AGCO Corporation
AGCO Corporation
AGCO
Valuace
18
Růst
53
Zdraví
73
Cena
$ 117.18
Dnes
-1.92 (-1.70%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues10.0810.0811.6614.4112.6511.149.159.049.358.317.417.479.7210.799.968.776.90
Cost of Revenues7.587.598.8210.649.658.577.097.067.366.545.905.917.668.407.847.005.64
Gross Profit2.512.502.843.783.002.572.061.982.001.771.521.562.072.392.121.781.26
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues2.922.482.642.052.892.603.252.933.803.46
Cost of Revenues2.181.861.991.552.202.002.442.172.822.52
Gross Profit0.740.620.640.500.690.600.810.760.980.93
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.550.440.410.340.340.360.320.300.280.340.350.320.280.22
Selling General & Admin Expenses0.000.000.001.451.191.091.001.041.070.970.870.851.001.091.040.870.69
Depreciation & Amortization0.330.330.330.290.170.250.300.270.290.280.270.260.280.260.230.170.15
Total Operating Expenses1.811.801.872.081.691.561.401.441.491.351.221.181.371.491.411.170.93
Operating Income0.690.700.981.701.271.000.600.470.490.400.290.360.650.900.690.610.32
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.150.14
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.420.35
Depreciation & Amortization0.090.090.080.080.090.070.100.080.080.07
Total Operating Expenses0.460.460.440.440.430.470.520.480.580.51
Operating Income0.280.160.200.060.260.130.290.280.400.42
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.070.060.030.020.010.010.010.010.010.020.010.020.020.030.03
Interest Expense0.070.070.160.070.010.010.020.020.050.050.050.050.060.060.060.060.06
Other Expense-0.05-0.06-1.36-0.37-0.16-0.06-0.04-0.21-0.09-0.09-0.04-0.06-0.10-0.04-0.06-0.02-0.02
IBT0.640.64-0.391.331.110.940.560.260.360.280.200.280.540.800.600.560.27
Income Tax Expense-0.08-0.080.100.230.300.110.190.180.110.130.090.070.190.260.14-0.020.10
Net Income0.730.73-0.421.170.890.900.430.080.290.190.160.270.410.600.520.580.22
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.010.01
Interest Expense0.010.020.020.020.030.030.030.000.000.01
Other Expense-0.110.20-0.09-0.05-0.60-0.09-0.62-0.04-0.14-0.09
IBT0.170.350.110.01-0.340.04-0.330.240.250.33
Income Tax Expense0.080.05-0.210.00-0.020.010.040.07-0.080.08
Net Income0.100.310.310.01-0.260.03-0.370.170.340.28
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$15.66$11.92$11.93$5.69$1.05$3.62$2.34$1.97$3.06$4.39$6.14$5.38$6.10$2.38
EPS Diluted$0.00$0.00$0.00$15.64$11.87$11.85$5.65$1.04$3.58$2.32$1.96$3.06$4.36$6.01$5.30$5.95$2.29
Shares Outstanding0.070.070.070.070.070.080.080.080.080.080.080.090.090.100.100.100.09
Diluted Shares Outstanding0.070.070.070.070.070.080.080.080.080.080.080.090.090.100.100.100.10
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4.54$3.75
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4.53$3.74
Shares Outstanding0.070.070.070.070.070.070.070.070.070.07
Diluted Shares Outstanding0.070.070.070.070.070.070.070.070.070.08
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.660.610.600.790.891.120.430.330.370.430.430.361.050.780.720.72
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.660.610.600.790.891.120.430.330.370.430.430.361.050.780.720.72
Accounts Receivable1.471.271.611.220.990.860.800.881.020.890.840.960.940.920.990.91
Inventory3.502.733.443.192.591.972.081.911.871.511.421.752.021.701.561.23
Other Current Assets1.020.530.700.540.540.420.420.420.370.330.210.230.270.300.240.21
Total Current Assets6.645.146.345.745.014.373.733.543.633.172.903.534.523.953.663.12
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents0.880.780.560.610.620.662.460.600.680.46
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.880.780.560.610.620.662.460.600.680.46
Accounts Receivable1.221.211.241.271.451.471.541.611.641.71
Inventory3.083.102.962.733.443.503.783.443.733.83
Other Current Assets0.540.540.530.531.021.020.590.700.620.75
Total Current Assets5.725.635.295.146.546.648.376.346.686.75
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment1.971.992.101.761.621.671.601.371.491.361.351.531.601.411.220.92
Goodwill2.411.821.331.311.281.311.301.501.541.381.111.191.181.191.190.63
Intangible Assets0.690.730.310.360.390.460.500.570.650.610.510.550.570.610.670.17
Long-Term Investments0.550.520.510.440.410.440.380.400.410.410.390.420.420.390.350.40
Other Long-Term Assets0.860.440.350.270.290.180.150.140.150.140.140.140.130.130.130.13
Total Long-Term Assets6.986.055.084.364.174.144.034.094.344.003.603.873.923.773.592.32
Total Assets13.6111.1911.4210.109.188.507.767.637.977.176.507.408.447.727.265.44
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment2.152.152.051.992.051.972.062.101.921.91
Goodwill1.901.901.841.822.362.411.331.331.311.33
Intangible Assets0.690.710.720.730.590.690.290.310.320.34
Long-Term Investments0.600.590.550.520.550.520.520.530.510.51
Other Long-Term Assets0.510.500.450.440.910.890.400.330.320.30
Total Long-Term Assets6.756.686.196.056.976.985.085.084.684.65
Total Assets12.4712.3111.4811.1913.5113.6113.4611.4211.3511.39
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable1.080.811.211.391.080.860.910.870.920.720.630.670.960.890.940.68
Short-Term Debt0.320.420.020.200.090.360.150.180.100.090.310.090.310.060.060.28
Other Current Liabilities2.972.362.722.510.220.230.161.580.230.180.150.210.150.100.130.07
Current Liabilities4.363.834.344.093.453.362.882.772.652.142.192.222.812.272.211.91
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.991.061.010.810.961.081.241.211.311.39
Short-Term Debt0.110.210.180.420.410.320.300.060.150.29
Other Current Liabilities2.532.542.272.362.912.972.672.672.662.62
Current Liabilities3.633.803.463.834.284.364.214.344.124.30
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt3.602.361.521.391.531.381.341.281.621.610.931.000.941.231.410.44
Capital Leases0.130.130.140.130.120.130.150.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.110.130.120.110.120.110.110.120.130.110.090.240.250.240.190.10
Total Liabilities9.067.156.766.225.745.494.854.634.884.333.623.904.394.234.232.78
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt2.862.892.892.363.743.723.561.522.052.15
Capital Leases0.120.130.130.130.130.130.130.140.130.13
Def. Tax Liability0.140.140.130.130.120.110.120.120.110.12
Total Liabilities7.677.847.377.159.029.068.706.767.007.26
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Retained Earnings5.935.656.365.655.184.764.444.484.254.114.003.773.402.842.321.74
Comprehensive Income-1.89-1.90-1.71-1.80-1.77-1.81-1.60-1.56-1.36-1.44-1.46-0.91-0.51-0.48-0.40-0.13
Total Common Equity4.053.744.663.883.422.982.852.933.032.782.843.454.013.463.002.66
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings6.215.925.635.655.945.936.516.366.055.79
Comprehensive Income-1.73-1.76-1.82-1.90-1.80-1.89-1.75-1.71-1.74-1.68
Total Common Equity4.494.173.813.744.154.054.764.664.364.14
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt4.042.781.531.591.621.741.491.461.711.701.241.091.251.291.470.72
Book Value4.564.044.663.883.443.022.912.993.102.842.883.504.043.493.032.66
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.300.300.300.300.340.500.000.000.000.00
Book Value4.494.173.813.744.154.054.764.664.364.14
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.420.73-0.491.170.870.900.420.120.280.190.160.260.400.590.520.590.22
Depreciation & Amortization0.320.330.330.290.270.280.270.270.290.280.270.260.280.260.230.170.15
Stock-Based Compensation0.040.030.020.050.030.030.040.040.050.040.020.01-0.010.030.040.020.01
Change Working Capital0.340.500.03-0.11-0.29-0.450.190.06-0.030.04-0.090.04-0.22-0.11-0.090.080.04
Change In Accounts Receivable-0.070.230.06-0.440.000.000.000.00-0.57-0.86-1.14-0.83-1.42-1.51-1.360.15-1.17
Change In Accounts Payable-0.130.04-0.22-0.190.320.29-0.060.04-0.020.120.060.04-0.220.05-0.060.160.07
Change In Inventories0.020.240.31-0.16-0.67-0.760.12-0.22-0.21-0.20-0.030.120.11-0.36-0.16-0.22-0.06
Other Non-cash Items1.29-0.220.90-0.030.010.04-0.030.180.020.040.01-0.02-0.02-0.010.01-0.010.00
Cash from Operations1.330.000.001.100.840.680.900.700.600.580.370.520.440.800.670.730.44
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.100.300.310.01-0.310.03-0.370.170.340.28
Depreciation & Amortization0.000.090.080.080.090.070.100.080.080.07
Stock-Based Compensation0.000.010.010.010.000.010.010.010.010.01
Change Working Capital0.58-0.030.22-0.270.69-0.070.03-0.620.680.25
Change In Accounts Receivable0.15-0.030.060.040.160.02-0.150.020.040.01
Change In Accounts Payable-0.06-0.080.000.18-0.15-0.14-0.010.07-0.14-0.06
Change In Inventories0.350.030.00-0.150.530.150.05-0.420.380.01
Other Non-cash Items0.11-0.250.02-0.010.410.000.490.000.01-0.02
Cash from Operations0.000.000.000.000.000.000.000.000.900.57
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.47-0.25-0.39-0.52-0.39-0.27-0.27-0.27-0.20-0.20-0.20-0.21-0.30-0.39-0.34-0.30-0.17
Acquisitions-1.890.00-1.26-0.01-0.11-0.030.030.00-0.01-0.29-0.40-0.03-0.13-0.02-0.04-1.02-0.03
Investments0.000.000.000.000.00-0.01-0.030.000.000.000.000.000.000.010.00-0.040.00
Sales of Investment-0.05-0.02-0.01-0.020.010.010.030.000.000.000.000.000.00-0.010.000.000.00
Other Investing Activities0.000.000.000.00-0.01-0.010.000.000.000.000.000.000.000.000.000.00-0.08
Cash from Investing-2.360.000.00-0.55-0.50-0.31-0.24-0.27-0.21-0.49-0.60-0.24-0.43-0.41-0.37-1.36-0.27
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.09-0.07-0.04-0.05-0.11-0.09-0.10-0.10-0.16-0.12
Acquisitions0.010.000.000.000.630.00-1.890.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment-0.020.010.000.000.000.000.000.00-0.040.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.00-0.17-0.11
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-3.480.000.00-0.13-0.380.00-1.05-0.11-0.18-0.13-2.62-1.77-0.20-0.06-0.22-0.69-0.04
Debt Issued5.132.781.240.080.34-0.121.290.14-0.080.143.081.910.040.020.041.440.76
Issuance of Common Stock-0.020.000.000.000.000.001.200.000.000.003.121.950.100.000.000.000.00
Repurchase of Common Stock-0.06-0.25-0.02-0.05-0.14-0.14-0.06-0.13-0.180.00-0.21-0.29-0.500.00-0.020.000.00
Dividends Paid-0.270.000.00-0.46-0.40-0.36-0.05-0.05-0.05-0.04-0.04-0.04-0.04-0.040.000.000.00
Other Financing Activities-0.010.000.00-0.030.51-0.04-0.02-0.03-0.01-0.010.00-0.01-0.02-0.010.001.36-0.07
Cash from Financing1.320.000.00-0.67-0.41-0.540.02-0.31-0.41-0.180.24-0.15-0.66-0.11-0.240.67-0.11
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.71-0.20
Debt Issued2.97-0.130.020.30-1.380.110.182.330.08-0.04
Issuance of Common Stock0.000.000.000.000.000.000.000.00-0.020.00
Repurchase of Common Stock-0.250.000.00-0.01-0.020.000.00-0.01-0.050.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.02-0.02
Other Financing Activities0.000.000.000.000.000.000.000.00-0.060.00
Cash from Financing0.000.000.000.000.000.000.000.00-0.78-0.22
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.190.250.02-0.19-0.10-0.230.690.11-0.04-0.060.000.06-0.680.270.060.000.07
Closing Cash Balance0.660.860.610.600.790.891.120.430.330.370.430.430.361.050.780.720.72
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.020.100.22-0.05-0.03-0.03-1.781.86-0.090.22
Closing Cash Balance0.860.880.780.560.610.640.682.460.600.68
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.860.740.300.590.450.410.630.420.390.370.170.310.140.410.330.430.27
Real Free Cash Flow0.820.710.280.540.420.390.590.380.350.340.150.300.150.370.290.400.26
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.680.000.32-0.260.68-0.060.14-0.470.740.45
Real Free Cash Flow0.68-0.010.31-0.270.69-0.070.13-0.470.730.44
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader