Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Agenus Inc.

AGEN

Valuace

70

Růst

63

Zdraví

56

Cena

$ 3.40

-0.34 (-9.24%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		114.2	114.2	103.5	156.3	98.0	295.7	88.2	150.0	36.8	42.9	22.6	24.8	7.0	3.0	16.0	2.8	3.4
Cost of Revenues		73.4	11.0	156.0	237.7	197.3	182.1	145.0	168.3	124.6	116.1	95.0	70.4	22.3	13.5	11.2	0.0	0.1
Gross Profit		40.7	103.2	-52.6	-81.4	-99.2	113.6	-56.8	-18.3	-87.8	-73.2	-72.4	-45.6	-15.4	-10.5	4.7	2.8	3.2

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		34.2	30.2	25.7	24.1	26.8	25.1	23.5	28.0	83.8	24.3
Cost of Revenues		0.6	24.2	27.0	21.7	33.9	41.2	36.9	3.5	5.5	51.7
Gross Profit		33.6	6.0	-1.3	2.4	-7.1	-16.1	-13.4	24.5	78.3	-27.4

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	234.6	17.0	0.0	142.6	168.3	124.6	116.1	95.0	70.4	22.3	13.0	10.6	11.0	12.9
Selling General & Admin Expenses		0.0	0.0	0.0	78.7	81.0	76.4	59.2	46.0	37.3	33.7	33.1	28.4	21.3	14.5	11.5	10.8	12.1
Depreciation & Amortization		10.0	10.0	13.3	13.6	18.7	6.8	6.5	12.5	6.3	6.0	4.9	14.2	1.6	0.6	1.6	2.3	3.4
Total Operating Expenses		60.9	123.7	67.9	78.2	81.0	76.4	59.2	46.0	37.3	33.7	33.1	28.4	21.3	14.5	11.5	21.8	25.0
Operating Income		-20.2	-20.6	-120.5	-159.5	-179.4	42.3	-117.2	-70.1	-123.8	-103.8	-107.5	-80.7	-43.3	-25.0	-6.7	-19.1	-21.8

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	66.7	3.4
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	16.0	18.9
Depreciation & Amortization		0.6	3.0	3.2	3.2	3.3	3.3	3.4	3.4	5.2	2.9
Total Operating Expenses		19.2	10.5	15.4	15.7	18.8	15.4	16.8	57.4	82.7	18.9
Operating Income		14.4	-4.5	-16.7	-13.3	-25.9	-31.5	-30.2	-32.9	-4.4	-46.3

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		55.3	55.6	117.6	97.9	61.9	65.7	61.1	41.5	25.3	18.9	17.3	6.6	1.3	2.4	4.7	4.2	4.9
Other Expense		17.1	17.5	-111.8	-97.9	-51.2	-71.0	-65.7	-41.4	-11.6	-13.7	-21.5	-13.9	-5.9	-5.1	-4.6	0.0	4.7
IBT		-3.1	-3.1	-232.3	-257.4	-230.7	-28.7	-182.9	-111.6	-162.0	-120.7	-127.0	-87.9	-42.5	-30.1	-11.3	-24.1	-22.7
Income Tax Expense		0.0	0.0	0.0	0.0	40.9	66.0	57.2	37.6	-12.9	-9.2	-3.0	-5.4	5.1	-0.6	-1.6	4.2	0.2
Net Income		0.1	0.1	-227.2	-245.8	-271.5	-94.7	-240.1	-149.1	-159.7	-120.7	-127.0	-87.9	-42.5	-30.1	-11.3	-23.3	-21.9

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.6
Interest Expense		16.0	13.2	13.3	12.8	20.7	35.7	31.7	29.5	44.6	18.6
Other Expense		-25.0	68.5	-13.3	-13.1	-20.9	-35.7	-24.6	-30.6	-44.4	-18.2
IBT		-10.6	63.9	-30.0	-26.4	-46.8	-67.2	-54.8	-63.5	-48.6	-64.5
Income Tax Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.3	16.7
Net Income		-10.6	63.9	-28.0	-25.3	-45.9	-66.4	-53.1	-61.9	-46.3	-62.2

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-13.75	$-19.27	$-8.27	$-27.84	$-22.10	$-28.83	$-24.53	$-29.17	$-22.47	$-14.22	$-20.21	$-0.48	$-1.17	$-1.36
EPS Diluted		$0.00	$0.00	$0.00	$-13.75	$-19.27	$-8.27	$-27.84	$-22.10	$-28.83	$-24.53	$-29.17	$-22.47	$-14.22	$-20.21	$-0.48	$-1.17	$-1.36
Shares Outstanding		35.3	29.7	21.5	17.9	14.1	11.4	8.6	6.7	5.5	4.9	4.4	3.9	3.0	1.5	23.6	19.9	16.1
Diluted Shares Outstanding		35.3	29.7	21.5	17.9	14.1	11.4	8.6	6.7	5.5	4.9	4.4	3.9	3.0	1.5	23.6	19.9	16.1

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-2.48	$-3.29
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-2.48	$-3.29
Shares Outstanding		35.3	31.9	28.1	24.5	22.5	21.6	21.1	19.9	18.7	18.9
Diluted Shares Outstanding		35.3	32.9	28.1	24.5	22.5	21.6	21.1	19.9	18.7	18.9

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		93.7	40.4	76.1	178.7	291.9	99.9	61.8	53.1	60.2	76.4	171.7	40.2	27.4	21.5	10.7	19.8
Short Term Investments		0.0	0.0	0.4	14.7	15.0	0.0	0.0	0.0	0.0	5.0	35.0	14.5	0.0	0.0	0.0	0.0
Total Cash & ST Investments		93.7	40.4	76.1	193.4	306.9	99.9	61.8	53.1	60.2	76.4	171.7	40.2	27.4	21.5	10.7	19.8
Accounts Receivable		0.7	0.4	25.8	2.7	1.5	1.2	16.3	0.9	1.1	11.4	9.8	1.2	0.0	0.6	0.5	0.0
Inventory		0.0	0.0	0.0	13.8	20.4	10.7	7.4	0.1	0.1	0.1	0.1	0.1	0.7	0.0	0.0	0.0
Other Current Assets		5.6	4.7	10.5	3.2	3.2	2.0	1.0	1.5	1.1	0.8	0.6	1.1	0.2	0.0	0.7	0.3
Total Current Assets		100.0	45.6	112.4	213.1	332.0	113.8	86.5	74.8	73.6	91.3	184.1	42.7	28.2	22.6	12.0	20.9

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		3.5	9.5	18.5	40.4	44.8	93.7	52.9	76.1	106.3	143.2
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	14.6
Total Cash & ST Investments		3.5	9.5	18.5	40.4	44.8	93.7	52.9	76.1	106.3	157.9
Accounts Receivable		6.3	0.7	0.4	0.4	0.2	0.7	0.5	25.8	1.0	1.3
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.9	8.7
Other Current Assets		124.2	3.1	4.3	4.7	5.2	5.6	7.0	10.5	18.2	11.5
Total Current Assets		134.0	13.3	23.1	45.6	50.2	100.0	60.4	112.4	125.6	170.7

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		156.5	147.4	163.0	164.3	91.1	60.3	33.7	25.1	26.2	25.6	15.3	6.0	5.6	5.2	4.1	6.2
Goodwill		24.7	24.1	24.7	25.5	24.9	25.5	23.2	22.9	23.0	22.4	22.8	17.9	2.6	2.6	2.6	2.6
Intangible Assets		4.1	3.4	4.4	6.2	8.5	10.9	10.5	12.3	31.8	16.4	18.8	6.8	0.0	0.0	0.0	0.0
Long-Term Investments		3.6	0.0	3.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		3.4	5.8	6.1	4.5	9.5	4.1	1.4	1.2	1.2	1.3	1.3	1.2	1.3	1.3	1.1	1.3
Total Long-Term Assets		192.4	180.7	201.5	200.4	134.0	100.7	68.8	61.6	82.2	65.7	58.1	31.9	9.4	9.1	7.8	10.1
Total Assets		292.4	226.3	313.9	413.6	466.0	214.5	155.3	136.4	138.4	157.0	242.2	74.5	34.8	34.7	19.8	30.9

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		24.0	139.1	144.1	147.4	153.1	156.5	159.7	163.0	169.7	173.9
Goodwill		24.1	24.1	24.1	24.1	24.7	24.7	24.7	24.7	24.7	24.7
Intangible Assets		3.1	3.2	3.3	3.4	4.0	4.1	4.2	4.4	4.5	5.0
Long-Term Investments		30.5	0.9	4.5	0.0	3.6	1.5	3.7	3.7	3.7	2.7
Other Long-Term Assets		18.2	4.5	1.1	5.8	3.0	5.5	3.9	5.7	11.1	9.3
Total Long-Term Assets		99.9	171.9	177.1	180.7	188.3	192.4	196.2	201.5	209.9	212.9
Total Assets		233.9	185.2	200.2	226.3	238.5	292.4	256.6	313.9	335.5	383.6

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		50.8	61.5	61.4	40.9	30.5	17.0	13.6	13.6	8.1	5.4	4.5	1.7	0.8	0.6	0.8	0.7
Short-Term Debt		171.6	9.8	2.7	2.5	3.4	2.8	2.0	0.1	20.6	0.1	0.1	1.3	3.5	0.2	0.2	0.1
Other Current Liabilities		48.2	150.1	191.7	133.2	110.7	92.9	77.5	52.5	23.2	32.7	20.5	6.1	4.3	2.4	2.2	3.0
Current Liabilities		270.7	221.4	255.9	189.0	156.9	129.9	122.2	68.1	56.4	40.9	28.9	9.2	10.3	4.8	4.8	5.4

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		85.3	74.4	64.2	61.5	45.9	50.8	50.7	61.4	40.9	52.5
Short-Term Debt		11.8	14.0	5.2	9.8	182.9	25.1	160.7	2.7	13.1	12.4
Other Current Liabilities		190.0	146.2	138.8	150.1	41.9	194.7	44.6	191.7	139.4	131.3
Current Liabilities		287.1	234.6	208.3	221.4	270.6	270.7	256.0	255.9	198.4	204.1

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		184.2	85.0	80.0	75.9	54.9	52.9	21.4	13.2	142.4	130.5	114.3	4.8	5.3	35.7	32.7	34.1
Capital Leases		55.8	61.7	65.1	65.3	44.7	36.0	9.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		55.8	0.0	0.0	0.0	0.0	26.9	26.9	182.8	0.0	0.0	0.0	15.3	18.8	0.0	0.0	0.8
Total Liabilities		513.3	532.7	462.3	468.5	418.0	426.0	386.7	310.9	214.2	196.1	171.5	51.5	39.3	46.7	40.6	45.6

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		34.0	77.3	86.8	85.0	237.7	55.8	187.0	204.6	75.9	74.9
Capital Leases		11.6	57.4	58.5	61.7	0.0	55.8	61.8	67.2	75.9	74.1
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	67.2	0.0	0.0
Total Liabilities		514.8	521.5	522.6	532.7	510.3	513.3	446.9	462.3	450.8	460.4

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.2	0.2	3.9	3.1	2.6	2.0	1.4	1.2	1.0	0.9	0.9	0.6	0.4	0.2	0.2	1.1
Retained Earnings		-2,070.6	-2,182.9	-1,955.7	-1,709.9	-1,489.8	-1,465.9	-1,285.0	-1,177.3	-1,026.5	-905.3	-779.2	-691.3	-649.1	-619.0	-607.7	-584.4
Comprehensive Income		-1.0	-1.4	-1.0	0.9	1.5	2.8	-1.3	-1.5	-2.2	-1.5	-2.1	-2.0	-27.6	-27.4	-26.1	-25.0
Total Common Equity		-241.3	-326.4	-160.3	-61.3	34.4	-203.7	-225.4	-172.5	-75.8	-39.1	70.7	23.0	-4.5	-17.6	-26.4	-14.7

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.3	0.3	0.3	0.2	0.2	0.2	0.2	3.9	3.8	3.7
Retained Earnings		-2,172.2	-2,236.1	-2,208.1	-2,182.9	-2,137.0	-2,070.6	-2,017.6	-1,955.7	-1,909.4	-1,847.2
Comprehensive Income		-1.6	-1.5	-1.5	-1.4	-1.3	-1.0	-1.1	-1.0	-1.0	-0.7
Total Common Equity		-274.1	-354.6	-341.8	-326.4	-292.3	-241.3	-201.4	-160.3	-129.1	-93.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		411.6	94.9	78.0	78.4	58.3	55.7	23.4	13.4	163.0	130.7	114.5	6.0	8.9	35.9	32.9	34.2
Book Value		-220.8	-306.4	-148.4	-54.9	47.9	-211.5	-231.3	-174.5	-75.8	-39.1	70.7	23.0	-4.5	-12.0	-20.8	-14.7

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		-6.7	18.3	19.5	20.0	20.5	20.5	11.1	11.9	13.8	16.4
Book Value		-274.1	-354.6	-341.8	-326.4	-292.3	-241.3	-201.4	-160.3	-129.1	-93.2

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-225.8	-232.3	-232.3	-245.8	-230.7	-28.7	-182.9	-111.6	-162.0	-120.7	-127.0	-87.9	-42.5	-30.1	-11.3	-23.3	-21.9
Depreciation & Amortization		14.8	13.3	13.3	13.6	6.9	6.8	7.2	6.7	6.3	6.0	4.9	14.2	1.6	0.6	1.6	2.3	3.4
Stock-Based Compensation		19.5	17.4	17.4	22.9	18.3	19.6	10.4	9.9	7.6	12.4	13.2	7.4	4.7	4.1	4.3	2.6	3.2
Change Working Capital		18.2	27.3	32.6	10.8	24.1	-9.7	9.0	58.7	0.2	-6.5	10.4	6.6	-6.0	1.3	3.3	-2.1	0.4
Change In Accounts Receivable		0.6	-1.7	25.3	-23.5	0.1	-0.4	16.2	-15.4	0.2	10.2	-1.5	-9.3	0.0	0.6	-0.6	0.0	0.0
Change In Accounts Payable		4.7	23.5	2.0	21.4	6.5	10.8	2.8	-0.2	5.4	1.6	0.4	2.7	0.0	0.2	-0.2	0.0	-0.2
Change In Inventories		-5.4	0.0	0.0	0.0	0.0	-6.2	3.6	0.1	0.0	0.0	17.6	0.0	-0.1	0.0	0.0	0.0	0.3
Other Non-cash Items		16.7	15.9	10.6	-25.7	5.9	31.7	14.3	17.6	6.0	14.5	18.5	17.8	4.0	1.8	3.1	-19.1	2.1
Cash from Operations		-182.0	0.0	0.0	-224.2	-175.4	10.1	-139.1	-18.7	-131.1	-94.2	-80.0	-47.2	-38.2	-19.5	1.0	-16.2	-14.8

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-239.8	63.9	-30.0	-26.4	-45.9	-67.2	-54.8	-63.5	-46.3	-64.5
Depreciation & Amortization		3.9	3.0	3.2	3.2	3.3	3.3	3.4	3.4	5.2	2.9
Stock-Based Compensation		7.1	3.2	3.6	3.5	0.0	4.5	4.0	4.2	5.5	5.9
Change Working Capital		-3.8	12.5	13.7	4.9	14.1	-2.0	5.7	14.8	6.2	-8.5
Change In Accounts Receivable		-1.7	0.2	-0.3	0.1	-0.3	0.5	-0.2	25.3	-24.8	0.3
Change In Accounts Payable		-3.3	14.1	10.1	2.6	15.7	-5.0	2.0	-10.7	20.5	-7.1
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.6	-2.8
Other Non-cash Items		216.0	-97.4	-10.7	-10.9	-0.2	8.0	3.5	3.0	9.2	-1.0
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-40.4	-65.2

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		1.2	-0.6	-0.6	-10.0	-53.1	-33.8	-3.5	-4.7	-3.6	-3.1	-12.5	-3.6	-2.8	-0.8	-0.1	-0.1	-0.1
Acquisitions		3.0	0.0	0.0	0.0	-2.9	0.0	-1.0	0.0	0.0	0.0	0.0	-7.2	0.5	0.0	0.0	0.0	0.0
Investments		-5.4	0.0	0.0	-20.0	-24.6	-15.0	0.0	0.0	0.0	-14.9	-54.9	-35.0	-14.5	0.0	0.0	-5.0	-30.0
Sales of Investment		15.5	0.6	0.6	30.0	25.0	0.0	0.0	0.0	0.0	20.0	85.0	14.5	0.0	0.5	0.0	5.0	40.0
Other Investing Activities		18.5	0.0	0.0	3.4	22.0	5.7	0.0	0.0	0.0	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.1
Cash from Investing		14.4	0.0	0.0	3.4	-33.6	-43.2	-4.4	-4.7	-3.6	2.1	17.6	-31.2	-16.8	-0.4	-0.1	0.0	9.9

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-0.6	0.0	0.0	0.0	-0.1	0.0	-0.5	0.0	5.2	-3.5
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.4	0.0
Sales of Investment		0.5	0.0	0.0	0.1	0.1	0.0	0.2	0.3	0.0	15.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.0	15.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.8	11.5

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-10.1	0.0	0.0	-8.9	-0.5	-1.3	-3.2	-0.3	-162.1	-0.3	-0.1	-1.1	-3.3	-10.6	-0.1	0.0	-6.2
Debt Issued		334.4	94.9	16.9	8.5	20.6	3.9	35.6	10.4	12.5	32.7	16.4	109.6	0.5	-16.5	3.1	-1.2	40.4
Issuance of Common Stock		50.1	0.0	0.0	133.2	99.2	220.6	176.4	30.0	44.9	65.6	2.2	109.7	56.8	26.5	10.5	8.0	11.6
Repurchase of Common Stock		0.2	-0.1	0.0	-4.6	-3.8	-1.7	0.0	0.0	0.0	-0.5	-0.7	0.0	-0.5	0.0	-0.6	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	-9.1	0.0	0.0	0.0	-16.0	-1.2	0.0	-0.5	0.0	-0.6	-0.8	-0.8
Other Financing Activities		127.4	0.0	0.0	0.2	0.9	16.7	10.7	1.6	245.5	31.8	-2.6	81.0	0.3	9.9	0.6	0.1	0.0
Cash from Financing		119.3	0.0	0.0	119.9	95.8	225.3	183.9	31.3	128.3	80.5	-2.5	189.6	52.8	25.8	9.8	7.2	4.5

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.6	-2.4
Debt Issued		45.8	-45.5	-0.8	-2.8	-325.7	339.7	-266.8	-2.5	263.8	4.1
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.0	20.4
Repurchase of Common Stock		-0.1	0.0	-0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.3	18.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-48.5	-35.7	-35.7	-101.6	-113.3	192.1	40.7	8.8	-7.1	-11.3	-65.3	111.0	-1.6	5.9	10.7	-9.0	-0.3
Closing Cash Balance		93.7	44.1	44.1	79.8	181.3	294.6	102.5	61.8	53.1	60.2	71.4	136.7	25.7	27.4	21.5	10.7	19.8

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-0.5	-8.0	-9.0	-21.9	-4.3	-48.9	40.8	-23.3	-30.2	-35.9
Closing Cash Balance		3.0	5.2	13.2	22.1	40.4	48.4	97.4	56.5	76.1	110.0

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-180.8	-158.9	-158.9	-234.2	-228.4	-23.7	-142.6	-23.3	-134.7	-97.3	-92.5	-50.8	-41.1	-20.3	0.9	-16.3	-14.9
Real Free Cash Flow		-200.3	-176.3	-176.3	-257.0	-246.8	-43.2	-153.0	-33.2	-142.3	-109.8	-105.7	-58.2	-45.7	-24.5	-3.4	-19.0	-18.0

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-98.3	-14.7	-20.2	-25.6	-28.7	-53.3	-38.6	-38.2	-35.2	-68.7
Real Free Cash Flow		-105.4	-18.0	-23.8	-29.1	-28.7	-57.8	-42.7	-42.4	-40.7	-74.6

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií