Alstom S.A.
Alstom S.A.
ALO.PA
Valuace
8
Růst
30
Zdraví
64
Cena
€ 24.90
Dnes
+0.78 (2.99%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (EUR)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues36.7218.4917.6217.6216.5115.478.798.208.077.957.316.886.1620.2720.2719.9320.92
Cost of Revenues32.0916.1915.4115.4114.5413.757.406.746.646.696.175.845.2416.2116.3216.1416.94
Gross Profit4.642.302.212.211.971.731.391.461.431.271.141.040.934.063.953.793.99
Revenue 2-20264-20252-20254-20242-20244-20232-20231-20234-20223-2022
Total Revenues9.069.718.789.188.449.188.444.224.234.23
Cost of Revenues7.938.487.707.977.437.977.433.723.693.69
Gross Profit1.131.231.071.201.011.201.010.510.540.54
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.610.580.600.320.300.290.190.180.140.110.730.740.680.70
Selling General & Admin Expenses0.000.000.001.111.101.000.630.590.570.560.540.540.501.901.751.701.71
Depreciation & Amortization1.700.870.840.840.890.880.390.290.200.160.160.660.310.570.540.620.67
Total Operating Expenses3.321.641.721.871.681.620.960.890.860.750.710.670.612.632.482.722.42
Operating Income1.320.660.500.500.260.100.300.560.560.380.360.370.321.421.461.071.57
Operating Income TTM 2-20264-20252-20254-20242-20244-20232-20231-20234-20223-2022
R&D Expenses0.000.000.000.000.000.330.280.170.190.19
Selling General & Admin Expenses0.000.000.000.000.000.570.540.280.300.30
Depreciation & Amortization0.380.610.260.440.400.440.400.130.170.17
Total Operating Expenses0.780.770.870.900.820.900.820.460.570.57
Operating Income0.350.460.200.310.190.310.190.090.080.08
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.070.040.030.030.010.020.000.010.000.010.010.060.090.020.030.060.06
Interest Expense0.290.100.180.210.090.060.050.070.070.080.100.240.190.220.190.230.19
Other Expense-1.00-0.41-0.75-0.75-0.33-0.63-0.100.01-0.05-0.22-0.19-0.87-1.08-0.72-0.50-0.17-0.81
IBT0.330.25-0.25-0.25-0.18-0.180.230.470.320.290.23-0.50-0.760.700.960.900.63
Income Tax Expense0.250.180.010.010.030.030.060.120.070.070.080.60-0.010.160.190.180.14
Net Income0.060.15-0.31-0.31-0.13-0.580.250.470.680.480.293.00-0.720.560.800.730.46
Net Income TTM 2-20264-20252-20254-20242-20244-20232-20231-20234-20223-2022
Interest Income0.020.010.020.020.010.020.010.030.000.00
Interest Expense0.040.080.060.110.070.110.070.000.020.02
Other Expense-0.03-0.30-0.11-0.55-0.20-0.55-0.20-0.07-0.13-0.13
IBT0.320.160.09-0.25-0.01-0.25-0.010.02-0.05-0.05
Income Tax Expense0.090.100.08-0.020.03-0.020.030.010.000.00
Net Income0.220.100.05-0.310.00-0.310.000.00-0.06-0.06
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS€0.00€0.00€0.00€-0.80€-0.34€-1.55€0.92€1.84€1.94€1.42€1.02€10.17€-2.66€1.80€2.55€2.49€1.57
EPS Diluted€0.00€0.00€0.00€-0.80€-0.34€-1.55€0.91€1.83€1.92€1.40€1.00€10.09€-2.66€1.78€2.52€2.46€1.56
Shares Outstanding0.460.440.380.390.380.370.260.240.220.220.220.300.310.310.300.290.29
Diluted Shares Outstanding0.470.440.380.380.380.370.260.240.220.220.220.300.310.310.300.300.30
Per Share Data TTM 2-20264-20252-20254-20242-20244-20232-20231-20234-20223-2022
EPS$0.00$0.00$0.00$0.00$0.00$-0.76$0.00$0.00$-0.28$-0.15
EPS Diluted$0.00$0.00$0.00$0.00$0.00$-0.76$0.00$0.00$-0.28$-0.15
Shares Outstanding0.460.440.440.410.400.410.400.380.400.38
Diluted Shares Outstanding0.470.440.440.410.410.410.410.380.400.38
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.982.270.980.980.830.811.252.183.431.231.561.961.602.322.202.092.70
Short Term Investments0.040.000.000.000.000.000.000.000.010.010.010.020.060.020.040.010.05
Total Cash & ST Investments1.022.270.980.980.830.811.252.183.431.231.561.981.662.342.232.102.75
Accounts Receivable9.079.277.927.920.00-0.170.000.000.015.323.072.733.437.988.615.696.05
Inventory4.154.153.823.823.733.272.961.741.531.150.920.830.822.983.143.143.36
Other Current Assets2.092.924.304.300.009.166.964.464.122.682.832.362.553.974.167.315.42
Total Current Assets16.3218.6117.0117.0114.5513.0711.178.389.1010.378.387.908.4617.2618.1518.2417.59
Current Assets 4-20252-20254-20242-20244-20232-20231-20234-20223-20222-2022
Cash And Equivalents2.271.790.980.830.980.830.830.830.830.83
Short Term Investments0.000.000.000.060.000.060.000.000.000.00
Total Cash & ST Investments2.271.790.980.890.980.890.830.830.830.83
Accounts Receivable9.278.527.928.737.928.348.340.000.002.57
Inventory4.154.203.824.443.824.444.223.733.733.60
Other Current Assets2.923.294.303.134.303.133.130.000.007.10
Total Current Assets18.6117.8017.0116.5217.0116.5216.5214.5514.5514.11
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment2.762.722.762.762.482.552.551.370.950.830.750.660.663.033.022.852.65
Goodwill9.099.129.099.099.389.379.201.571.571.421.511.370.695.285.545.485.40
Intangible Assets2.271.982.272.272.613.002.800.470.470.410.400.390.442.051.981.921.93
Long-Term Investments1.050.000.960.961.211.261.540.750.780.582.802.600.300.600.660.530.21
Other Long-Term Assets1.091.471.191.190.570.820.770.230.240.290.330.4621.950.550.550.550.57
Total Long-Term Assets16.9315.9716.9316.9316.8517.4517.404.634.313.765.985.7224.7713.1713.4712.8012.04
Total Assets33.2534.5933.2533.2531.4030.5228.5713.0113.4114.1214.3613.6233.2330.4331.6131.0529.63
Long-Term Assets 4-20252-20254-20242-20244-20232-20231-20234-20223-20222-2022
Net Property, Plant & Equipment2.722.662.762.522.762.522.522.482.482.54
Goodwill9.129.099.099.409.099.409.409.389.389.45
Intangible Assets1.981.602.2711.872.2711.872.022.612.182.87
Long-Term Investments0.000.940.961.250.961.251.141.211.211.26
Other Long-Term Assets1.471.761.19-8.971.19-8.97-15.080.57-15.250.67
Total Long-Term Assets15.9716.1416.9316.7016.9316.7015.0816.8515.2517.25
Total Assets34.5933.9433.2533.2133.2533.2133.2131.4031.4031.36
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable3.443.971.531.533.943.653.621.651.751.351.031.130.923.874.044.084.07
Short-Term Debt1.490.271.491.490.540.460.690.401.030.540.440.692.001.310.330.680.63
Other Current Liabilities6.6714.058.378.3713.7012.8511.830.570.524.154.493.663.468.469.9113.7013.23
Current Liabilities19.6119.2519.6119.6117.6416.2114.837.788.077.917.887.179.8918.5019.2719.8819.32
Current Liabilities 4-20252-20254-20242-20244-20232-20231-20234-20223-20222-2022
Accounts Payable3.973.471.534.481.534.484.513.943.943.88
Short-Term Debt0.270.231.491.811.491.810.000.540.000.73
Other Current Liabilities14.055.378.375.968.375.9610.4513.7013.7013.30
Current Liabilities19.2518.4919.6119.4719.6119.4719.4717.6417.6417.19
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt2.693.253.173.173.163.232.241.240.291.161.601.823.194.414.634.343.84
Capital Leases0.470.800.650.650.650.710.750.600.220.230.260.330.390.450.480.000.54
Def. Tax Liability0.090.080.090.090.130.130.110.020.020.020.020.050.010.180.280.180.00
Total Liabilities24.4824.0124.4824.4822.2921.4919.459.689.2510.1010.6510.2929.0125.3226.5126.6125.48
Long-Term Liabilities 4-20252-20254-20242-20244-20232-20231-20234-20223-20222-2022
Long-Term Debt3.253.333.173.203.173.202.683.162.663.21
Capital Leases0.800.770.650.520.650.520.000.650.000.68
Def. Tax Liability0.080.160.090.120.090.120.000.130.000.15
Total Liabilities24.0123.4424.4824.0924.4824.0924.0922.2922.2921.97
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock2.693.232.692.692.662.612.601.581.571.561.541.532.172.160.000.000.00
Retained Earnings0.740.870.740.741.131.241.911.612.372.341.911.613.263.960.000.000.00
Comprehensive Income-0.250.00-0.25-0.250.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Common Equity8.6710.468.678.679.008.919.043.274.093.973.663.284.135.045.014.334.15
Total Common Equity 4-20252-20254-20242-20244-20232-20231-20234-20223-20222-2022
Common Stock3.233.232.692.692.692.692.692.662.662.63
Retained Earnings0.870.800.741.070.741.071.071.131.131.18
Comprehensive Income0.000.48-0.25-0.23-0.25-0.230.000.000.000.00
Total Common Equity10.4610.398.679.028.679.029.029.003.809.28
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt4.663.524.664.663.703.692.931.641.321.712.042.505.195.724.965.024.47
Book Value8.7810.588.788.789.109.029.123.334.164.033.713.334.225.115.104.434.15
Other 4-20252-20254-20242-20244-20232-20231-20234-20223-20222-2022
Total Debt0.110.110.110.100.110.100.100.110.000.11
Book Value10.4610.398.679.028.679.029.029.003.809.28
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-0.360.18-0.28-0.28-0.11-0.560.260.470.690.490.303.01-0.700.570.820.740.49
Depreciation & Amortization1.200.870.840.840.890.880.390.290.200.160.160.660.310.570.540.620.67
Stock-Based Compensation0.040.020.020.020.070.040.010.030.020.020.010.000.000.000.000.000.00
Change Working Capital-0.84-0.09-0.84-0.84-0.17-1.35-0.99-0.33-0.29-0.030.10-1.800.73-0.30-0.15-0.97-0.74
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items1.45-0.010.180.180.030.01-0.03-0.03-0.010.010.00-4.03-0.03-0.20-0.12-0.18-0.19
Cash from Operations-0.310.000.00-0.080.61-0.58-0.460.480.430.410.40-2.160.310.641.090.220.23
Cash Flow From Operating Activities 2-20264-20252-20254-20242-20244-20232-20231-20234-20223-2022
Net Income0.220.120.06-0.310.00-0.310.000.00-0.06-0.06
Depreciation & Amortization0.380.460.420.440.400.440.400.160.200.20
Stock-Based Compensation0.000.010.010.000.020.000.020.000.020.02
Change Working Capital-1.150.36-0.450.55-1.390.00-1.390.000.000.00
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items0.05-0.090.070.810.860.810.86-0.650.090.09
Cash from Operations0.000.000.000.000.000.89-0.97-0.480.260.26
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.70-0.48-0.49-0.49-0.43-0.43-0.27-0.27-0.28-0.28-0.22-0.51-0.76-0.84-0.74-0.81-2.82
Acquisitions0.050.590.040.04-0.10-0.07-1.71-0.092.46-0.08-0.178.860.57-0.09-0.47-0.14-0.24
Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.020.000.000.010.050.050.030.000.010.020.040.08-0.030.030.090.04-0.02
Cash from Investing-0.630.000.00-0.43-0.48-0.44-1.94-0.372.20-0.34-0.358.43-0.21-0.91-1.12-0.91-3.08
Cash Flow From Investing Activities 2-20264-20252-20254-20242-20244-20232-20231-20234-20223-2022
Capital Expenditure-0.23-0.27-0.21-0.33-0.16-0.33-0.16-0.08-0.14-0.14
Acquisitions-0.010.60-0.010.00-0.010.00-0.010.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.050.010.000.010.01
Cash from Investing0.000.000.000.000.00-0.28-0.15-0.08-0.13-0.13
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-1.520.000.000.880.00-0.420.00-0.88-0.38-0.27-0.45-2.56-0.78-0.03-0.170.000.00
Debt Issued11.18-1.134.661.830.011.181.291.20-0.01-0.06-0.01-0.120.250.790.110.564.47
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.020.040.000.000.01
Repurchase of Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.430.810.000.000.00
Dividends Paid-0.040.000.000.00-0.04-0.05-0.01-1.24-0.08-0.06-0.01-0.01-0.01-0.27-0.24-0.21-0.38
Other Financing Activities0.500.000.00-0.18-0.021.021.460.760.010.03-0.01-3.250.010.010.600.291.55
Cash from Financing1.150.000.000.70-0.060.561.46-1.36-0.46-0.31-0.47-5.83-0.340.560.180.091.18
Cash Flow From Financing Activities 2-20264-20252-20254-20242-20244-20232-20231-20234-20223-2022
Debt Repaid0.000.000.000.000.00-0.321.130.000.000.00
Debt Issued0.003.523.564.665.014.986.13-3.703.70-3.94
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.000.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.00-0.040.00-0.010.00
Other Financing Activities0.000.000.000.000.00-0.090.030.58-0.10-0.10
Cash from Financing0.000.000.000.000.00-0.411.110.55-0.10-0.10
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.151.300.150.150.02-0.44-0.93-1.262.20-0.33-0.400.36-0.680.130.10-0.61-1.65
Closing Cash Balance0.982.270.980.980.830.811.252.183.431.231.561.961.602.322.202.092.70
Cash position 2-20264-20252-20254-20242-20244-20232-20231-20234-20223-2022
Net Change in Cash-0.590.491.790.150.000.150.000.000.000.00
Closing Cash Balance1.692.271.790.980.830.980.830.000.000.00
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-1.010.49-0.57-0.570.18-1.01-0.720.200.150.130.18-2.67-0.45-0.210.35-0.60-2.58
Real Free Cash Flow-1.050.47-0.59-0.590.11-1.05-0.730.180.130.110.17-2.67-0.45-0.210.35-0.60-2.58
Free Cash Flow 2-20264-20252-20254-20242-20244-20232-20231-20234-20223-2022
Free Cash Flow-0.740.63-0.140.56-1.120.56-1.12-0.560.120.12
Real Free Cash Flow-0.740.63-0.160.56-1.140.56-1.14-0.560.100.10
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader