Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

First Majestic Silver Corp.

AG

Valuace

0

Růst

23

Zdraví

66

Cena

$ 22.56

+1.17 (5.73%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,268.5	1,279.2	560.6	576.4	626.9	587.2	366.7	368.8	308.4	263.7	300.1	247.7	272.0	277.4	265.0	245.5	120.7
Cost of Revenues		818.0	833.9	368.4	550.7	610.1	485.8	261.6	301.0	322.4	247.7	250.9	239.0	241.9	185.0	123.0	66.8	59.6
Gross Profit		450.5	445.3	192.2	25.6	16.8	101.4	105.1	67.9	-14.0	16.0	49.2	8.7	30.2	92.3	142.0	178.7	61.2

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		471.1	286.7	264.7	246.0	173.3	147.0	136.7	106.6	140.7	133.8
Cost of Revenues		232.8	187.6	215.4	182.2	125.1	118.5	121.3	106.9	124.8	120.8
Gross Profit		238.3	99.1	49.4	63.8	48.2	28.5	15.5	-0.3	15.9	13.0

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	50.4	48.7	37.7	31.2	33.5	27.9	24.8	21.4	21.1	26.0	38.8	31.8	21.9	15.3
Depreciation & Amortization		268.7	280.7	128.6	126.2	137.4	116.4	64.7	67.2	94.5	78.1	80.4	75.8	61.2	43.9	26.0	15.7	9.4
Total Operating Expenses		83.2	89.2	196.0	204.4	68.4	54.6	57.1	45.1	30.3	25.8	23.0	22.8	27.5	39.9	32.9	38.3	15.3
Operating Income		367.3	356.1	-3.8	-178.8	-50.5	49.2	40.4	28.4	-249.3	-71.0	28.2	-120.4	-93.0	22.7	106.6	139.8	45.8

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.1	12.8
Depreciation & Amortization		76.7	55.2	74.1	62.8	35.0	32.3	32.0	26.2	33.0	29.8
Total Operating Expenses		24.8	20.2	9.9	28.3	22.6	24.4	29.8	18.9	18.1	22.3
Operating Income		213.5	78.8	39.5	35.5	25.7	4.1	-14.3	-19.2	-2.2	-18.1

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		14.8	15.0	5.0	3.8	2.4	1.1	1.1	6.3	3.7	1.4	0.2	0.9	0.5	0.8	0.5	0.0	0.0
Interest Expense		17.8	15.1	14.7	15.2	12.9	12.6	12.1	12.0	10.9	3.8	3.3	4.7	6.2	2.5	2.3	1.3	1.9
Other Expense		31.7	45.9	-22.7	-17.1	-10.9	-24.0	-10.6	-67.4	-210.9	-62.6	2.7	-108.1	-77.5	-24.6	3.7	-1.7	3.0
IBT		399.0	401.9	-26.5	-195.9	-61.4	25.3	29.7	-39.0	-263.0	-75.3	25.5	-126.3	-80.9	26.2	111.0	137.5	47.0
Income Tax Expense		186.5	187.3	75.4	-60.8	52.9	30.2	6.6	1.5	-58.9	-22.0	16.9	-17.8	-19.5	64.4	22.1	34.0	10.9
Net Income		174.2	167.8	-101.9	-135.1	-114.3	-4.9	23.1	-40.5	-204.2	-53.3	8.6	-108.4	-61.4	-38.2	88.9	103.6	36.1

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		4.6	2.9	3.6	3.7	0.3	1.7	2.5	0.8	1.6	1.5
Interest Expense		4.2	4.3	5.0	4.2	3.5	4.5	4.9	4.7	4.0	4.0
Other Expense		52.2	-12.5	-1.5	-6.5	-5.5	-6.3	-3.4	-7.4	-5.7	-5.5
IBT		265.7	66.3	38.0	29.1	20.2	-2.2	-17.7	-26.7	-3.3	-23.6
Income Tax Expense		158.9	23.4	-18.6	22.8	33.6	24.4	30.5	-13.1	-13.8	3.6
Net Income		84.4	27.0	56.6	6.2	-13.5	-26.6	-48.3	-13.6	10.2	-27.1

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-0.49	$-0.43	$-0.02	$0.11	$-0.20	$-1.11	$-0.32	$0.05	$-0.84	$-0.52	$-0.33	$0.80	$1.00	$0.38
EPS Diluted		$0.00	$0.00	$0.00	$-0.49	$-0.43	$-0.02	$0.11	$-0.20	$-1.11	$-0.32	$0.05	$-0.84	$-0.52	$-0.33	$0.79	$0.96	$0.36
Shares Outstanding		491.3	479.6	295.5	282.3	263.1	244.7	213.9	201.6	183.7	165.3	160.9	129.1	117.4	116.9	110.8	103.3	93.6
Diluted Shares Outstanding		491.3	484.6	295.5	282.3	263.1	244.7	215.9	201.6	183.7	165.3	164.3	129.1	117.4	116.9	112.9	107.4	98.9

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.04	$-0.09
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.04	$-0.09
Shares Outstanding		491.3	488.7	485.1	453.1	301.9	295.5	283.8	271.3	287.0	286.9
Diluted Shares Outstanding		491.3	492.7	488.6	456.4	301.9	301.0	292.0	287.2	287.0	286.9

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		152.2	202.2	125.6	151.4	237.9	238.6	169.0	57.0	118.1	129.0	51.0	40.3	54.8	108.4	91.2	40.9
Short Term Investments		58.4	49.8	62.4	34.5	26.5	36.3	6.5	6.4	11.3	13.7	5.7	2.5	3.4	7.2	0.0	0.0
Total Cash & ST Investments		210.5	252.0	188.0	186.0	264.4	274.9	175.5	63.4	129.5	142.7	56.7	42.8	58.1	115.7	91.2	40.9
Accounts Receivable		54.1	46.2	10.1	41.2	54.3	45.9	33.9	66.2	20.9	16.5	24.5	13.6	22.0	28.3	25.3	8.3
Inventory		68.5	62.5	63.7	64.8	60.6	32.5	30.5	32.5	18.9	20.3	22.2	17.6	26.8	23.6	14.7	8.6
Other Current Assets		8.7	8.2	47.3	5.6	17.9	0.0	3.0	4.1	1.5	0.7	1.4	1.3	2.6	5.4	4.9	4.2
Total Current Assets		341.9	368.8	309.1	370.3	397.2	356.0	243.0	166.3	170.7	180.2	104.8	75.4	109.5	172.9	137.6	62.1

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		435.4	384.8	351.3	202.2	154.7	152.2	102.1	124.9	138.3	160.2
Short Term Investments		139.9	81.8	66.1	49.8	64.0	58.4	51.9	62.1	55.1	52.1
Total Cash & ST Investments		575.2	466.6	417.4	252.0	218.7	210.6	154.0	187.0	193.4	212.3
Accounts Receivable		83.2	77.8	72.6	46.2	59.1	54.1	47.9	10.1	9.1	5.3
Inventory		96.2	83.0	83.4	62.5	68.3	68.5	67.7	63.4	60.6	57.9
Other Current Assets		15.7	12.8	16.1	8.2	9.5	8.7	9.8	47.3	35.1	87.2
Total Current Assets		770.3	640.2	589.5	368.8	355.6	341.9	279.4	307.5	298.3	362.8

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		1,431.3	1,437.1	1,432.4	1,539.1	1,527.0	782.3	712.1	686.7	566.2	628.0	647.1	689.7	739.8	593.2	286.9	256.2
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	24.6	0.0	0.0
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		117.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.4	0.0	0.0	0.0	0.0
Other Long-Term Assets		18.9	127.5	146.2	143.6	126.5	29.5	21.7	22.2	0.9	0.8	3.5	2.9	5.7	9.8	10.5	2.4
Total Long-Term Assets		1,644.9	1,611.0	1,667.3	1,739.7	1,727.8	881.5	784.9	759.8	610.8	677.0	684.9	696.0	745.4	640.1	305.7	259.3
Total Assets		1,986.7	1,979.8	1,976.4	2,110.0	2,125.0	1,237.5	1,027.9	926.1	781.4	857.2	789.7	771.3	855.0	813.0	443.3	321.4

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		3,247.3	3,249.9	3,266.5	1,437.1	1,434.6	1,431.5	1,434.6	1,425.1	1,436.3	1,430.0
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		0.0	0.0	0.0	0.0	103.7	0.0	0.0	124.9	118.4	117.1
Other Long-Term Assets		155.9	146.7	132.7	127.5	17.8	136.4	147.3	20.5	139.9	139.5
Total Long-Term Assets		3,465.2	3,453.8	3,444.2	1,611.0	1,621.9	1,645.1	1,676.3	1,658.8	1,654.1	1,651.2
Total Assets		4,235.5	4,094.0	4,033.7	1,979.8	1,977.5	1,987.0	1,955.7	1,966.2	1,952.4	2,014.0

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		28.0	58.6	31.9	71.1	72.4	49.9	36.3	35.8	29.7	22.8	28.3	25.9	20.9	20.8	22.4	12.2
Short-Term Debt		18.1	16.6	18.2	14.4	12.0	16.3	8.1	4.2	16.6	18.5	44.5	37.8	33.9	15.5	5.1	1.2
Other Current Liabilities		64.8	43.0	62.6	78.5	76.2	32.7	23.0	14.4	5.9	5.8	14.2	14.5	22.0	20.9	0.4	0.4
Current Liabilities		111.9	144.3	120.1	167.4	172.8	101.6	71.9	58.1	54.4	49.6	89.2	78.2	76.7	57.2	27.9	14.0

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		110.5	117.9	103.4	58.6	49.7	46.7	46.8	23.6	22.1	33.8
Short-Term Debt		14.1	12.4	14.5	16.6	16.0	17.6	17.7	18.2	17.3	17.1
Other Current Liabilities		73.1	55.6	57.6	43.0	41.0	45.3	51.7	73.1	61.0	72.3
Current Liabilities		228.0	196.0	184.6	144.3	117.4	112.0	119.9	119.5	100.5	125.6

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		223.7	220.0	238.3	233.6	209.1	157.0	169.7	151.2	24.5	33.7	18.7	45.1	46.6	58.4	9.8	2.3
Capital Leases		13.9	27.5	36.7	37.6	39.9	20.6	21.9	5.8	9.3	8.2	17.0	26.9	36.3	23.0	14.1	3.6
Def. Tax Liability		79.4	80.1	79.0	122.5	150.8	48.7	78.9	90.6	103.4	138.2	120.1	110.3	134.6	94.2	48.9	42.4
Total Liabilities		612.9	628.7	618.2	698.7	714.0	387.3	365.6	331.5	199.0	235.5	245.0	250.8	284.2	219.5	92.7	65.6

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		222.8	221.8	219.9	220.0	217.1	237.6	238.2	238.3	237.9	237.7
Capital Leases		20.4	20.1	23.0	27.5	26.7	31.1	34.4	19.2	38.0	40.0
Def. Tax Liability		571.4	571.0	597.8	80.1	81.2	79.4	73.8	78.6	90.4	90.3
Total Liabilities		1,228.1	1,191.6	1,199.9	628.7	600.2	613.0	615.8	615.1	612.8	637.7

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		1,952.3	1,978.1	1,880.0	1,781.3	1,659.8	1,087.1	933.2	827.6	636.7	628.6	557.5	430.6	425.7	424.0	0.0	0.0
Retained Earnings		-674.1	-717.1	-606.8	-468.9	-347.8	-338.9	-361.6	-321.1	-116.5	-63.2	-71.8	36.6	98.5	138.3	49.5	2.9
Comprehensive Income		95.6	90.0	88.0	98.9	98.9	102.0	90.7	88.0	62.3	56.4	59.1	53.3	46.5	31.2	0.0	-40.8
Total Common Equity		1,373.8	1,351.1	1,351.2	1,411.3	1,411.0	850.2	662.3	594.6	582.5	621.7	544.7	520.5	570.7	593.5	350.6	255.8

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		3,065.4	3,037.8	3,016.4	1,978.1	1,976.7	1,952.6	1,881.0	1,870.4	1,877.8	1,877.4
Retained Earnings		-642.6	-667.2	-717.6	-717.1	-702.1	-674.1	-624.8	-606.8	-618.8	-590.2
Comprehensive Income		176.7	126.4	123.8	90.0	102.7	95.6	83.8	87.6	80.6	89.1
Total Common Equity		2,599.5	2,497.0	2,422.7	1,351.1	1,377.3	1,374.0	1,340.0	1,351.2	1,339.6	1,376.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		255.6	236.6	256.1	247.9	221.1	173.3	177.8	155.4	41.1	52.1	63.2	82.9	80.5	73.9	14.9	3.6
Book Value		1,373.8	1,351.1	1,358.1	1,411.3	1,411.0	850.2	662.3	594.6	582.5	621.7	544.7	520.5	570.7	593.5	350.6	255.8

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		407.9	405.4	411.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		2,599.5	2,497.0	2,422.7	1,351.1	1,377.3	1,374.0	1,340.0	1,351.2	1,339.6	1,376.3

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-78.4	167.8	-101.9	-135.1	-114.3	-4.9	23.1	-40.5	-204.2	-53.3	8.6	-108.4	-61.4	-38.2	88.9	103.6	36.1
Depreciation & Amortization		124.6	280.7	135.1	137.0	137.4	39.7	49.8	119.7	94.5	78.1	80.4	75.8	61.2	43.9	26.0	15.7	9.4
Stock-Based Compensation		12.3	0.0	13.5	12.9	14.0	12.3	8.3	8.3	7.4	8.3	4.4	4.9	7.3	14.5	10.6	5.9	4.5
Change Working Capital		-0.7	-24.9	29.2	-18.9	-27.7	-31.5	-22.8	37.3	-21.2	-4.4	-2.5	0.7	32.7	4.4	1.3	-13.7	0.0
Change In Accounts Receivable		-15.2	-56.4	6.6	-9.4	-0.9	-3.4	0.0	1.3	0.8	-3.9	7.4	-1.9	8.4	-2.4	-6.5	-7.8	0.5
Change In Accounts Payable		-5.1	39.6	2.8	-6.3	-22.7	16.6	10.8	9.0	-6.4	1.6	-8.5	-6.3	8.6	2.2	1.0	5.3	0.0
Change In Inventories		-8.9	-0.3	2.3	-0.5	-3.4	-9.0	-4.3	2.8	2.0	2.6	2.8	6.4	9.1	-3.1	-5.8	-6.0	-4.8
Other Non-cash Items		144.3	232.9	0.6	59.8	-43.3	23.0	14.8	13.7	215.6	63.8	-7.7	100.9	73.2	45.3	-12.7	-7.1	-2.1
Cash from Operations		61.7	0.0	0.0	55.6	19.0	68.7	79.7	140.0	33.3	70.5	100.0	56.1	93.4	134.3	136.2	127.5	58.4

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		84.4	43.0	56.6	6.2	-13.5	-26.6	-48.3	-13.6	10.5	-27.1
Depreciation & Amortization		76.7	55.2	74.1	62.8	37.5	0.0	32.0	26.2	33.0	28.7
Stock-Based Compensation		0.0	2.6	3.0	4.5	2.6	2.7	3.2	3.9	2.4	2.8
Change Working Capital		13.3	-16.8	5.8	-26.5	13.7	3.0	3.5	3.4	-7.5	8.0
Change In Accounts Receivable		-39.9	-5.6	-10.1	-0.4	1.5	-6.0	1.2	2.4	-14.9	-3.9
Change In Accounts Payable		11.9	14.2	16.1	-3.1	6.2	-3.3	-7.2	6.7	9.7	-14.4
Change In Inventories		10.3	-9.8	-0.8	0.2	5.6	0.0	-0.5	-2.8	-3.1	-2.5
Other Non-cash Items		188.4	5.2	-30.8	-14.3	23.7	37.5	-4.0	5.6	9.4	4.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	25.1	20.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-116.8	-215.2	-115.1	-150.1	-217.7	-189.0	-114.5	-118.6	-111.3	-75.5	-62.5	-56.9	-104.3	-178.7	-175.1	-95.9	-34.3
Acquisitions		-5.5	157.3	0.0	-5.4	0.0	-0.9	0.0	0.0	-1.0	0.0	-43.8	28.2	0.0	-94.4	8.6	0.0	0.0
Investments		-2.5	-9.1	0.0	0.0	0.0	0.0	0.0	0.0	-1.8	0.0	-3.7	-42.0	-0.3	-4.7	-10.3	0.0	0.0
Sales of Investment		1.3	38.4	0.0	0.0	0.0	0.0	0.0	3.4	76.3	0.0	0.0	0.8	0.0	0.0	11.4	2.4	3.1
Other Investing Activities		1.6	0.0	0.0	1.5	3.9	9.2	-12.6	-1.7	-79.2	-0.4	43.2	41.3	-1.2	89.2	-7.5	-10.5	-0.3
Cash from Investing		-121.9	0.0	0.0	-154.0	-213.8	-180.8	-127.1	-116.9	-117.0	-75.9	-66.6	-28.7	-105.8	-188.7	-173.0	-104.0	-31.6

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-48.0	-17.1	-18.0	-15.5	-24.1	-5.2	-4.1	-8.6	-25.4	-33.6
Acquisitions		-5.2	0.0	0.0	159.6	0.0	0.0	0.0	0.0	-5.5	0.0
Investments		-9.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.5	0.0
Sales of Investment		38.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.3	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	0.9
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-32.3	-32.6

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-16.2	0.0	0.0	0.0	-43.5	-221.1	-27.7	-5.2	-157.7	-19.5	-63.2	-34.7	-30.5	-14.8	-6.7	-3.4	-7.0
Debt Issued		17.0	236.6	-19.5	8.2	70.3	268.9	23.2	27.6	272.0	8.5	52.1	15.1	32.8	21.4	65.7	14.8	10.5
Issuance of Common Stock		71.5	0.0	0.0	92.1	113.4	66.7	126.1	81.9	0.0	0.0	42.7	23.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-0.2	-8.8	-0.3	0.0	-0.7	0.0	-1.7	0.0	-1.4	0.0	0.0	0.0	-1.0	-2.4	0.0	0.0	0.0
Dividends Paid		-5.3	0.0	0.0	-5.9	-6.9	-3.9	-24.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		59.7	0.0	0.0	-11.8	51.5	270.2	43.8	11.0	184.6	10.9	65.3	-4.0	30.2	15.4	63.0	30.4	15.3
Cash from Financing		47.2	0.0	0.0	74.5	113.9	111.8	116.6	87.7	25.4	-8.7	44.8	-15.8	-1.2	-1.7	56.3	26.9	8.4

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.1
Debt Issued		236.8	2.6	-0.2	-2.2	3.5	-22.1	-0.7	0.8	0.0	4.5
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8	0.0
Repurchase of Common Stock		-4.5	0.0	-2.8	-1.4	-0.3	0.0	0.0	0.0	0.0	-0.2
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.4	-1.5
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.3	-2.5
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.8	-8.3

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-7.4	589.9	76.6	-25.9	-86.5	-0.7	69.6	112.0	-61.1	-10.9	78.0	10.7	-14.4	-56.8	20.4	50.0	35.0
Closing Cash Balance		152.2	792.0	202.2	125.6	151.4	237.9	238.6	169.0	57.0	118.1	129.0	51.0	40.3	54.8	111.6	91.2	40.9

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		357.1	50.6	33.4	149.1	47.5	2.6	50.1	-23.5	-12.7	-21.9
Closing Cash Balance		792.0	435.4	384.8	351.3	202.2	154.7	152.2	102.1	124.9	138.3

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-55.1	351.6	36.8	-90.4	-198.7	-120.2	-34.8	21.4	-78.0	-5.1	37.6	-0.8	-10.9	-44.5	-39.0	31.6	24.0
Real Free Cash Flow		-67.4	351.6	23.4	-103.2	-212.7	-132.5	-43.0	13.1	-85.4	-13.4	33.1	-5.8	-18.2	-59.0	-49.6	25.7	19.5

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		261.3	55.2	40.6	-5.9	57.0	8.0	-10.1	-18.1	-0.3	-13.6
Real Free Cash Flow		261.3	52.6	37.6	-10.4	54.4	5.3	-13.3	-22.0	-2.7	-16.4

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií