ALSO Holding AG
ALSO Holding AG
ALSN.SW
Valuace
35
Růst
0
Zdraví
70
Cena
CHF 142.60
Dnes
-5.20 (-2.54%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (CHF)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues21.7013.609.519.9611.5512.3911.9010.699.188.897.987.797.246.536.306.213.39
Cost of Revenues20.4713.108.819.2810.8411.7111.2610.098.638.357.487.286.776.105.885.813.22
Gross Profit1.240.500.690.680.710.680.640.600.540.540.510.510.460.430.420.400.17
Revenue 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues7.595.932.965.232.614.282.142.572.572.41
Cost of Revenues7.335.512.764.872.443.961.982.392.392.25
Gross Profit0.260.410.210.350.180.320.160.170.170.17
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.090.000.000.180.190.170.170.180.150.150.140.140.120.120.120.000.00
Depreciation & Amortization0.100.070.040.040.020.040.040.040.020.020.020.030.030.030.030.020.01
Total Operating Expenses0.860.300.500.470.500.470.450.440.410.400.380.400.370.340.330.330.13
Operating Income0.380.200.190.200.240.220.190.160.140.280.260.220.190.170.170.070.04
Operating Income TTM 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.090.000.070.000.060.060.060.07
Depreciation & Amortization0.040.030.020.010.010.020.010.000.010.01
Total Operating Expenses0.140.320.160.240.120.250.120.120.120.12
Operating Income0.120.090.050.120.060.070.040.060.060.04
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.010.010.010.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.060.060.030.040.030.020.020.020.020.020.010.010.010.010.020.030.02
Other Expense-0.08-0.04-0.02-0.03-0.03-0.02-0.02-0.02-0.02-0.01-0.01-0.01-0.01-0.01-0.02-0.03-0.02
IBT0.300.160.170.170.210.200.170.130.120.120.110.090.080.070.060.040.03
Income Tax Expense0.090.050.050.050.060.050.040.030.040.030.030.030.020.020.020.010.01
Net Income0.200.110.120.120.150.150.130.100.080.090.080.060.060.050.050.030.02
Net Income TTM 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.000.000.000.000.000.010.010.000.000.01
Interest Expense0.030.030.000.010.000.000.000.000.000.02
Other Expense-0.03-0.03-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01
IBT0.090.070.030.110.050.060.030.050.050.04
Income Tax Expense0.030.020.010.030.020.020.010.010.010.01
Net Income0.070.040.020.070.040.040.020.040.040.03
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPSCHF1.69CHF0.00CHF0.00CHF10.07CHF11.86CHF12.01CHF10.14CHF7.80CHF6.33CHF7.22CHF6.50CHF4.93CHF4.79CHF3.93CHF3.56CHF2.21CHF3.48
EPS DilutedCHF1.69CHF0.00CHF0.00CHF10.07CHF11.86CHF12.01CHF10.14CHF7.80CHF6.33CHF7.22CHF6.50CHF4.92CHF4.79CHF3.93CHF3.56CHF2.21CHF3.48
Shares Outstanding0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Diluted Shares Outstanding0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Per Share Data TTM 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$1.69$0.00$3.00$0.00$1.70$2.92$2.92$2.12
EPS Diluted$0.00$0.00$1.69$0.00$3.00$0.00$1.70$2.92$2.92$2.12
Shares Outstanding0.010.010.010.010.010.010.010.010.010.01
Diluted Shares Outstanding0.010.010.010.010.010.010.010.010.010.01
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.640.730.670.480.620.480.350.240.240.060.040.020.040.010.000.02
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.640.730.670.480.620.480.350.240.240.060.040.020.040.010.000.02
Accounts Receivable0.571.381.210.000.000.000.000.000.000.000.000.000.000.000.000.00
Inventory0.820.860.760.970.890.720.910.910.830.730.710.630.500.450.440.22
Other Current Assets0.590.020.111.250.000.000.000.960.830.840.750.800.710.620.560.23
Total Current Assets2.622.992.772.712.692.482.412.121.901.641.501.451.251.081.000.46
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents0.140.140.730.730.640.640.670.670.610.61
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.140.140.730.730.640.640.670.670.610.61
Accounts Receivable1.231.231.381.230.570.571.211.210.590.59
Inventory1.401.400.860.860.820.820.760.770.910.91
Other Current Assets0.750.750.020.170.590.590.120.120.510.51
Total Current Assets3.513.512.992.992.622.622.772.772.622.62
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment0.000.160.150.140.140.170.190.080.080.090.090.090.070.070.070.05
Goodwill0.000.220.210.200.190.180.180.150.150.150.140.140.130.130.000.00
Intangible Assets0.000.040.030.020.020.020.020.010.020.010.020.030.040.050.180.08
Long-Term Investments0.000.040.020.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Long-Term Assets0.460.020.060.060.020.010.010.010.000.000.000.000.000.000.000.00
Total Long-Term Assets0.460.490.460.450.390.410.420.270.260.260.250.260.240.250.260.13
Total Assets3.083.483.233.153.082.882.822.382.161.901.761.711.491.341.260.59
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment0.000.000.160.160.000.000.150.150.000.00
Goodwill0.000.000.220.220.000.000.210.210.000.00
Intangible Assets0.000.000.040.040.000.000.030.030.000.00
Long-Term Investments0.000.000.040.040.000.000.040.040.000.00
Other Long-Term Assets0.960.980.020.030.460.460.010.030.440.46
Total Long-Term Assets0.980.980.490.490.460.460.460.460.460.46
Total Assets4.494.493.483.483.083.083.233.233.083.08
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable1.321.701.471.411.421.311.271.020.850.860.770.840.770.650.640.19
Short-Term Debt0.130.040.150.040.120.090.060.060.040.020.030.010.010.070.000.00
Other Current Liabilities0.440.360.200.380.050.040.060.070.080.060.060.040.020.020.160.18
Current Liabilities1.902.232.021.831.851.691.641.401.181.101.031.030.930.870.800.37
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable2.212.211.701.701.321.321.471.471.341.34
Short-Term Debt0.220.220.040.130.130.130.150.220.000.07
Other Current Liabilities0.610.610.360.400.440.44-0.090.340.480.41
Current Liabilities3.043.042.232.231.901.902.022.021.821.82
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt0.110.110.110.240.240.330.400.280.320.190.190.190.110.050.000.00
Capital Leases0.080.090.090.090.090.110.120.010.000.000.000.000.000.000.000.00
Def. Tax Liability0.000.010.000.020.010.010.010.010.010.010.010.010.010.010.020.01
Total Liabilities2.052.402.182.112.142.062.091.711.541.331.271.261.070.940.910.44
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt0.160.160.110.120.110.110.110.120.220.22
Capital Leases0.140.140.090.090.080.080.090.090.090.09
Def. Tax Liability0.000.000.010.000.000.000.020.000.000.00
Total Liabilities3.293.292.402.402.052.052.182.182.102.10
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.00
Retained Earnings1.091.161.111.040.940.800.670.580.490.400.320.260.200.150.100.15
Comprehensive Income0.030.010.030.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Common Equity1.031.081.041.040.950.820.730.680.620.570.490.450.420.390.350.16
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.010.010.010.010.010.010.010.010.010.01
Retained Earnings1.191.191.161.161.091.091.111.111.031.03
Comprehensive Income0.020.020.010.010.030.030.030.030.040.04
Total Common Equity1.201.201.081.081.031.031.041.040.980.98
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt0.240.150.260.280.360.430.460.340.360.210.220.200.120.120.000.00
Book Value1.031.081.051.040.950.820.730.680.620.570.490.450.420.390.350.16
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value1.201.201.081.081.031.031.041.040.980.98
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.110.110.120.120.150.150.130.100.080.090.080.060.060.050.050.030.00
Depreciation & Amortization0.040.070.040.040.040.040.040.040.020.020.020.030.030.030.030.020.01
Stock-Based Compensation0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change Working Capital0.030.000.190.23-0.090.090.080.17-0.020.00-0.01-0.06-0.03-0.01-0.030.000.03
Change In Accounts Receivable0.000.010.070.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.020.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.230.00-0.030.23-0.05-0.180.170.11-0.07-0.08-0.02-0.05-0.06-0.05-0.010.06-0.06
Other Non-cash Items0.030.01-0.03-0.02-0.020.00-0.010.000.01-0.010.000.000.000.00-0.010.000.02
Cash from Operations0.220.000.000.380.090.290.250.310.090.090.090.040.060.060.030.050.05
Cash Flow From Operating Activities 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income0.070.040.020.070.040.040.020.040.040.03
Depreciation & Amortization0.040.030.020.020.010.020.010.010.010.01
Stock-Based Compensation0.000.000.000.000.000.000.000.000.000.00
Change Working Capital0.32-0.32-0.16-0.05-0.030.050.03-0.01-0.010.12
Change In Accounts Receivable0.000.000.000.070.040.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.00-0.03-0.020.000.000.120.120.00
Other Non-cash Items0.000.010.010.160.080.000.000.010.01-0.01
Cash from Operations0.000.00-0.120.000.100.000.060.050.050.14
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.01-0.03-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.02-0.01-0.01-0.01-0.01-0.010.00-0.04
Acquisitions-0.02-0.36-0.04-0.01-0.03-0.03-0.01-0.06-0.02-0.01-0.01-0.01-0.060.00-0.010.040.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Investing Activities-0.020.000.00-0.010.030.000.000.000.000.000.000.000.000.000.000.000.00
Cash from Investing-0.050.000.00-0.04-0.01-0.05-0.02-0.07-0.03-0.03-0.02-0.02-0.07-0.01-0.010.04-0.04
Cash Flow From Investing Activities 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.01-0.010.00-0.010.00-0.010.000.000.000.00
Acquisitions0.00-0.36-0.18-0.04-0.02-0.010.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.00-0.010.00-0.010.000.00-0.01-0.010.00
Cash from Investing0.000.00-0.190.00-0.030.00-0.01-0.01-0.01-0.01
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.000.000.00-0.010.00-0.09-0.01-0.13-0.04-0.02-0.04-0.01-0.07-0.05-0.01-0.10-0.14
Debt Issued0.190.15-0.11-0.01-0.080.02-0.020.240.020.170.030.040.150.050.130.100.14
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.000.00-0.05-0.050.000.000.000.000.000.000.000.000.000.000.000.00
Dividends Paid-0.060.000.00-0.06-0.05-0.04-0.04-0.03-0.03-0.03-0.02-0.02-0.01-0.01-0.010.000.00
Other Financing Activities-0.080.000.00-0.05-0.120.01-0.040.030.010.160.000.030.080.050.000.020.10
Cash from Financing-0.140.000.00-0.17-0.23-0.12-0.09-0.13-0.050.11-0.06-0.010.00-0.02-0.02-0.09-0.05
Cash Flow From Financing Activities 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued0.000.380.23-0.090.000.24-0.02-0.050.020.29
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.04
Repurchase of Common Stock0.000.000.000.000.000.000.000.000.00-0.02
Dividends Paid0.000.00-0.030.000.000.00-0.030.000.00-0.03
Other Financing Activities0.000.000.040.00-0.030.00-0.03-0.01-0.01-0.02
Cash from Financing0.000.000.010.00-0.030.00-0.06-0.01-0.01-0.07
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.580.090.070.19-0.140.130.130.110.000.180.020.02-0.020.040.000.00-0.04
Closing Cash Balance-0.010.830.730.670.480.620.480.350.240.240.060.040.020.040.010.000.02
Cash position 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash0.690.000.00-0.64-0.64-0.01-0.010.03-0.590.14
Closing Cash Balance0.830.000.000.000.00-0.01-0.010.030.030.61
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.210.190.290.360.070.280.230.300.070.080.080.030.040.050.020.050.01
Real Free Cash Flow0.210.190.290.360.070.280.230.300.070.080.080.030.040.050.020.050.01
Free Cash Flow 4-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow0.42-0.24-0.120.200.100.110.060.050.050.14
Real Free Cash Flow0.42-0.24-0.120.200.100.110.060.050.050.14
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader