Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Applied Industrial Technologies, Inc.

AIT

Valuace

Růst

Zdraví

Cena

$ 270.20

-1.26 (-0.45%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	4,754.0	4,563.4	4,479.4	4,412.8	3,810.7	3,235.9	3,245.7	3,472.7	3,073.3	2,593.7	2,519.4	2,751.6	2,459.9	2,462.2	2,375.4	2,212.8	1,893.2
Cost of Revenues	3,326.0	3,180.3	3,142.8	3,125.8	2,703.8	2,300.4	2,307.9	2,465.1	2,189.3	1,856.1	1,812.0	1,981.7	1,773.0	1,779.2	1,721.0	1,599.7	1,377.5
Gross Profit	1,428.1	1,383.2	1,336.7	1,287.0	1,106.9	935.5	937.7	1,007.6	884.0	737.7	707.4	769.8	686.9	683.0	654.5	613.1	515.7

Revenue	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Total Revenues	1,163.0	1,199.5	1,224.7	1,166.7	1,073.0	1,098.9	1,160.7	1,146.4	1,077.2	1,095.2
Cost of Revenues	826.4	838.1	850.0	811.5	745.0	773.9	804.4	808.1	760.1	770.1
Gross Profit	336.6	361.4	374.7	355.3	328.1	325.1	356.2	338.2	317.1	325.1

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	813.8	749.1	680.5	717.7	742.2	658.2	563.1	553.8	585.2	522.6	506.6	486.1	462.3	405.7
Depreciation & Amortization	66.9	60.5	52.4	53.1	53.6	106.9	62.7	125.3	49.9	39.7	41.5	42.4	28.0	25.7	22.7	22.6	21.6
Total Operating Expenses	894.7	884.6	840.8	813.8	749.1	680.5	717.7	742.2	658.2	563.1	553.8	585.2	522.6	506.6	486.1	462.3	405.7
Operating Income	533.3	498.5	495.8	473.2	357.9	205.5	222.8	233.8	225.8	174.6	88.8	184.6	164.4	176.4	168.4	150.8	110.1

Operating Income	TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization	16.7	16.7	16.7	16.8	13.5	13.5	13.2	12.8	13.3	13.1
Total Operating Expenses	196.8	232.4	239.7	225.9	207.2	211.9	216.9	217.0	202.5	204.4
Operating Income	139.8	129.0	135.1	129.4	120.9	113.2	139.3	121.2	114.6	120.7

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.0	17.6	17.7	3.2	0.5	0.2	0.7	0.6	0.7	0.3	0.2	0.3	0.7	0.5	0.5	0.4	0.3
Interest Expense	14.9	34.3	20.5	24.8	26.8	30.6	36.5	40.8	24.1	8.8	9.0	8.1	0.9	0.6	0.5	1.7	5.7
Other Expense	-19.6	2.4	2.3	-23.3	-28.1	-28.4	-167.5	-39.3	2.4	0.9	-65.9	-0.9	2.2	1.4	-1.6	3.8	0.4
IBT	513.7	501.0	498.1	449.8	329.8	177.1	55.2	194.5	204.7	167.0	79.0	175.9	166.3	177.7	166.8	152.9	105.0
Income Tax Expense	109.9	108.0	112.4	103.1	72.4	32.3	31.2	50.5	63.1	33.1	49.4	60.4	53.4	59.5	58.0	56.1	39.1
Net Income	403.8	393.0	385.8	346.7	257.4	144.8	24.0	144.0	141.6	133.9	29.6	115.5	112.8	118.1	108.8	96.8	65.9

Net Income	TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	5.3	0.0	0.0	0.0
Interest Expense	4.4	1.0	5.0	4.5	3.2	4.1	17.0	0.3	1.9	1.3
Other Expense	-17.0	-0.4	0.0	-2.1	1.7	2.9	1.6	1.5	1.0	-1.8
IBT	122.8	128.6	135.0	127.3	122.6	116.1	140.9	122.7	115.6	118.9
Income Tax Expense	27.4	27.8	27.2	27.5	29.3	24.0	37.4	25.4	24.4	25.1
Net Income	95.3	100.8	107.8	99.8	93.3	92.1	103.5	97.2	91.2	93.8

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$8.98	$6.69	$3.73	$0.62	$3.72	$3.65	$3.43	$0.75	$2.82	$2.69	$2.81	$2.58	$2.28	$1.56
EPS Diluted	$0.00	$0.00	$0.00	$8.84	$6.58	$3.68	$0.62	$3.68	$3.61	$3.40	$0.75	$2.80	$2.67	$2.78	$2.54	$2.24	$1.54
Shares Outstanding	37.7	38.3	38.7	38.6	38.5	38.8	38.7	38.7	38.8	39.0	39.3	40.9	41.9	42.1	42.1	42.4	42.3
Diluted Shares Outstanding	38.2	38.8	39.3	39.2	39.1	39.3	39.0	39.2	39.3	39.4	39.5	41.2	42.3	42.5	42.8	43.3	42.9

Per Share Data	TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding	37.7	37.8	38.0	38.4	38.4	38.4	38.6	38.7	38.7	38.7
Diluted Shares Outstanding	38.2	38.3	38.5	38.8	39.0	38.9	39.2	39.3	39.3	39.3

Current Assets	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	460.6	388.4	460.6	344.0	184.5	257.7	268.6	108.2	54.2	105.1	59.9	69.5	71.2	73.2	78.4	91.1	175.8
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	460.6	388.4	460.6	344.0	184.5	257.7	268.6	108.2	54.2	105.1	59.9	69.5	71.2	73.2	78.4	91.1	175.8
Accounts Receivable	737.5	769.7	737.5	708.4	656.4	516.3	450.0	540.9	548.8	390.9	347.9	376.3	375.7	329.9	307.0	290.8	246.4
Inventory	488.3	505.3	488.3	501.2	449.8	362.5	389.2	447.6	422.1	345.1	338.2	362.4	335.7	281.4	228.5	204.1	173.3
Other Current Assets	83.5	84.0	83.5	93.2	68.8	60.0	52.1	51.5	33.0	41.4	35.7	51.1	53.5	52.8	51.8	33.0	23.4
Total Current Assets	1,769.9	1,747.5	1,769.9	1,646.8	1,359.5	1,196.6	1,159.8	1,148.1	1,058.0	882.5	781.6	859.3	836.1	737.3	665.8	618.9	618.9

Current Assets	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Cash And Equivalents	418.7	388.4	352.8	303.4	538.5	460.6	456.5	412.9	360.4	344.0
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	418.7	388.4	352.8	303.4	538.5	460.6	456.5	412.9	360.4	344.0
Accounts Receivable	765.7	769.7	754.6	696.2	691.5	737.5	725.3	659.2	694.9	708.4
Inventory	521.7	505.3	500.6	518.0	497.6	488.3	503.9	520.2	507.6	501.2
Other Current Assets	59.2	84.0	83.3	97.0	82.0	83.5	81.9	89.8	81.3	93.2
Total Current Assets	1,765.3	1,747.5	1,691.4	1,614.7	1,809.6	1,769.9	1,767.7	1,682.0	1,644.3	1,646.8

Long-Term Assets	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	251.8	316.8	251.8	215.7	219.9	202.7	212.5	124.3	121.3	108.1	107.8	104.4	103.6	83.2	83.1	69.0	58.5
Goodwill	619.4	699.4	619.4	578.4	563.2	560.1	540.6	662.0	646.6	206.1	202.7	254.4	193.5	106.8	83.1	77.0	63.4
Intangible Assets	245.9	348.6	245.9	235.5	250.6	279.6	343.2	368.9	435.9	163.6	191.2	198.8	159.5	91.3	84.8	89.6	85.9
Long-Term Investments	22.5	25.6	22.5	18.6	0.0	0.0	0.0	0.0	0.0	0.0	-12.3	-0.1	-21.2	-21.0	-26.4	-43.4	-48.5
Other Long-Term Assets	42.4	37.7	42.4	66.8	59.3	32.8	27.4	28.4	23.8	18.3	29.2	18.0	41.4	40.1	45.4	60.5	64.9
Total Long-Term Assets	1,182.0	1,428.1	1,182.0	1,096.5	1,093.1	1,075.2	1,123.8	1,183.6	1,227.7	505.1	530.9	575.7	498.0	321.4	296.4	296.0	272.7
Total Assets	2,951.9	3,175.5	2,951.9	2,743.3	2,452.6	2,271.8	2,283.6	2,331.7	2,285.7	1,387.6	1,312.5	1,435.0	1,334.2	1,058.7	962.2	914.9	891.5

Long-Term Assets	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Property, Plant & Equipment	315.3	316.8	318.1	320.7	264.1	251.8	210.9	218.2	215.8	215.7
Goodwill	699.9	699.4	694.2	686.1	624.2	619.4	588.7	589.4	586.5	578.4
Intangible Assets	338.9	348.6	350.9	360.7	242.7	245.9	220.8	227.8	237.1	235.5
Long-Term Investments	27.6	25.6	23.4	24.8	24.4	22.5	22.4	20.9	18.7	18.6
Other Long-Term Assets	38.5	37.7	37.6	37.6	38.2	42.4	44.4	65.4	66.8	66.8
Total Long-Term Assets	1,420.2	1,428.1	1,424.3	1,429.9	1,193.7	1,182.0	1,087.3	1,100.8	1,106.2	1,096.5
Total Assets	3,185.5	3,175.5	3,115.7	3,044.6	3,003.2	2,951.9	2,854.9	2,782.8	2,750.5	2,743.3

Current Liabilities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	266.9	280.1	266.9	301.7	259.5	208.2	186.3	237.3	256.9	180.6	148.5	179.8	172.4	136.6	120.9	108.5	94.5
Short-Term Debt	58.5	39.8	58.5	56.3	40.2	43.5	78.6	49.0	19.2	4.8	3.4	3.3	2.7	0.0	0.0	0.0	75.0
Other Current Liabilities	175.6	206.3	175.6	182.3	200.0	98.4	99.3	69.5	83.1	65.5	65.3	63.1	60.1	109.3	109.3	106.2	51.7
Current Liabilities	501.1	526.2	501.1	540.3	499.6	427.7	426.1	423.8	432.6	309.8	274.4	310.1	291.0	245.9	230.2	214.7	271.3

Current Liabilities	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Accounts Payable	276.9	280.1	282.2	240.9	265.1	266.9	271.2	253.7	259.8	301.7
Short-Term Debt	0.0	39.8	0.0	0.0	25.0	58.5	25.1	25.2	25.2	56.3
Other Current Liabilities	220.9	206.3	192.0	188.6	188.2	175.6	172.1	170.2	181.6	182.3
Current Liabilities	497.8	526.2	474.2	429.4	478.3	501.1	468.4	449.1	466.6	540.3

Long-Term Liabilities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	572.3	730.8	676.4	669.6	649.2	784.9	855.1	908.9	944.5	286.8	325.0	317.6	168.0	0.0	0.0	0.0	0.0
Capital Leases	104.1	198.3	104.1	72.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	1,263.1	1,331.0	1,263.1	1,284.9	1,303.2	1,339.3	1,440.0	1,434.7	1,470.8	642.3	654.6	693.6	533.9	299.1	290.1	281.4	336.5

Long-Term Liabilities	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Long-Term Debt	572.3	730.8	572.3	572.3	572.3	676.4	571.9	571.9	596.9	669.6
Capital Leases	0.0	198.3	0.0	0.0	0.0	104.1	0.0	0.0	0.0	72.7
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	1,301.7	1,331.0	1,288.2	1,251.1	1,251.1	1,263.1	1,185.9	1,174.7	1,214.4	1,284.9

Total Common Equity	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0	0.0	0.0	0.0
Retained Earnings	2,121.8	2,447.9	2,121.8	1,792.6	1,499.7	1,294.4	1,200.6	1,229.1	1,129.7	1,033.8	944.8	969.5	896.8	824.4	743.4	668.4	601.4
Comprehensive Income	-77.6	-91.7	-77.6	-55.3	-72.3	-93.1	-129.4	-99.9	-90.2	-81.7	-85.5	-60.2	-1.6	-3.4	-4.6	5.1	-6.0
Total Common Equity	1,688.8	1,844.5	1,688.8	1,458.4	1,149.4	932.5	843.5	897.0	815.0	745.3	657.9	741.3	800.3	759.6	672.1	633.6	555.0

Total Common Equity	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Common Stock	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0
Retained Earnings	2,548.8	2,447.9	2,375.0	2,292.9	2,213.9	2,121.8	2,047.0	1,964.1	1,886.4	1,792.6
Comprehensive Income	-93.6	-91.7	-106.8	-105.8	-86.5	-77.6	-64.5	-59.6	-62.4	-55.3
Total Common Equity	1,883.8	1,844.5	1,827.5	1,793.5	1,752.1	1,688.8	1,669.0	1,608.0	1,536.1	1,458.4

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		734.9	770.6	734.9	622.1	689.3	828.4	933.8	957.9	963.7	291.6	328.3	321.0	170.7	0.0	0.0	0.0	75.0
Book Value		1,688.8	1,844.5	1,688.8	1,458.4	1,149.4	932.5	843.5	897.0	815.0	745.3	657.9	741.3	800.3	759.6	672.1	633.6	555.0

Other		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,883.8	1,844.5	1,827.5	1,793.5	1,752.1	1,688.8	1,669.0	1,608.0	1,536.1	1,458.4

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	385.8	393.0	385.8	346.7	257.4	144.8	24.0	144.0	141.6	133.9	29.6	115.5	112.8	118.1	108.8	96.8	65.9
Depreciation & Amortization	52.4	60.5	52.4	53.1	53.6	55.1	62.7	62.1	49.9	39.7	41.5	42.4	28.0	25.7	22.7	22.6	21.6
Stock-Based Compensation	9.5	7.3	9.5	9.6	8.6	6.5	4.0	4.5	4.7	3.6	2.5	2.9	2.9	3.7	4.6	3.4	2.4
Change Working Capital	-77.9	26.9	-77.1	-69.3	-151.9	6.4	73.7	-70.2	-54.2	-11.9	22.9	-3.4	-31.3	-49.2	-60.9	-54.4	86.7
Change In Accounts Receivable	0.0	-4.9	-1.9	-51.1	-145.5	-59.1	74.4	8.5	-83.1	-42.3	26.4	13.1	-29.1	-15.7	-22.7	-36.3	-48.6
Change In Accounts Payable	0.0	2.2	-39.3	37.7	53.6	10.9	-53.9	-29.8	50.3	32.1	-28.6	1.0	21.4	12.2	14.2	12.9	13.6
Change In Inventories	0.0	29.2	18.4	-43.0	-92.4	41.3	57.0	-16.6	-33.4	-3.6	25.1	-15.7	-29.2	-26.7	-28.5	-21.2	83.5
Other Non-cash Items	54.7	11.1	1.9	9.5	4.7	60.0	145.5	37.9	3.8	2.2	71.0	2.2	5.9	2.9	6.6	3.7	5.3
Cash from Operations	371.4	0.0	0.0	344.0	187.6	241.7	296.7	180.6	147.3	164.6	161.0	154.5	110.1	111.4	90.4	76.8	184.3

Cash Flow From Operating Activities	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Income	95.3	100.8	107.8	99.8	93.3	92.1	103.5	97.2	91.2	93.8
Depreciation & Amortization	16.7	16.7	16.7	16.8	13.5	13.5	13.2	12.8	13.3	13.1
Stock-Based Compensation	1.4	1.8	1.5	2.7	1.4	1.7	2.0	3.3	2.3	2.0
Change Working Capital	-16.7	-0.6	21.6	0.0	0.0	16.6	0.3	0.0	0.0	-45.2
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	1.2	0.6	-0.5	3.1	-13.1	3.9	0.2	-29.0	-5.0	2.5
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-24.9	-27.2	-24.9	-26.5	-18.1	-15.9	-20.1	-19.0	-23.2	-17.0	-13.1	-14.9	-20.2	-12.2	-26.0	-20.4	-7.2
Acquisitions	-71.6	-293.4	-72.1	-35.8	-7.0	-30.2	-37.2	-37.5	-775.7	-2.8	-62.5	-160.6	-184.3	-67.6	-14.7	-30.5	-0.1
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	1.5	0.0	0.0	1.4	-10.6	1.2	1.9	1.4	1.0	2.9	0.6	1.9	0.9	1.0	1.3	3.0	0.5
Cash from Investing	-95.4	0.0	0.0	-60.8	-35.7	-44.9	-55.4	-55.1	-797.9	-16.9	-75.0	-173.6	-203.6	-78.8	-39.4	-47.9	-6.8

Cash Flow From Investing Activities	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Capital Expenditure	-6.3	-7.3	-8.9	-7.5	-5.2	-5.5	-7.5	-7.5	-5.5	-4.3
Acquisitions	-0.1	-2.3	-20.1	-0.2	-262.6	-10.5	-50.7	0.0	0.0	-21.4
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-25.5	0.0	0.0	-67.2	-550.5	-131.9	-49.6	-161.7	-125.4	-36.4	-117.7	-2.7	-0.6	0.0	0.0	-75.0	-5.0
Debt Issued	138.4	35.7	112.8	0.0	411.4	26.5	25.5	155.9	797.5	-0.4	125.0	153.0	171.4	0.0	0.0	0.0	80.0
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	26.2	0.0	155.5	799.6	0.7	125.0	153.2	169.1	0.0	0.0	0.7	1.3
Repurchase of Common Stock	-85.3	-152.8	-73.4	-0.7	-13.8	-40.1	0.0	-11.2	-22.8	-8.2	-37.5	-76.5	-36.7	-0.1	-31.0	-6.1	-3.9
Dividends Paid	-55.9	0.0	0.0	-53.4	-51.8	-50.7	-48.9	-47.3	-45.9	-44.6	-43.3	-42.7	-40.4	-37.2	-33.8	-29.8	-25.4
Other Financing Activities	-2.5	0.0	0.0	-5.6	393.1	-16.6	20.2	-6.9	-5.3	-14.8	-18.5	-6.7	0.8	-0.8	4.0	-6.3	2.5
Cash from Financing	-156.5	0.0	0.0	-126.9	-223.0	-213.0	-78.2	-71.5	600.3	-103.3	-92.0	24.7	92.1	-38.0	-60.8	-116.5	-30.5

Cash Flow From Financing Activities	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	572.3	-198.3	198.3	572.3	-25.0	-137.7	138.0	0.0	-25.0	0.0
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-90.2	-53.2	-73.0	-49.7	-20.1	-10.0	-44.5	-18.2	-10.7	-11.9
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		116.6	-72.2	116.6	159.6	-73.3	-10.8	160.3	54.1	-50.9	45.2	-9.6	-1.7	-2.0	-5.3	-12.7	-84.7	148.1
Closing Cash Balance		460.6	388.4	460.6	344.0	184.5	257.7	268.6	108.2	54.2	105.1	59.9	69.5	71.2	73.2	78.4	91.1	175.8

Cash position		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Change in Cash		-12.7	30.3	35.6	49.4	-235.1	77.9	4.1	43.7	52.4	16.4
Closing Cash Balance		406.0	418.7	388.4	352.8	303.4	538.5	460.6	456.5	412.9	360.4

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		346.5	465.2	346.5	317.5	169.4	225.8	276.6	161.6	124.1	147.6	147.9	139.6	89.9	99.2	64.4	56.4	177.1
Real Free Cash Flow		337.0	457.9	337.0	307.9	160.9	219.4	272.6	157.2	119.4	143.9	145.3	136.7	87.1	95.5	59.8	53.0	174.7

Free Cash Flow		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Free Cash Flow		91.8	112.0	138.2	114.9	89.9	122.2	111.7	76.7	96.2	61.9
Real Free Cash Flow		90.3	110.2	136.7	112.2	88.5	120.5	109.7	73.4	94.0	59.9