AEVA
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Total Revenues | | 18.1 | 18.1 | 9.1 | 4.3 | 4.2 | 9.3 | 4.8 | 1.4 |
|---|
| Cost of Revenues | | 18.7 | 18.7 | 12.9 | 10.2 | 8.4 | 5.8 | 2.7 | 0.8 |
|---|
| Gross Profit | | -0.7 | -0.7 | -3.8 | -5.9 | -4.3 | 3.4 | 2.1 | 0.6 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 5.6 | 3.6 | 5.5 | 3.4 | 2.7 | 2.3 | 2.0 | 2.1 | 1.6 | 0.8 |
|---|
| Cost of Revenues | | 4.3 | 3.1 | 8.2 | 3.1 | 3.5 | 3.0 | 2.9 | 3.5 | 2.5 | 2.5 |
|---|
| Gross Profit | | 1.3 | 0.4 | -2.7 | 0.3 | -0.8 | -0.7 | -0.8 | -1.4 | -0.9 | -1.7 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 102.5 | 109.6 | 74.8 | 20.5 | 15.4 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 39.4 | 38.1 | 32.9 | 7.3 | 5.3 |
|---|
| Depreciation & Amortization | | 11.2 | 8.5 | 8.9 | 7.7 | 6.1 | 3.0 | 0.8 | 0.6 |
|---|
| Total Operating Expenses | | 126.9 | 126.9 | 154.6 | 141.9 | 147.7 | 107.6 | 27.8 | 20.7 |
|---|
| Operating Income | | -127.6 | -127.6 | -158.4 | -147.8 | -152.0 | -104.2 | -25.7 | -20.1 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.2 | 23.8 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.8 | 10.0 |
|---|
| Depreciation & Amortization | | 4.5 | 2.1 | 2.3 | 2.3 | 2.3 | 2.2 | 2.3 | 2.2 | 2.3 | 1.8 |
|---|
| Total Operating Expenses | | 30.4 | 33.6 | 32.2 | 30.7 | 33.4 | 37.2 | 48.1 | 36.0 | 36.0 | 33.8 |
|---|
| Operating Income | | -29.1 | -33.2 | -34.9 | -30.4 | -34.2 | -37.9 | -48.9 | -37.3 | -36.8 | -35.5 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Interest Income | | 2.7 | 2.7 | 7.7 | 8.9 | 3.7 | 0.4 | 0.2 | 0.5 |
|---|
| Interest Expense | | 0.0 | 0.0 | 0.0 | 0.0 | -4.7 | 0.0 | 0.0 | 0.0 |
|---|
| Other Expense | | -17.5 | -17.5 | 6.3 | -1.5 | 4.7 | 2.3 | 0.2 | 0.5 |
|---|
| IBT | | -145.1 | -145.1 | -152.1 | -149.3 | -147.3 | -101.9 | -25.6 | -19.6 |
|---|
| Income Tax Expense | | 0.3 | 0.3 | 0.2 | 0.0 | -4.7 | -0.4 | -0.2 | -0.5 |
|---|
| Net Income | | -145.4 | -145.4 | -152.3 | -149.3 | -142.7 | -101.5 | -25.4 | -19.1 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 0.7 | 0.4 | 0.6 | 1.0 | 1.4 | 1.8 | 2.1 | 2.5 | 2.4 | 2.2 |
|---|
| Interest Expense | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Expense | | 3.9 | 140.7 | -157.7 | -4.4 | -1.9 | 0.5 | 5.6 | 2.0 | -8.1 | 2.3 |
|---|
| IBT | | -25.2 | 107.6 | -192.7 | -34.8 | -36.1 | -37.4 | -43.3 | -35.3 | -45.0 | -33.2 |
|---|
| Income Tax Expense | | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 2.3 | 1.9 |
|---|
| Net Income | | -25.3 | 107.5 | -192.7 | -34.9 | -36.1 | -37.4 | -43.4 | -35.3 | -45.0 | -33.2 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| EPS | | $0.00 | $0.00 | $0.00 | $-3.29 | $-3.28 | $-2.53 | $-0.90 | $-0.45 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $-3.29 | $-3.28 | $-2.53 | $-0.90 | $-0.45 |
|---|
| Shares Outstanding | | 57.0 | 57.0 | 53.4 | 45.4 | 43.5 | 40.2 | 28.3 | 42.3 |
|---|
| Diluted Shares Outstanding | | 57.0 | 57.0 | 53.4 | 45.4 | 43.5 | 40.2 | 28.3 | 42.3 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.92 | $-0.75 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.92 | $-0.75 |
|---|
| Shares Outstanding | | 57.0 | 55.9 | 55.0 | 54.8 | 54.0 | 53.7 | 53.0 | 52.7 | 49.0 | 44.6 |
|---|
| Diluted Shares Outstanding | | 57.0 | 55.9 | 55.0 | 54.8 | 54.0 | 53.7 | 53.0 | 52.7 | 49.0 | 44.6 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Cash And Equivalents | | 23.6 | 28.9 | 38.5 | 67.4 | 66.8 | 24.6 | 0.0 |
|---|
| Short Term Investments | | 136.6 | 83.1 | 182.5 | 256.4 | 378.2 | 0.0 | 0.0 |
|---|
| Total Cash & ST Investments | | 160.2 | 112.0 | 221.0 | 323.8 | 445.0 | 24.6 | 0.0 |
|---|
| Accounts Receivable | | 0.8 | 1.3 | 0.8 | 2.9 | 2.3 | 0.8 | 0.0 |
|---|
| Inventory | | 3.0 | 2.3 | 2.4 | 3.0 | 2.1 | 1.2 | 0.0 |
|---|
| Other Current Assets | | 8.4 | 7.7 | 5.1 | 5.5 | 9.1 | 4.3 | 0.0 |
|---|
| Total Current Assets | | 172.4 | 123.3 | 229.2 | 335.1 | 458.5 | 31.0 | 0.0 |
| Current Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Cash And Equivalents | | 45.7 | 21.7 | 21.2 | 28.9 | 30.5 | 23.6 | 29.6 | 38.5 | 40.6 | 34.7 |
|---|
| Short Term Investments | | 3.2 | 28.1 | 59.8 | 83.1 | 104.4 | 136.6 | 159.7 | 182.5 | 193.1 | 226.5 |
|---|
| Total Cash & ST Investments | | 48.9 | 49.8 | 81.0 | 112.0 | 134.8 | 160.2 | 189.3 | 221.0 | 233.7 | 261.2 |
|---|
| Accounts Receivable | | 1.9 | 10.5 | 0.9 | 1.3 | 0.6 | 0.8 | 1.1 | 0.8 | 0.9 | 1.0 |
|---|
| Inventory | | 4.9 | 3.7 | 3.9 | 2.3 | 2.1 | 3.0 | 2.2 | 2.4 | 2.7 | 2.8 |
|---|
| Other Current Assets | | 10.6 | 4.3 | 6.0 | 7.7 | 7.8 | 8.4 | 4.8 | 5.1 | 5.5 | 5.7 |
|---|
| Total Current Assets | | 66.4 | 68.3 | 91.8 | 123.3 | 145.3 | 172.4 | 197.4 | 229.2 | 242.8 | 270.7 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Property, Plant & Equipment | | 17.7 | 14.2 | 19.4 | 17.1 | 15.4 | 1.6 | 0.0 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 2.2 | 1.7 | 2.6 | 3.5 | 4.4 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 5.0 | 5.0 | 5.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 0.8 | 3.3 | 1.1 | 0.9 | 0.9 | 0.1 | 0.0 |
|---|
| Total Long-Term Assets | | 25.7 | 24.2 | 28.2 | 21.5 | 20.7 | 1.7 | 0.1 |
|---|
| Total Assets | | 198.1 | 147.5 | 257.4 | 356.6 | 479.2 | 32.6 | 0.1 |
| Long-Term Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Property, Plant & Equipment | | 18.3 | 14.7 | 15.3 | 14.2 | 16.1 | 17.7 | 19.0 | 19.4 | 19.0 | 17.1 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 1.1 | 0.0 | 0.0 | 1.7 | 2.0 | 2.2 | 0.0 | 2.6 | 2.9 | 3.1 |
|---|
| Long-Term Investments | | 0.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 7.0 | 1.8 | 1.0 | 3.3 | 0.8 | 0.8 | 1.1 | 1.1 | 1.1 | 0.9 |
|---|
| Total Long-Term Assets | | 26.4 | 22.8 | 22.8 | 24.2 | 23.9 | 25.7 | 27.5 | 28.2 | 22.9 | 21.0 |
|---|
| Total Assets | | 92.8 | 91.1 | 114.5 | 147.5 | 169.1 | 198.1 | 224.8 | 257.4 | 265.7 | 291.7 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Accounts Payable | | 3.8 | 5.5 | 3.6 | 5.2 | 4.4 | 2.1 | 0.0 |
|---|
| Short-Term Debt | | 3.8 | 3.0 | 3.6 | 2.7 | 2.9 | 3.5 | 0.1 |
|---|
| Other Current Liabilities | | 21.1 | 26.7 | 11.2 | 14.0 | 0.7 | 0.0 | 0.0 |
|---|
| Current Liabilities | | 32.6 | 39.2 | 18.4 | 21.8 | 14.3 | 5.7 | 0.1 |
| Current Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Accounts Payable | | 4.4 | 4.8 | 4.0 | 5.5 | 3.0 | 3.8 | 3.4 | 3.6 | 3.3 | 6.0 |
|---|
| Short-Term Debt | | 1.5 | 1.8 | 2.6 | 3.0 | 3.4 | 3.8 | 3.7 | 3.6 | 3.3 | 2.5 |
|---|
| Other Current Liabilities | | 14.9 | 98.1 | 24.2 | 26.7 | 24.1 | 21.1 | 9.5 | 11.2 | 8.1 | 6.1 |
|---|
| Current Liabilities | | 20.9 | 105.7 | 31.9 | 39.2 | 33.6 | 32.6 | 16.6 | 18.4 | 14.7 | 14.5 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Long-Term Debt | | 1.8 | 0.7 | 3.8 | 4.8 | 7.5 | 0.0 | 0.0 |
|---|
| Capital Leases | | 1.8 | 3.8 | 3.8 | 7.5 | 10.3 | 0.0 | 0.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 38.1 | 48.1 | 28.9 | 26.7 | 22.8 | 84.9 | 0.1 |
| Long-Term Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Long-Term Debt | | 4.6 | 0.0 | 0.2 | 0.7 | 1.3 | 1.8 | 2.8 | 3.8 | 4.5 | 3.5 |
|---|
| Capital Leases | | 6.1 | 1.8 | 2.8 | 3.8 | 0.0 | 1.8 | 6.5 | 3.8 | 7.8 | 6.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 59.6 | 209.3 | 45.7 | 48.1 | 39.9 | 38.1 | 26.6 | 28.9 | 19.3 | 18.1 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | -538.3 | -611.9 | -459.6 | -310.3 | -163.0 | -61.1 | 0.0 |
|---|
| Comprehensive Income | | -0.2 | 0.0 | -0.1 | -3.6 | -0.5 | 0.0 | 0.0 |
|---|
| Total Common Equity | | 160.0 | 99.4 | 228.4 | 329.9 | 456.4 | -52.3 | 0.0 |
| Total Common Equity |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | -732.0 | -839.5 | -646.7 | -611.9 | -575.7 | -538.3 | -494.9 | -459.6 | -414.6 | -381.4 |
|---|
| Comprehensive Income | | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | -0.2 | -0.2 | -0.1 | -1.0 | -1.9 |
|---|
| Total Common Equity | | 33.2 | -118.2 | 68.8 | 99.4 | 129.3 | 160.0 | 198.2 | 228.4 | 246.4 | 273.6 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Total Debt | | 5.6 | 3.8 | 7.4 | 7.5 | 10.3 | 0.0 | 0.1 |
|---|
| Book Value | | 160.0 | 99.4 | 228.4 | 329.9 | 456.4 | -52.3 | 0.0 |
| Other |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Total Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 33.2 | -118.2 | 68.8 | 99.4 | 129.3 | 160.0 | 198.2 | 228.4 | 246.4 | 273.6 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Income | | -156.9 | -145.4 | -152.3 | -149.3 | -147.3 | -101.9 | -25.6 | -19.6 |
|---|
| Depreciation & Amortization | | 8.6 | 8.5 | 8.9 | 7.7 | 6.1 | 3.0 | 0.8 | 0.6 |
|---|
| Stock-Based Compensation | | 21.3 | 21.8 | 23.7 | 23.7 | 24.2 | 22.2 | 3.8 | 2.2 |
|---|
| Change Working Capital | | 10.7 | -22.3 | 13.0 | -4.8 | 5.9 | -5.1 | -0.3 | 0.4 |
|---|
| Change In Accounts Receivable | | 0.0 | -2.5 | -0.6 | 2.3 | -0.5 | -2.2 | 0.2 | -0.4 |
|---|
| Change In Accounts Payable | | -1.5 | -0.5 | 1.8 | -1.6 | 1.3 | 2.7 | 1.4 | 0.2 |
|---|
| Change In Inventories | | -0.9 | -3.9 | -1.1 | 0.4 | -2.6 | -0.8 | -0.9 | 0.6 |
|---|
| Other Non-cash Items | | 30.4 | 22.3 | -0.3 | 3.9 | 1.1 | -0.4 | -1.8 | 0.0 |
|---|
| Cash from Operations | | -115.5 | 0.0 | 0.0 | -118.8 | -109.9 | -82.1 | -21.2 | -16.4 |
| Cash Flow From Operating Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Income | | -25.3 | 107.5 | -192.7 | -34.9 | -36.1 | -37.4 | -43.4 | -35.3 | -45.0 | -33.2 |
|---|
| Depreciation & Amortization | | 1.9 | 2.1 | 2.3 | 2.3 | 2.3 | 2.2 | 2.3 | 2.2 | 2.3 | 1.8 |
|---|
| Stock-Based Compensation | | 5.3 | 5.9 | 6.0 | 4.6 | 6.6 | 0.0 | 0.0 | 0.0 | 5.5 | 5.1 |
|---|
| Change Working Capital | | 2.4 | -9.5 | -7.4 | -7.7 | 3.1 | 1.9 | 10.9 | -2.9 | 3.9 | -1.2 |
|---|
| Change In Accounts Receivable | | -1.8 | 2.0 | -3.1 | 0.4 | -0.6 | 0.3 | 0.1 | -0.4 | 0.1 | 0.1 |
|---|
| Change In Accounts Payable | | 1.0 | 0.3 | 0.7 | -2.5 | 2.4 | -0.8 | 0.3 | -0.1 | 0.8 | -2.5 |
|---|
| Change In Inventories | | -0.8 | -1.6 | 0.1 | -1.6 | -0.5 | 0.6 | -0.9 | -0.3 | 0.3 | 0.0 |
|---|
| Other Non-cash Items | | -6.4 | -138.3 | 162.0 | 5.0 | 3.3 | 7.4 | 1.1 | 5.1 | 14.9 | -0.7 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -27.3 | -28.1 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Capital Expenditure | | -6.1 | -4.6 | -5.1 | -6.1 | -7.4 | -8.4 | -0.9 | -0.4 |
|---|
| Acquisitions | | -42.4 | 0.0 | 0.0 | 0.0 | 0.0 | 4.5 | 0.0 | 0.0 |
|---|
| Investments | | -135.3 | -75.0 | -80.0 | -157.4 | -210.2 | -571.9 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 225.6 | 109.5 | 183.0 | 232.7 | 328.5 | 191.7 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 90.3 | 0.0 | 0.0 | 0.0 | 0.0 | -4.5 | 0.0 | 0.0 |
|---|
| Cash from Investing | | 84.1 | 0.0 | 0.0 | 69.3 | 110.9 | -388.6 | -0.9 | -0.4 |
| Cash Flow From Investing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Capital Expenditure | | -1.5 | -1.3 | -1.4 | -0.5 | -2.1 | -0.5 | -0.8 | -1.6 | -2.7 | -1.0 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -7.4 | -35.0 |
|---|
| Investments | | -49.5 | -2.2 | -7.4 | -16.0 | -17.1 | -10.8 | -13.2 | -38.9 | -59.7 | -23.5 |
|---|
| Sales of Investment | | 3.2 | 27.2 | 39.4 | 39.8 | 38.9 | 44.2 | 37.4 | 62.6 | 67.1 | 58.5 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.4 | 35.0 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.7 | 34.0 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Debt Repaid | | -4.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 |
|---|
| Debt Issued | | 4.5 | 3.8 | -3.6 | -0.1 | -2.9 | 10.3 | 0.0 | 0.1 |
|---|
| Issuance of Common Stock | | 20.8 | 0.0 | 0.0 | 21.5 | 0.4 | 0.0 | 242.9 | 0.0 |
|---|
| Repurchase of Common Stock | | -0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 2.6 | 0.0 | 0.0 | -0.2 | -0.7 | 512.9 | -242.7 | 36.0 |
|---|
| Cash from Financing | | 20.3 | 0.0 | 0.0 | 20.7 | -0.4 | 512.9 | 0.1 | 36.0 |
| Cash Flow From Financing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | 6.1 | 4.3 | -1.0 | -1.0 | -0.9 | -0.9 | -0.9 | -0.9 | -0.5 | 1.9 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.7 | 0.0 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.6 | 0.0 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.6 | 0.0 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Change in Cash | | -11.1 | 43.4 | -9.7 | -28.9 | 0.6 | 42.2 | -22.0 | 19.2 |
|---|
| Closing Cash Balance | | 23.6 | 72.3 | 28.9 | 38.5 | 67.4 | 66.8 | 24.6 | 46.6 |
| Cash position |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Change in Cash | | 26.6 | 23.9 | 0.5 | -7.7 | -1.6 | 6.8 | -6.0 | -8.9 | -2.0 | 5.9 |
|---|
| Closing Cash Balance | | 72.3 | 45.7 | 21.7 | 21.2 | 28.9 | 30.5 | 23.6 | 29.6 | 38.5 | 40.6 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Free Cash Flow | | -121.7 | -119.7 | -112.0 | -124.9 | -117.4 | -90.5 | -22.1 | -16.8 |
|---|
| Real Free Cash Flow | | -143.0 | -141.5 | -135.7 | -148.6 | -141.6 | -112.7 | -25.9 | -19.0 |
| Free Cash Flow |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Free Cash Flow | | -23.7 | -33.6 | -31.2 | -31.3 | -23.0 | -26.4 | -29.9 | -32.6 | -30.0 | -29.1 |
|---|
| Real Free Cash Flow | | -29.0 | -39.5 | -37.2 | -35.8 | -29.6 | -26.4 | -29.9 | -32.6 | -35.5 | -34.3 |