 | |
| Debt Issued | 575.7 | -18.9 | 109.8 | 163.1 | |
| Issuance of Common Stock | 2.1 | 0.0 | 0.0 | 2.1 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 1,236.7 | 0.0 | 0.0 | -4.2 | |
| Cash from Financing | -107.8 | 0.0 | 0.0 | -55.4 |
| Cash Flow From Financing Activities | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 90.1 | -0.8 | -11.4 | -2.9 | -19.3 | 14.7 | 11.5 | -20.3 | -20.3 | 29.2 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.4 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | |
|---|---|---|---|---|---|
| Net Change in Cash | -0.4 | 0.1 | 0.3 | 0.3 | |
| Closing Cash Balance | 1.1 | 1.2 | 1.1 | 1.1 |
| Cash position | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -1.8 | -0.5 | -1.8 | -0.5 | -1.0 | 3.2 | -0.5 | -1.0 | 1.4 | 0.4 | |
| Closing Cash Balance | 1.4 | 2.0 | 2.5 | 2.0 | 1.6 | 4.3 | 1.1 | 1.6 | 2.7 | 1.2 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | |
|---|---|---|---|---|---|
| Free Cash Flow | 107.3 | 26.8 | 55.6 | 55.6 | |
| Real Free Cash Flow | 105.9 | 26.7 | 54.2 | 54.2 |
| Free Cash Flow | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -16.9 | 2.4 | 25.2 | 2.4 | 21.3 | -11.6 | 9.7 | 20.0 | 28.7 | -2.7 | |
| Real Free Cash Flow | -17.0 | 2.4 | 25.2 | 2.4 | 21.3 | -11.6 | 9.7 | 20.0 | 28.7 | -4.1 |
