Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

ALLETE, Inc.

ALE

Valuace

18

Růst

0

Zdraví

80

Cena

$ 67.90

-0.04 (-0.06%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,500.3	1,529.8	1,879.8	1,570.7	1,419.2	1,169.1	1,240.5	1,498.6	1,419.3	1,339.7	1,486.4	1,136.8	1,018.4	961.2	928.2	907.0
Cost of Revenues		1,084.1	1,032.8	1,389.9	1,123.9	965.7	744.3	805.4	1,035.9	955.8	876.9	1,018.0	812.3	747.7	705.8	306.6	325.1
Gross Profit		416.2	497.0	489.9	446.8	453.5	424.8	435.1	462.7	463.5	462.8	468.4	324.5	270.7	255.4	621.6	581.9

Revenue		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Revenues		375.0	360.3	400.2	364.8	407.2	354.5	403.3	402.7	378.8	533.4
Cost of Revenues		328.8	253.5	259.9	241.9	275.8	242.8	272.3	345.5	264.2	408.9
Gross Profit		46.2	106.8	140.3	122.9	131.4	111.7	131.0	57.2	114.6	124.5

Operating Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	8.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization		291.7	278.2	251.8	288.7	267.5	262.6	249.6	210.5	182.1	200.9	170.0	136.4	116.6	100.2	90.4	80.5
Total Operating Expenses		277.5	336.9	309.0	312.6	302.2	273.9	255.3	263.5	234.4	249.6	221.4	135.7	116.6	100.2	471.6	446.1
Operating Income		138.7	160.1	180.9	134.2	151.3	150.9	179.8	201.2	229.8	223.5	210.7	188.8	154.1	155.2	150.0	135.8

Operating Income		TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	3.1	3.0
Depreciation & Amortization		74.1	74.9	71.4	71.3	70.8	66.0	65.0	63.6	63.1	62.8
Total Operating Expenses		16.6	88.8	87.3	84.8	86.1	82.3	83.7	14.1	78.6	71.0
Operating Income		29.6	18.0	53.0	38.1	45.3	29.4	47.3	43.1	36.0	53.5

Net Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		6.8	4.0	10.3	0.0	2.3	1.6	4.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		91.0	81.7	80.8	75.2	69.1	65.6	64.9	67.9	67.8	70.3	64.9	54.8	50.3	45.5	43.6	39.2
Other Expense		-46.9	-33.7	25.9	-34.1	-40.4	-28.8	-0.9	27.3	25.6	32.7	-15.3	28.2	29.6	25.4	22.8	22.5
IBT		91.8	126.4	206.8	100.1	110.9	122.1	178.9	158.6	186.9	175.6	166.8	162.2	133.4	135.1	129.2	119.1
Income Tax Expense		4.9	4.7	27.9	-31.2	-26.9	-39.5	-6.6	-15.5	14.7	19.8	25.3	36.7	28.7	38.0	35.6	44.3
Net Income		165.7	179.3	247.1	131.3	169.2	174.2	185.6	174.1	172.2	155.3	141.1	124.8	104.7	97.1	93.8	75.3

Net Income		TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Interest Income		2.3	2.5	1.9	0.1	1.2	0.8	1.9	1.6	6.6	1.0
Interest Expense		25.6	23.1	21.4	20.9	20.3	20.1	20.4	19.9	20.5	21.1
Other Expense		-14.7	-12.0	-10.8	-9.4	-9.7	-8.3	-6.3	-4.6	52.9	-13.2
IBT		14.9	6.0	42.2	28.7	35.6	21.1	41.0	38.5	88.9	40.3
Income Tax Expense		1.6	-0.6	7.5	-3.6	2.9	1.4	4.0	7.5	19.3	-0.4
Net Income		27.1	31.9	56.1	50.6	45.0	33.0	50.7	51.5	85.9	51.5

Per Share Data		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$4.31	$2.51	$3.23	$3.36	$3.59	$3.39	$3.39	$3.15	$2.92	$2.91	$2.64	$2.59	$2.66	$2.20
EPS Diluted		$0.00	$0.00	$4.30	$2.50	$3.23	$3.35	$3.59	$3.38	$3.38	$3.14	$0.73	$2.90	$2.63	$2.58	$2.65	$2.19
Shares Outstanding		58.1	57.7	57.3	52.4	52.4	51.9	51.6	51.3	50.8	49.3	48.3	42.9	39.7	37.6	35.3	34.2
Diluted Shares Outstanding		58.2	57.8	57.4	52.5	52.5	51.9	51.7	51.5	51.0	49.5	48.4	43.1	39.8	37.6	35.4	34.3

Per Share Data		TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.90	$1.50	$0.90
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.89	$1.49	$0.90
Shares Outstanding		58.1	58.0	57.9	57.8	57.8	57.7	57.6	57.5	57.4	57.3
Diluted Shares Outstanding		58.2	58.1	58.0	58.0	57.9	57.8	57.7	57.6	57.5	57.4

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		41.3	52.7	71.9	36.4	45.1	44.3	69.3	69.1	98.9	27.5	97.0	145.8	97.3	80.8	101.1	44.9
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.7
Total Cash & ST Investments		41.3	52.7	71.9	36.4	45.1	44.3	69.3	69.1	98.9	27.5	97.0	145.8	97.3	80.8	101.1	51.6
Accounts Receivable		133.0	148.1	137.2	137.9	123.7	111.9	96.4	144.4	135.1	122.5	121.2	103.0	96.3	89.0	79.7	99.5
Inventory		184.3	154.6	175.4	455.9	97.7	74.2	72.8	86.7	95.9	104.2	117.1	80.5	59.3	69.8	69.1	60.0
Other Current Assets		73.6	79.8	83.6	87.8	24.8	24.5	31.0	34.1	35.0	19.5	274.0	14.8	12.1	11.1	27.1	28.6
Total Current Assets		432.2	435.2	468.1	718.0	291.3	254.9	269.5	334.3	367.5	294.5	371.0	418.8	307.0	273.2	277.0	239.7

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		78.7	55.4	92.0	52.7	108.5	41.3	37.9	77.0	125.5	47.9
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		78.7	55.4	92.0	52.7	108.5	41.3	37.9	77.0	125.5	47.9
Accounts Receivable		146.1	129.7	143.2	148.1	136.8	133.0	142.2	137.2	119.6	123.2
Inventory		184.9	178.2	171.1	154.6	166.6	184.3	182.7	175.4	180.3	194.3
Other Current Assets		75.3	89.6	71.6	79.8	71.5	73.6	70.4	83.6	152.3	160.8
Total Current Assets		485.0	452.9	477.9	435.2	483.4	432.2	433.2	468.1	503.2	446.2

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		5,093.1	5,190.6	5,013.4	5,016.7	5,116.6	4,863.2	4,405.6	3,904.4	3,822.4	3,741.2	3,669.1	3,286.4	2,576.5	2,347.6	1,982.7	1,805.6
Goodwill		154.9	0.0	154.9	0.0	0.0	0.0	0.0	0.0	148.3	131.2	130.6	0.0	0.0	0.0	0.0	0.0
Intangible Assets		0.5	155.3	155.4	0.0	0.0	0.0	1.0	0.0	77.6	82.2	84.6	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		374.9	377.4	331.2	322.7	318.0	301.2	197.6	210.2	171.8	191.2	199.1	235.5	260.9	250.8	231.2	219.3
Other Long-Term Assets		390.1	595.8	688.3	474.5	709.1	665.3	101.2	269.2	261.9	-118.0	-127.1	62.8	68.6	41.5	39.2	34.3
Total Long-Term Assets		6,229.1	6,956.2	6,188.3	6,127.6	6,143.7	5,829.7	5,213.3	4,830.7	4,712.5	4,611.9	4,536.1	3,942.0	3,169.8	2,980.2	2,599.0	2,369.4
Total Assets		6,661.3	7,391.4	6,656.4	6,845.6	6,435.0	6,084.6	5,482.8	5,165.0	5,080.0	4,906.4	4,907.1	4,360.8	3,476.8	3,253.4	2,876.0	2,609.1

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		5,528.8	5,324.0	5,255.5	5,190.6	5,125.6	5,093.1	5,022.4	5,024.1	5,010.5	4,985.0
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	154.9	154.9	154.9
Intangible Assets		155.2	155.3	155.3	155.3	155.3	155.4	155.4	0.5	155.5	155.5
Long-Term Investments		389.1	381.9	375.5	377.4	376.6	374.9	372.7	371.6	329.7	327.5
Other Long-Term Assets		594.8	599.1	602.1	595.8	596.3	605.7	620.9	637.2	474.7	500.1
Total Long-Term Assets		6,667.9	6,460.3	6,388.4	6,956.2	6,253.8	6,229.1	6,171.4	6,896.9	6,141.6	6,121.7
Total Assets		7,152.9	6,913.2	6,866.3	7,391.4	6,737.2	6,661.3	6,604.6	7,365.0	6,644.8	6,567.9

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		94.1	113.6	102.2	103.0	111.0	110.0	165.2	149.8	136.3	74.0	88.8	134.1	99.9	90.5	71.8	75.4
Short-Term Debt		45.9	98.3	114.8	275.8	219.0	209.6	219.8	57.5	64.1	187.7	37.9	104.4	27.2	84.5	6.5	14.4
Other Current Liabilities		151.7	137.7	109.6	186.7	186.2	60.8	53.3	190.2	83.2	132.4	133.6	103.5	77.1	79.6	45.6	33.7
Current Liabilities		297.6	404.2	377.6	716.2	543.4	459.6	507.4	405.1	351.2	399.5	275.4	416.0	230.2	283.4	163.1	158.9

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		116.7	124.0	106.0	113.6	110.8	94.1	84.2	102.2	112.3	89.3
Short-Term Debt		138.1	63.6	94.2	98.3	45.6	45.9	20.7	114.8	114.0	109.7
Other Current Liabilities		158.4	150.3	115.5	137.7	117.8	110.4	93.0	109.6	123.7	130.9
Current Liabilities		413.2	337.9	380.6	404.2	334.4	297.6	260.8	377.6	413.5	380.3

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		1,746.0	1,712.0	1,679.9	1,657.5	1,774.8	1,609.7	1,422.7	1,428.5	1,439.2	1,370.4	1,568.7	1,272.8	1,083.0	933.6	857.9	771.6
Capital Leases		9.7	10.9	7.7	12.5	16.4	22.4	28.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		215.6	890.5	192.7	158.1	185.7	195.7	212.8	223.6	230.5	584.1	579.8	510.7	479.1	423.8	373.6	325.2
Total Liabilities		3,265.7	4,000.9	3,249.3	3,497.3	3,488.7	3,284.4	3,147.2	3,009.2	3,011.8	3,013.4	3,084.7	2,749.6	2,133.9	2,052.4	1,796.7	1,624.1

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		2,098.9	1,931.8	1,832.8	1,712.0	1,752.6	1,755.7	1,782.2	1,687.6	1,694.6	1,694.0
Capital Leases		0.0	0.0	0.0	10.9	12.7	9.7	9.8	7.7	13.6	11.1
Def. Tax Liability		291.7	278.9	269.5	890.5	255.5	215.6	195.0	901.3	171.2	153.6
Total Liabilities		3,809.0	3,546.1	3,477.5	4,000.9	3,344.6	3,265.7	3,195.6	3,957.9	3,248.1	3,199.4

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		1,813.8	1,823.2	1,803.7	1,781.5	1,536.7	1,460.9	1,436.7	1,428.5	1,401.4	1,295.3	1,271.4	1,107.6	885.2	784.7	0.0	0.0
Retained Earnings		1,028.8	1,042.9	1,026.4	934.8	900.2	864.8	818.8	754.6	689.4	625.9	573.3	530.1	489.1	459.6	431.6	399.9
Comprehensive Income		-20.9	-18.1	-20.5	-24.4	-23.8	-31.1	-23.6	-27.3	-22.6	-28.2	-24.5	-21.1	-17.1	-22.0	-28.9	-23.2
Total Common Equity		2,821.7	2,848.0	2,809.6	2,691.9	2,413.1	2,294.6	2,231.9	2,155.8	2,068.2	1,893.0	1,822.4	1,609.4	1,342.9	1,201.0	1,079.3	976.0

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		1,839.0	1,833.7	1,827.4	1,823.2	1,819.1	1,813.8	1,807.4	1,803.7	1,797.2	1,791.6
Retained Earnings		1,031.0	1,046.3	1,056.7	1,042.9	1,033.1	1,028.8	1,036.5	1,026.4	1,013.9	966.9
Comprehensive Income		-18.1	-18.1	-18.1	-18.1	-21.0	-20.9	-20.9	-20.5	-24.5	-24.4
Total Common Equity		2,851.9	2,861.9	2,866.0	2,848.0	2,831.2	2,821.7	2,823.0	2,809.6	2,786.6	2,734.1

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		1,801.6	1,810.3	1,791.3	1,933.3	1,993.8	1,819.3	1,642.5	1,486.0	1,503.3	1,558.1	1,568.7	1,377.2	1,110.2	1,018.1	864.4	786.0
Book Value		3,395.6	3,390.5	3,407.1	3,348.3	2,946.3	2,800.2	2,335.6	2,155.8	2,068.2	1,893.0	1,822.4	1,611.2	1,342.9	1,201.0	1,079.3	985.0

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		492.0	505.2	522.8	542.5	561.4	573.9	586.0	597.5	610.1	634.4
Book Value		2,851.9	2,861.9	2,866.0	2,848.0	2,831.2	2,821.7	2,823.0	2,809.6	2,786.6	2,734.1

Cash Flow From Operating Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		204.8	121.7	247.1	131.3	137.8	161.6	185.5	174.1	172.2	155.8	141.5	125.5	104.7	97.1	93.6	74.8
Depreciation & Amortization		259.6	278.2	251.8	250.3	241.5	228.1	213.6	210.5	182.1	200.9	171.5	136.4	116.6	100.2	90.4	80.5
Stock-Based Compensation		8.6	6.6	7.3	4.9	5.9	6.1	6.3	6.8	6.6	5.1	11.6	11.4	10.8	9.8	1.6	2.2
Change Working Capital		-7.4	30.9	109.7	-152.4	-77.4	-30.7	-44.7	63.9	-5.1	-5.2	-34.4	-27.5	-22.4	-17.1	16.9	21.6
Change In Accounts Receivable		-6.2	-13.1	1.8	-14.0	-13.0	-18.2	22.6	-10.7	-8.0	-4.7	1.1	-3.5	-8.6	-10.1	0.0	17.9
Change In Accounts Payable		-3.5	-2.7	-4.0	-1.3	15.0	11.8	-8.8	13.6	-7.5	6.5	-19.3	10.9	1.1	-1.5	-9.5	5.8
Change In Inventories		6.6	7.5	277.1	-256.1	-23.5	-1.4	-4.1	55.5	11.9	13.3	-22.1	-17.5	10.5	-0.7	-9.1	-3.0
Other Non-cash Items		223.5	35.5	-48.2	25.7	-17.4	-25.6	-94.1	-17.1	32.7	-44.0	24.8	-8.7	1.1	12.1	3.4	-16.4
Cash from Operations		430.2	0.0	585.3	221.3	263.5	299.8	249.5	433.1	402.9	332.0	340.1	269.8	239.4	239.6	241.7	228.7

Cash Flow From Operating Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Income		-12.0	31.9	56.1	50.6	5.7	33.0	50.7	51.5	69.6	40.7
Depreciation & Amortization		74.0	74.9	71.4	71.3	70.8	67.6	65.0	63.6	65.0	64.3
Stock-Based Compensation		2.2	2.3	1.7	1.1	1.8	2.0	1.7	3.0	1.9	1.6
Change Working Capital		16.5	-5.1	-4.4	-2.1	48.0	6.6	-46.6	5.0	27.6	110.3
Change In Accounts Receivable		-16.9	13.5	4.6	-14.8	-4.3	11.5	-5.5	-15.4	3.2	-3.3
Change In Accounts Payable		2.8	-4.4	1.5	0.4	9.7	-2.4	-10.4	4.0	5.3	-2.6
Change In Inventories		-8.7	-9.5	-5.8	5.0	11.4	-1.6	-7.3	1.5	14.0	152.6
Other Non-cash Items		22.1	-61.4	-14.3	-22.5	63.7	12.3	-7.8	-74.1	10.1	28.9
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	65.3	188.4	239.2

Cash Flow From Investing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-284.7	-354.9	-271.2	-220.5	-473.3	-717.8	-597.1	-312.4	-208.5	-265.6	-286.8	-598.5	-328.5	-405.8	-239.2	-248.9
Acquisitions		9.7	0.0	-8.2	-160.9	-17.6	-99.1	239.0	-39.2	-18.5	-5.9	-333.3	-60.3	0.0	0.0	0.0	0.0
Investments		-7.9	-2.4	-9.4	-2.4	-3.6	-8.7	-12.2	-13.3	-16.4	-14.8	-3.9	-8.9	-20.1	-16.1	-11.7	-3.9
Sales of Investment		2.2	2.0	1.0	2.2	6.4	12.8	12.1	10.2	13.1	13.4	4.8	36.6	16.1	1.5	7.8	1.9
Other Investing Activities		3.6	0.0	4.2	-2.4	2.9	0.0	12.9	5.7	1.3	-3.3	0.4	5.4	-4.1	0.3	2.2	0.0
Cash from Investing		-277.1	0.0	-283.6	-384.0	-485.2	-812.8	-345.3	-349.0	-229.0	-276.2	-618.8	-625.7	-336.6	-420.1	-240.9	-250.9

Cash Flow From Investing Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Capital Expenditure		-277.6	-108.3	-154.4	-124.6	-96.3	-73.4	-60.6	-87.1	-63.6	-50.5
Acquisitions		-7.9	7.9	0.0	0.0	-1.9	1.4	2.7	7.9	-2.3	-3.5
Investments		4.5	-5.9	-1.3	-0.5	3.6	-2.4	-3.1	-2.0	-0.4	-0.4
Sales of Investment		0.5	1.1	1.4	0.3	0.3	0.0	1.4	0.5	0.3	0.2
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.6	-3.3	-2.4
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-75.1	-69.3	-56.6

Cash Flow From Financing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-13.3	0.0	-129.7	-877.0	-552.9	-488.6	-72.2	-95.5	-189.6	-54.8	-160.2	-134.5	-77.7	-25.9	-3.1	-71.9
Debt Issued		11.2	19.0	-12.3	816.5	727.4	665.4	228.7	78.2	134.8	44.2	351.7	401.5	169.8	179.6	81.5	857.9
Issuance of Common Stock		13.6	0.0	14.9	248.0	69.9	18.1	1.9	20.3	86.0	30.9	161.2	200.6	98.2	77.0	39.1	20.5
Repurchase of Common Stock		0.0	0.0	0.0	0.0	733.0	672.4	201.9	75.6	131.5	3.2	322.4	378.7	169.8	179.5	0.0	155.0
Dividends Paid		-159.2	0.0	-155.5	-145.9	-131.9	-128.2	-121.4	-115.0	-108.7	-102.7	-97.9	-83.8	-75.2	-69.1	-62.1	-60.8
Other Financing Activities		-2.1	0.0	7.8	930.1	86.1	412.0	99.1	-0.6	-21.7	-1.9	4.4	43.4	-1.4	-1.3	81.5	-1.4
Cash from Financing		-152.6	0.0	-262.5	155.2	204.2	485.7	109.3	-115.2	-102.5	-125.3	229.9	404.4	113.7	160.2	55.4	41.4

Cash Flow From Financing Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.2	-138.5
Debt Issued		241.6	68.4	116.7	12.1	-3.4	-1.3	0.9	-8.7	11.2	-1.5
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.5	3.7	4.4
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-39.0	-38.9	-38.8
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.4	-8.0	1.8
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-34.1	-39.0	-171.1

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-7.4	-24.2	39.2	-7.5	-17.5	-27.3	13.5	-31.1	71.4	-69.5	-48.8	48.5	16.5	-20.3	56.2	19.2
Closing Cash Balance		41.3	55.2	79.4	40.2	47.7	65.2	92.5	79.0	98.9	27.5	97.0	145.8	97.3	80.8	101.1	44.9

Cash position		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Change in Cash		25.8	-36.6	39.2	-55.8	67.3	3.4	-39.1	-51.8	80.1	11.5
Closing Cash Balance		81.2	55.4	94.4	55.2	111.0	41.3	37.9	77.0	131.2	51.1

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		145.5	102.2	314.1	0.8	-209.8	-418.0	-347.6	120.7	194.4	66.4	53.3	-328.7	-89.1	-166.2	2.5	-20.2
Real Free Cash Flow		136.9	95.6	306.8	-4.1	-215.7	-424.1	-353.9	113.9	187.8	61.3	41.7	-340.1	-99.9	-176.0	0.9	-22.4

Free Cash Flow		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Free Cash Flow		-174.2	-68.9	-44.2	-34.8	94.5	43.0	-0.5	-21.8	124.8	188.7
Real Free Cash Flow		-176.4	-71.2	-45.9	-35.9	92.7	41.0	-2.2	-24.8	122.9	187.1

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií