Aflac Incorporated
Aflac Incorporated
AFL
Valuace
53
Růst
0
Zdraví
80
Cena
$ 109.45
Dnes
-0.10 (-0.09%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues17.3617.4419.1318.7019.1422.1122.1522.3121.7621.6722.5620.8722.7323.9425.3622.1720.73
Cost of Revenues10.6510.6512.310.000.280.000.000.000.000.000.000.000.000.000.000.000.00
Gross Profit6.716.796.8218.7018.8722.1122.1522.3121.7621.6722.5620.8722.7323.9425.3622.1720.73
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues4.904.794.223.455.503.045.165.443.784.95
Cost of Revenues1.962.693.042.962.972.562.822.960.000.00
Gross Profit2.932.101.180.492.530.482.332.473.784.95
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.003.170.000.000.000.000.000.000.000.000.000.000.003.953.70
Depreciation & Amortization0.910.870.000.04-0.270.000.000.000.000.000.000.000.000.000.000.000.00
Total Operating Expenses2.152.150.403.17-14.05-16.78-17.99-17.86-17.55-17.41-18.22-16.72-17.92-18.83-20.80-18.98-17.00
Operating Income4.564.646.4215.545.105.324.164.454.214.264.344.154.815.114.563.193.73
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.880.79
Depreciation & Amortization0.250.660.000.000.000.000.000.00-0.34-1.85
Total Operating Expenses1.330.110.360.350.390.390.320.301.391.29
Operating Income1.601.990.820.152.140.092.022.170.341.81
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.970.970.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.220.220.200.200.230.240.240.230.220.240.270.290.320.290.260.200.15
Other Expense-0.03-0.110.00-10.27-0.230.000.000.00-0.22-0.24-0.27-0.29-0.32-0.29-0.260.080.07
IBT4.534.536.425.264.875.324.164.453.984.024.073.864.494.824.302.993.59
Income Tax Expense0.890.890.970.600.451.00-0.621.141.06-0.591.411.331.541.661.441.031.24
Net Income3.653.655.444.664.424.334.783.302.924.372.662.532.953.162.871.962.34
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.970.000.000.000.000.000.000.000.000.05
Interest Expense0.060.060.050.050.050.050.050.050.050.05
Other Expense-0.030.000.000.000.000.000.000.00-2.61-0.05
IBT1.571.990.820.152.140.092.022.170.291.81
Income Tax Expense0.190.360.220.120.230.190.260.290.020.24
Net Income1.381.640.600.031.90-0.091.761.880.271.57
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$7.81$6.96$6.42$6.69$4.45$3.79$5.52$3.23$2.94$3.27$3.40$3.07$2.08$2.48
EPS Diluted$0.00$0.00$0.00$7.78$6.93$6.39$6.67$4.43$3.77$5.48$3.21$2.93$3.25$3.38$3.06$2.06$2.46
Shares Outstanding0.530.530.560.600.630.670.710.740.770.790.820.860.900.930.930.930.94
Diluted Shares Outstanding0.530.530.570.600.640.680.720.750.770.800.830.870.910.930.940.940.95
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.46$2.65
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.46$2.64
Shares Outstanding0.530.530.540.540.560.560.560.570.580.59
Diluted Shares Outstanding0.530.530.540.550.570.560.570.580.580.59
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents6.066.234.313.945.055.144.904.343.494.864.354.662.542.042.252.12
Short Term Investments1.2765.271.4475.7498.70105.8891.2682.9085.3476.7067.7968.2761.0461.580.170.14
Total Cash & ST Investments72.3271.5028.2279.68103.75111.0296.1687.2388.8381.5672.1472.9363.5863.622.422.26
Accounts Receivable0.880.780.000.650.690.800.830.850.830.670.710.841.170.980.680.66
Inventory-108.510.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Current Assets8.93-72.280.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Current Assets8.930.0028.2280.33104.44111.8296.9988.0889.6582.2372.8573.7764.7564.603.102.92
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents6.776.975.236.235.616.065.104.315.504.72
Short Term Investments69.6668.9167.1865.275.0666.2670.131.4466.3774.51
Total Cash & ST Investments76.4275.8872.4171.5010.6772.3275.2377.60111.3179.23
Accounts Receivable0.850.870.890.780.810.881.040.000.710.76
Inventory0.000.000.000.000.000.000.00-78.44-8.7729.15
Other Current Assets-77.28-76.75-73.30-72.28-11.49-73.20-76.270.000.000.00
Total Current Assets0.000.000.000.000.000.000.007.33112.02117.22
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment0.400.390.450.530.540.600.580.440.430.430.430.430.480.560.620.62
Goodwill0.000.260.270.000.000.000.000.000.000.000.000.000.000.000.000.00
Intangible Assets8.558.769.130.000.000.000.000.000.000.000.000.000.000.000.000.00
Long-Term Investments82.6782.032.7995.89122.30131.63122.15114.20116.77110.05101.25102.51105.45116.00101.2186.11
Other Long-Term Assets11.10-91.44110.93-96.42-122.84-132.23-122.73-114.64-117.20-110.49-101.68-102.94-105.93-116.57-101.83-86.73
Total Long-Term Assets111.080.00123.5596.42122.84132.23122.73114.64117.20110.49101.68102.94105.93116.57101.8386.73
Total Assets120.01117.57126.72131.74157.54165.09152.77140.41137.22129.82118.30119.77121.31131.09117.10101.04
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1.310.390.390.390.420.400.420.450.450.50
Goodwill0.000.000.000.000.000.000.000.270.000.00
Intangible Assets0.009.300.000.000.000.000.009.138.778.86
Long-Term Investments91.4287.2084.8082.0390.8082.6787.582.7944.9492.91
Other Long-Term Assets-92.73-96.88-85.19-82.42-91.22-83.07-88.0011.69-44.94-92.91
Total Long-Term Assets0.000.000.000.000.000.000.00123.550.450.50
Total Assets122.31124.74120.26117.57128.44120.17124.74130.88125.11130.63
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.840.19
Short-Term Debt0.000.000.000.000.000.000.000.000.000.000.000.300.000.000.000.00
Other Current Liabilities5.44-0.57-0.580.000.000.000.000.000.000.000.00-0.300.000.00-0.84-0.19
Current Liabilities5.440.000.001.304.344.665.374.024.755.394.340.303.723.860.840.19
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Short-Term Debt0.000.090.000.000.000.000.000.000.000.00
Other Current Liabilities-1.48-0.77-0.82-0.57-0.45-0.75-0.78-0.58-0.87-0.34
Current Liabilities0.000.000.000.000.000.000.002.210.870.34
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt7.357.507.367.447.967.906.575.785.295.365.015.284.904.353.293.04
Capital Leases0.110.100.120.150.120.150.160.010.020.020.020.010.010.010.000.00
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Liabilities93.9691.47104.74111.607.967.906.57116.94112.85109.34100.91101.05106.69115.12103.6089.98
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt8.698.857.757.507.987.437.917.396.967.09
Capital Leases0.000.100.100.100.110.110.110.070.140.15
Def. Tax Liability0.000.000.000.000.000.000.004.070.000.00
Total Liabilities93.6297.5493.9291.47103.6194.12101.21108.89102.44110.19
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.140.140.140.140.140.140.140.140.070.070.070.070.070.070.070.07
Retained Earnings51.3552.2847.9944.3741.3837.9834.2931.7929.9025.9824.0122.1619.8917.3915.5814.19
Comprehensive Income-3.29-2.98-5.52-6.437.398.936.622.154.032.630.631.98-0.562.722.090.86
Total Common Equity26.0526.1021.9920.1433.2533.5628.9623.4624.3720.4817.3818.7214.6215.9813.5111.06
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.140.140.140.140.140.140.140.140.140.14
Retained Earnings53.9252.6052.3152.2850.9751.3549.8747.9948.2646.94
Comprehensive Income0.65-0.49-1.86-2.98-3.68-3.29-5.10-5.52-5.76-7.34
Total Common Equity28.6927.2026.3426.1024.8326.0523.5421.9922.6720.44
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt7.467.507.367.447.967.906.575.785.295.365.015.284.904.353.293.04
Book Value26.0526.1021.9920.14149.59157.19146.2023.4624.3720.4817.3818.7214.6215.9813.5111.06
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value28.6927.2026.3426.1024.8326.0523.5421.9922.6720.44
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income5.473.655.444.664.204.334.783.302.924.602.662.532.953.162.871.962.34
Depreciation & Amortization0.260.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Stock-Based Compensation0.090.000.000.080.000.000.000.000.000.000.000.000.000.000.000.000.00
Change Working Capital-0.53-1.43-0.64-0.610.111.170.661.832.351.562.973.393.517.3911.777.304.24
Change In Accounts Receivable-0.080.000.050.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items-1.740.34-2.09-0.94-0.43-0.440.520.320.74-0.040.350.850.090.000.321.580.41
Cash from Operations3.210.000.003.193.885.055.965.466.016.135.996.786.5510.5514.9510.846.99
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income1.381.640.600.031.90-0.091.761.880.271.57
Depreciation & Amortization-1.310.660.000.000.000.000.000.000.040.00
Stock-Based Compensation-0.020.010.000.000.000.000.000.000.080.00
Change Working Capital-0.570.51-0.45-0.06-0.35-0.05-0.530.280.130.15
Change In Accounts Receivable-0.090.05-0.01-0.040.020.01-0.010.03-0.180.08
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items0.83-1.560.250.62-1.221.41-0.97-1.310.44-0.45
Cash from Operations0.000.000.000.000.000.000.000.000.831.27
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Acquisitions0.000.000.000.000.000.000.000.000.000.000.00-0.040.000.000.000.000.00
Investments-6.70-14.01-7.11-0.35-4.26-7.37-6.13-7.94-10.18-12.95-13.09-9.15-14.91-31.35-36.08-27.39-12.28
Sales of Investment7.9513.717.990.004.994.623.986.569.997.799.725.7713.8619.5713.1815.975.19
Other Investing Activities0.130.000.001.16-2.270.37-2.47-1.78-3.39-0.27-0.49-1.48-3.190.685.950.59-0.34
Cash from Investing1.380.000.000.82-1.54-2.38-4.62-3.17-3.58-5.43-3.86-4.90-4.24-11.09-16.95-10.83-7.43
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.000.000.000.000.000.000.000.000.000.00
Acquisitions0.000.000.000.000.000.000.000.000.000.00
Investments-18.8710.67-3.25-7.420.59-1.77-1.35-4.58-0.24-0.02
Sales of Investment-9.181.482.046.052.451.391.602.552.120.73
Other Investing Activities0.000.000.000.000.000.000.000.00-3.28-0.22
Cash from Investing0.000.000.000.000.000.000.000.00-1.410.50
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-1.220.000.000.20-1.42-0.70-0.35-0.62-0.55-1.16-0.61-1.27-0.34-0.70-0.34-0.46-0.45
Debt Issued1.597.500.130.130.900.761.681.411.041.090.961.000.721.251.410.713.49
Issuance of Common Stock0.020.000.000.020.020.030.030.050.060.030.050.040.030.090.030.030.05
Repurchase of Common Stock-2.95-3.53-2.80-2.80-2.40-2.30-1.54-1.63-1.30-1.35-1.42-1.32-1.21-0.81-0.12-0.31-0.12
Dividends Paid-1.030.000.00-0.97-0.98-0.86-0.77-0.77-0.79-0.66-0.66-0.66-0.65-0.64-0.60-0.55-0.54
Other Financing Activities0.170.000.00-0.161.231.091.511.250.971.081.031.022.023.202.981.361.22
Cash from Financing-3.360.000.00-3.72-3.55-2.74-1.12-1.71-1.62-2.07-1.62-2.19-0.151.141.950.060.16
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued8.69-0.251.180.25-0.480.52-0.480.550.43-0.13
Issuance of Common Stock0.000.000.000.000.000.000.000.000.010.00
Repurchase of Common Stock-0.80-1.00-0.83-0.90-0.75-0.50-0.80-0.75-0.70-0.70
Dividends Paid0.000.000.000.000.000.000.000.00-0.24-0.24
Other Financing Activities0.000.000.000.000.000.000.000.000.15-0.06
Cash from Financing0.000.000.000.000.000.000.000.00-0.79-0.99
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash1.340.021.920.36-1.11-0.090.250.560.85-1.370.51-0.312.120.50-0.210.13-0.20
Closing Cash Balance6.066.256.234.313.945.055.144.904.343.494.864.354.662.542.042.252.12
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.52-0.201.73-1.000.62-0.450.960.79-1.200.78
Closing Cash Balance6.256.776.975.236.235.616.065.104.315.50
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow3.212.562.713.193.885.055.965.466.016.135.996.786.5510.5514.9510.846.99
Real Free Cash Flow3.122.562.713.113.885.055.965.466.016.135.996.786.5510.5514.9510.846.99
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.321.250.400.590.331.270.260.850.831.27
Real Free Cash Flow0.341.250.400.590.331.270.260.850.751.27
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader