Aldeyra Therapeutics, Inc.
Aldeyra Therapeutics, Inc.
ALDX
Valuace
70
Růst
20
Zdraví
75
Cena
$ 1.82
Dnes
+0.22 (4.99%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202520242023202220212020201920182017201620152014201320122011
Total Revenues0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Cost of Revenues65.12251.990.00262.780.000.000.000.000.000.000.000.000.000.000.000.00
Gross Profit-65.12-251.990.00-262.780.000.000.000.000.000.000.000.000.000.000.000.00
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues0.000.000.000.000.000.000.000.00392.620.00
Cost of Revenues65.120.000.000.0064.370.000.000.0066.4765.00
Gross Profit-65.120.000.000.00-64.370.000.000.00326.15-65.00
Operating Income TTM 202520242023202220212020201920182017201620152014201320122011
R&D Expenses0.000.000.0029,458.7247,306.0744,936.5324,681.3044,351.8529,823.0116,302.5713,175.677,574.403,707.541,541.68469.271,364.60
Selling General & Admin Expenses0.000.000.0013,335.3615,373.9211,283.009,985.4512,154.709,876.146,185.825,520.314,414.713,563.052,134.73644.94743.94
Depreciation & Amortization1,085,388,370.88251.99249.62262.782,349.45185.362,102.718,109.1071.0037.8535.7918.781.070.033.741.59
Total Operating Expenses35,200.0935,013.2160,117.0342,794.0862,679.9956,219.5434,666.7656,506.5539,699.1522,488.3918,695.9811,989.117,270.593,676.411,114.212,108.54
Operating Income-35,265.21-35,265.21-60,117.03-42,794.08-62,679.99-56,219.54-36,421.02-63,074.31-39,699.15-22,488.39-18,695.98-11,989.11-7,270.59-3,676.41-1,114.21-2,108.54
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.004,298.286,961.67
Selling General & Admin Expenses0.000.000.000.000.000.000.000.001,733.032,588.70
Depreciation & Amortization1,085,388,184.0063.6862.2860.9164.3762.9961.6360.6366.4765.00
Total Operating Expenses6,602.778,001.1310,168.7310,427.4616,513.4116,137.5818,007.819,393.876,031.319,550.37
Operating Income-6,667.88-8,001.13-10,168.73-10,427.46-16,577.78-16,137.58-18,007.81-9,393.87-6,097.78-9,550.37
Net Income TTM 202520242023202220212020201920182017201620152014201320122011
Interest Income2,642.223,323.866,191.837,323.012,349.45185.36292.221,541.35952.70261.25102.0411.130.000.030.105.00
Interest Expense1,905.311,905.311,926.242,071.441,694.101,742.101,904.20603.85146.79113.45105.51112.31244.17159.32342.01279.93
Other Expense1,418.551,418.554,265.595,251.57655.35-1,556.74-1,611.97937.50805.91147.80-3.47-101.182,327.5016,896.17-21,618.395.41
IBT-33,846.66-33,846.66-55,851.44-37,542.51-62,024.64-57,776.27-38,032.99-62,136.80-38,893.25-22,340.59-18,699.45-12,090.29-5,187.2613,060.47-23,074.52-2,378.06
Income Tax Expense0.000.000.000.00-655.351,477.92-479.27-1,309.97952.70223.4066.25-7.65243.11159.29-21,141.88285.34
Net Income-33,846.66-33,846.66-55,851.44-37,542.51-61,369.29-59,254.20-37,553.73-60,826.83-38,893.25-22,340.59-18,699.45-12,090.29-5,187.2613,060.47-23,074.52-2,378.06
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00788.69872.04981.491,240.001,503.851,637.841,810.271,859.081,902.24
Interest Expense475.26475.90470.62483.53470.86479.25477.60498.53514.26538.74
Other Expense206.38312.79401.42497.96769.021,024.591,160.241,311.741,344.821,363.50
IBT-6,461.51-7,688.34-9,767.31-9,929.50-15,808.77-15,112.98-16,847.57-8,082.12-4,752.96-8,186.87
Income Tax Expense0.000.000.000.000.000.000.000.00-3,088.731,902.24
Net Income-6,461.51-7,688.34-9,767.31-9,929.50-15,808.77-15,112.98-16,847.57-8,082.12-4,752.96-8,186.87
Per Share Data TTM 202520242023202220212020201920182017201620152014201320122011
EPS$0.00$0.00$0.00$-0.64$-1.05$-1.10$-1.11$-2.24$-1.79$-1.40$-1.65$-1.40$-1.36$3.39$-5.72$-7.26
EPS Diluted$0.00$0.00$0.00$-0.64$-1.05$-1.10$-1.11$-2.24$-1.79$-1.40$-1.65$-1.40$-1.35$-3.14$-5.10$-0.50
Shares Outstanding60,162.7760,057.0059,484.7958,943.0058,405.9054,042.1033,965.9627,111.8421,685.6415,921.8811,352.238,633.903,818.16327.374,035.23327.37
Diluted Shares Outstanding60,162.7760,057.0059,484.7958,943.2158,405.9054,042.1033,965.9627,111.8421,685.6415,921.8811,352.238,633.903,850.614,801.924,521.284,801.92
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.08$-0.14
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.08$-0.14
Shares Outstanding60,162.7760,126.8560,045.5359,887.0059,485.0059,530.1159,414.4959,414.4959,195.9558,990.19
Diluted Shares Outstanding60,162.7760,126.8560,045.5359,887.0059,485.0059,530.1159,414.4959,414.4959,195.9558,990.19
Current Assets TTM 20242023202220212020201920182017201620152014201320122011
Cash And Equivalents31,029.7254,527.09142,823.02144,419.36229,790.9977,858.3144,425.8347,357.4720,023.3412,015.0614,648.878,527.303,262.351,223.64250.96
Short Term Investments49,301.9646,624.180.0029,881.520.000.0028,938.5546,242.2222,923.4612,897.5812,941.780.000.000.000.00
Total Cash & ST Investments80,331.68101,151.27142,823.02174,300.88229,790.9977,858.3173,364.3893,599.6942,946.8024,912.6527,590.648,527.303,262.351,223.64250.96
Accounts Receivable40,000.000.000.003,242.030.000.000.000.000.000.000.000.000.00750.440.00
Inventory0.000.000.00-3,242.030.000.000.000.000.000.000.000.000.000.000.00
Other Current Assets1,457.912,921.215,327.716,722.232,961.78407.161,804.451,169.591,018.97218.68497.55232.578.412.954.21
Total Current Assets121,789.59104,072.48147,810.33181,023.11232,752.7783,059.2775,168.8394,769.2943,965.7725,131.3328,088.198,759.873,270.771,977.02255.17
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents59,340,599,000.0041,241.2750,350.6254,527.0968,120.0371,029.72102,491.90142,823.02143,334.89151,675.56
Short Term Investments15,956,740,000.0040,678.3739,707.4646,624.1844,624.1749,301.9630,545.450.000.000.00
Total Cash & ST Investments75,297,339,000.0081,919.6490,058.08101,151.27112,744.20120,331.68133,037.35142,823.02143,334.89151,675.56
Accounts Receivable0.000.00755.550.0040,000.000.000.000.000.000.00
Inventory0.000.000.000.000.000.000.000.000.000.00
Other Current Assets2,162,696,000.002,638.591,915.152,921.21-36,023.445,317.847,808.60523.533,875.133,803.56
Total Current Assets77,460,035,000.0084,558.2392,728.78104,072.48116,720.76125,649.52140,845.95143,346.55147,210.01155,479.12
Long-Term Assets TTM 20242023202220212020201920182017201620152014201320122011
Net Property, Plant & Equipment394.32266.96516.58268.54384.35293.24349.46235.2343.2656.3580.3312.990.000.003.74
Goodwill0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Intangible Assets0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Long-Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Long-Term Assets3,859.93267.260.000.000.000.000.0086.64165.930.0036.2414.24472.470.000.00
Total Long-Term Assets4,254.24534.22516.58268.54384.35293.24349.46321.87209.1956.35116.5727.23472.470.003.74
Total Assets126,043.83104,606.69148,326.91181,291.66233,137.1283,352.5075,518.2895,091.1644,174.9625,187.6828,204.768,787.103,743.231,977.02258.90
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment340,977,000.00404.66466.94266.96331.33394.32455.95516.5872.23137.23
Goodwill0.000.000.000.000.000.000.000.000.000.00
Intangible Assets0.000.000.000.000.000.000.000.000.000.00
Long-Term Investments0.000.000.000.000.000.000.000.000.000.00
Other Long-Term Assets0.000.000.00267.26267.260.000.004,463.780.000.00
Total Long-Term Assets340,977,000.00404.66466.94534.22598.59394.32455.954,980.3672.23137.23
Total Assets77,801,012,000.0084,962.8993,195.72104,606.69117,319.35126,043.83141,301.89148,326.91147,282.25155,616.35
Current Liabilities TTM 20242023202220212020201920182017201620152014201320122011
Accounts Payable254.43180.451,338.06133.631,019.70381.64808.303,051.681,000.96275.44851.16341.29341.8572.5425.30
Short-Term Debt15,497.37303.0015,624.911,161.03229.613,893.09226.330.00116.3277.5577.5577.55143.16166.672,200.00
Other Current Liabilities5,842.8012,118.375,297.2814,065.8910,523.358,134.7711,873.125,421.502,236.471,946.251,186.43908.72103.91115.39368.15
Current Liabilities27,594.6018,601.8222,260.2515,360.5411,772.6612,409.4912,907.758,473.183,353.752,299.242,115.141,327.56605.01363.432,593.45
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable13.421,455.27346.15180.45186.92254.43280.301,338.06247.19270.82
Short-Term Debt15,471,213,000.0015,412.45255.34303.00543.2015,497.3715,451.7215,624.9113,592.366,153.89
Other Current Liabilities7,012,719,987.006,663.587,684.3512,118.3710,423.305,842.805,944.425,297.287,777.769,180.41
Current Liabilities28,483,933,000.0029,531.3014,285.8418,601.8217,153.4127,594.6021,676.4422,260.2521,617.3215,605.11
Long-Term Liabilities TTM 20242023202220212020201920182017201620152014201320122011
Long-Term Debt138.8915,000.00543.2614,923.0915,628.9411,434.4614,528.210.001,220.191,238.621,211.311,175.481,129.02266.250.00
Capital Leases138.89271.63510.81249.27354.84233.31226.330.000.000.000.000.000.000.000.00
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Liabilities27,733.5033,601.8228,531.8830,283.6327,401.6023,843.9527,435.968,473.184,573.943,537.863,326.452,503.052,128.3927,131.692,593.45
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt72,536,000.00143.4515,311.3015,000.0015,070.23138.89206.01543.262,657.1910,128.04
Capital Leases344,484,000.00407.00468.11271.63333.48138.89206.01271.6365.63129.79
Def. Tax Liability0.000.000.000.000.000.000.00-6,000.000.000.00
Total Liabilities28,556,469,000.0029,674.7529,597.1433,601.8232,223.6527,733.5027,882.4528,531.8824,274.5125,733.15
Total Common Equity TTM 20242023202220212020201920182017201620152014201320122011
Common Stock59.4259.6559.2058.5658.0838.6728.6626.2419.1412.589.715.574.043.773.77
Retained Earnings-419,188.84-450,110.59-394,259.15-356,716.64-294,692.00-236,915.73-199,362.00-138,535.17-99,641.92-77,301.33-58,601.88-46,511.60-41,324.34-54,388.27-15,516.77
Comprehensive Income-9.6637.440.00-103.940.000.005.87-9.22-17.830.13-8.36-8,787.100.000.000.00
Total Common Equity98,310.3471,004.87119,795.03151,008.03205,735.5259,508.5648,082.3286,617.9839,601.0221,649.8224,878.326,284.061,614.84-25,154.66-2,334.55
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock60,163,000.0060.0560.0559.6559.5559.4259.4259.2059.1958.80
Retained Earnings-477,495,746,000.00-469,807.41-460,040.09-450,110.59-434,301.83-419,188.84-402,341.27-394,259.15-389,506.19-381,319.32
Comprehensive Income815,000.00-11.001.6037.4466.54-9.66-3.030.000.000.00
Total Common Equity49,244,543,000.0055,288.1463,598.5871,004.8785,095.7098,310.34113,419.44119,795.03123,007.74129,883.20
Other TTM 20242023202220212020201920182017201620152014201320122011
Total Debt15,636.2615,303.0015,657.3616,084.1215,858.5415,327.5414,754.540.001,336.511,316.171,288.861,253.031,272.18432.922,200.00
Book Value98,310.3471,004.87119,795.03151,008.03205,735.5259,508.5648,082.3286,617.9839,601.0221,649.8224,878.326,284.061,614.84-25,154.66-2,334.55
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value49,244,543,000.0055,288.1463,598.5871,004.8785,095.7098,310.34113,419.44119,795.03123,007.74129,883.20
Cash Flow From Operating Activities TTM 202520242023202220212020201920182017201620152014201320122011
Net Income-37,869.53-33,846,661,000.00-55,851.44-37,542.51-62,024.64-57,776.27-37,553.73-60,826.83-38,893.25-22,340.59-18,699.45-12,090.29-5,187.2613,060.47-23,074.52-2,378.06
Depreciation & Amortization253.73-897,557,000.00249.62262.78258.71264.1856.2296.3171.0037.8535.7918.781.070.003.741.59
Stock-Based Compensation3,473.246,091,413,000.007,973.505,752.778,288.987,108.037,083.818,082.754,144.852,714.842,759.752,187.102,037.071,701.7184.4049.59
Change Working Capital3,855.74-5,178.005,913.23861.18-3,444.147,438.69-8,829.552,740.904,998.48215.45462.97536.83549.77259.6291.74-65.88
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable-16.38-21.99-1,157.601,204.43-886.08638.06-426.66-2,846.142,049.58725.52-575.72509.87-0.56269.3247.24-165.53
Change In Inventories0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items2,619.60-4,692,871,822.00-1,493.66339.65283.91409.472,229.056,232.6259.3220.3427.3135.83150.85-16,728.4121,982.090.00
Cash from Operations-30,721.460.000.00-30,326.13-56,637.19-42,555.91-37,493.46-44,984.23-29,857.13-19,222.86-15,147.51-9,311.75-4,775.99-1,706.60-778.05-2,392.76
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income23,164,777,374.00-7,688.34-9,767.31-9,929.50-15,808.77-15,112.98-16,847.57-8,082.12-4,752.96-8,186.87
Depreciation & Amortization1,085,388,184.0063.6862.2860.9164.3762.9961.6360.6366.4765.00
Stock-Based Compensation-3,554,509,803.002,580.75196.572,224.011,263.343,225.791,935.531,548.84-800.34789.22
Change Working Capital0.67-1,761.321,332.25-4,750.002,865.534,320.282,113.75-3,386.335,916.53-788.20
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable145.04-1,016.11683.38165.69-6.47-67.52-25.87-1,057.761,090.86-23.62
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items-20,695,661,055.02-216.19-379.01-75.12-421.32-471.00-487.63-113.71-1,687.5295.94
Cash from Operations0.000.000.000.000.000.000.000.00500.44-8,024.91
Cash Flow From Investing Activities TTM 202520242023202220212020201920182017201620152014201320122011
Capital Expenditure0.000.000.000.00-16.32-7.810.00-9.53-262.97-24.76-11.81-86.12-14.060.000.000.00
Acquisitions0.000.000.000.0016.320.000.00609.46262,966,000.0024,759,000.0011.810.000.000.000.000.00
Investments-60,614.50-40,263,712,000.00-96,915.760.00-92,938.210.00-5,776.09-57,768.08-59,731.61-35,095.08-16,048.42-12,950.140.000.000.000.00
Sales of Investment12,000.0088,000,000,000.0052,000.0030,000.0063,000.000.0034,800.0075,645.0036,659.0024,922.0015,835.000.000.000.000.000.00
Other Investing Activities-18,268.260.000.000.00-16.320.000.000.00-262,966,000.00-24,759,000.00-11.810.000.000.000.000.00
Cash from Investing-48,614.500.000.0030,000.00-29,954.53-7.8129,023.9118,476.85-23,335.58-10,197.84-225.23-13,036.26-14.060.000.000.00
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.000.000.000.000.000.000.000.000.000.00
Acquisitions0.000.000.000.000.000.000.000.000.000.00
Investments55,973,242,027.000.00-24,554.13-15,709.59-21,563.87-14,737.39-30,237.88-30,376.620.000.00
Sales of Investment-53,999,930,000.0025,000.0024,000.0023,000.0020,000.0020,000.0012,000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Financing Activities TTM 202520242023202220212020201920182017201620152014201320122011
Debt Repaid-1,042.500.000.00-1,042.500.000.000.000.000.000.000.000.00-1,395.83-104.170.000.00
Debt Issued526.6215,303.00-354.36615.74225.58531.00573.0014,754.54-1,336.5120.3427.3135.831,376.69943.42-1,767.082,200.00
Issuance of Common Stock265.570.000.00305.231,123.43189,811.6140,716.547,891.6881,922.6837,594.9112,738.9428,505.8110,055.017.150.000.00
Repurchase of Common Stock-532.420.000.00-532.950.000.000.000.000.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Financing Activities-1,575.430.000.00-227.7296.674,684.781,185.4815,684.06-1,395.83-165.930.00-36.241,395.833,842.341,750.730.00
Cash from Financing-1,309.880.000.00-1,270.221,220.09194,496.3941,902.0323,575.7380,526.8437,428.9812,738.9428,469.5710,055.013,745.321,750.730.00
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued15,543,749,000.0015,543,733,444.11-10.75263.64-310.43-22.83-21.470.37-526.5731.79
Issuance of Common Stock0.000.000.000.000.000.000.000.0030.19217.19
Repurchase of Common Stock0.000.000.000.000.000.000.000.000.00-532.95
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.00-1,042.50-315.76
Cash from Financing0.000.000.000.000.000.000.000.00-1,012.31-315.76
Cash position TTM 202520242023202220212020201920182017201620152014201320122011
Net Change in Cash-120,645.8415,514,162,000.00-88,295.92-1,596.35-85,371.63151,932.6833,432.48-2,931.6427,334.148,008.28-2,633.816,121.565,264.952,038.72972.68-2,392.76
Closing Cash Balance31,029.7270,041,254,000.0054,527.09142,823.02144,419.36229,790.9977,858.3144,425.8347,357.4720,023.3412,015.0614,648.878,527.303,262.351,223.64250.96
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash10,700.6618,099.33-9,109.35-4,176.48-13,592.94-2,909.69-21,462.18-90,331.12-511.87-8,340.67
Closing Cash Balance70,041.2559,340.6041,241.2750,350.6254,527.0968,120.0331,029.7252,491.90142,823.02143,334.89
Free Cash Flow TTM 202520242023202220212020201920182017201620152014201320122011
Free Cash Flow-30,721.46-33,345,682,000.00-43,208.75-30,326.13-56,653.50-42,563.71-37,493.46-44,993.76-30,120.10-19,247.62-15,159.32-9,397.87-4,790.06-1,706.60-778.05-2,392.76
Real Free Cash Flow-34,194.70-39,437,095,000.00-51,182.25-36,078.90-64,942.48-49,671.74-44,577.27-53,076.51-34,264.95-21,962.46-17,919.08-11,584.97-6,827.13-3,408.31-862.45-2,442.35
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow28,195,241,505.00-7,021.42-8,555.22-12,469.70-12,036.85-7,974.92-13,224.30-9,972.69500.44-8,024.91
Real Free Cash Flow31,749,751,308.00-9,602.17-8,751.79-14,693.71-13,300.18-11,200.71-15,159.83-11,521.521,300.78-8,814.13
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader