Alta Equipment Group Inc.
ALTG
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,835.9 | 1,835.9 | 1,876.6 | 1,876.8 | 1,571.8 | 1,212.8 | 873.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cost of Revenues | 1,361.3 | 1,361.3 | 1,382.9 | 1,369.6 | 1,152.2 | 898.4 | 659.1 | 1.9 | 0.0 | 0.0 | 0.0 | |
| Gross Profit | 474.6 | 474.6 | 493.7 | 507.2 | 419.6 | 314.4 | 214.5 | -1.9 | 0.0 | 0.0 | 0.0 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 509.1 | 422.6 | 481.2 | 423.0 | 498.1 | 448.8 | 488.1 | 441.6 | 521.5 | 466.2 | |
| Cost of Revenues | 389.6 | 304.8 | 358.9 | 308.0 | 381.6 | 324.2 | 356.1 | 321.0 | 395.0 | 340.1 | |
| Gross Profit | 119.5 | 117.8 | 122.3 | 115.0 | 116.5 | 124.6 | 132.0 | 120.6 | 126.5 | 126.1 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 430.3 | 362.3 | 285.9 | 216.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Depreciation & Amortization | 99.3 | 28.7 | 144.5 | 132.6 | 113.6 | 96.5 | 75.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Operating Expenses | 451.4 | 451.4 | 475.1 | 452.8 | 378.8 | 296.4 | 222.6 | 1.9 | 0.0 | 0.0 | 0.0 | |
| Operating Income | 23.2 | 23.2 | 18.6 | 54.4 | 40.8 | 18.0 | 0.8 | -1.9 | 0.0 | 0.0 | 0.0 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 114.3 | 106.8 | ||
| Depreciation & Amortization | 25.2 | 7.1 | 34.6 | 32.4 | 34.7 | 37.8 | 38.0 | 34.0 | 36.5 | 35.0 | ||
| Total Operating Expenses | 89.5 | 113.0 | 134.7 | 114.2 | 114.1 | 117.8 | 121.7 | 121.5 | 114.3 | 112.2 | ||
| Operating Income | 30.0 | 4.8 | -12.4 | 0.8 | 2.4 | 6.8 | 10.3 | -0.9 | 12.2 | 13.9 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 82.7 | 10.9 | 81.3 | 57.0 | 31.8 | 24.0 | 23.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Expense | -82.0 | -82.0 | -84.9 | -51.9 | -30.2 | -35.2 | -31.4 | 2.3 | 0.0 | 0.0 | 0.0 | |
| IBT | -58.8 | -58.8 | -66.3 | 2.5 | 10.6 | -17.2 | -30.6 | 0.3 | 0.0 | 0.0 | 0.0 | |
| Income Tax Expense | 21.5 | 21.5 | -4.2 | -6.4 | 1.3 | 3.6 | -6.6 | 0.3 | 0.0 | 0.0 | 0.0 | |
| Net Income | -80.3 | -80.3 | -62.1 | 8.9 | 9.3 | -20.8 | -24.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.2 | ||
| Interest Expense | 35.9 | 2.6 | 22.3 | 21.9 | 23.4 | 22.6 | 19.2 | 16.1 | 16.1 | 15.2 | ||
| Other Expense | -46.6 | -22.0 | 7.6 | -21.0 | -21.9 | -22.9 | -24.9 | -15.2 | -13.6 | -13.8 | ||
| IBT | -16.6 | -17.2 | -4.8 | -20.2 | -19.5 | -16.1 | -14.6 | -16.1 | -1.4 | 0.1 | ||
| Income Tax Expense | -4.9 | 24.4 | 1.3 | 0.7 | -8.9 | 11.6 | -2.7 | -4.2 | 0.5 | -7.3 | ||
| Net Income | -11.7 | -41.6 | -6.1 | -20.9 | -10.6 | -27.7 | -11.9 | -11.9 | -1.9 | 7.4 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.18 | $0.20 | $-0.66 | $-0.90 | $0.00 | $0.00 | $0.00 | $0.00 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.18 | $0.20 | $-0.66 | $-0.90 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Shares Outstanding | 32.4 | 32.7 | 33.2 | 32.4 | 32.1 | 31.7 | 26.6 | 3.0 | 18.4 | 18.4 | 16.1 | |
| Diluted Shares Outstanding | 32.4 | 32.7 | 33.2 | 32.9 | 32.3 | 31.7 | 26.6 | 3.0 | 18.4 | 18.4 | 16.1 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.06 | $0.21 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.06 | $0.20 | ||
| Shares Outstanding | 32.4 | 32.3 | 33.0 | 33.2 | 33.5 | 33.2 | 33.2 | 33.1 | 32.5 | 32.4 | ||
| Diluted Shares Outstanding | 32.4 | 32.3 | 33.0 | 33.2 | 33.5 | 33.2 | 33.2 | 33.1 | 32.5 | 32.7 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 4.5 | 13.4 | 31.0 | 2.7 | 2.3 | 1.2 | 0.7 | 0.0 | 0.0 | 0.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 4.5 | 13.4 | 31.0 | 2.7 | 2.3 | 1.2 | 0.7 | 0.0 | 0.0 | 0.0 | |
| Accounts Receivable | 251.9 | 199.7 | 249.3 | 232.8 | 182.7 | 137.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Inventory | 547.3 | 535.9 | 530.7 | 399.7 | 239.2 | 229.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 32.2 | 25.5 | 27.0 | 28.1 | 24.4 | 13.6 | 0.2 | 0.0 | 0.0 | 0.0 | |
| Total Current Assets | 835.9 | 774.5 | 838.0 | 663.3 | 448.6 | 381.6 | 0.8 | 0.0 | 0.0 | 0.0 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 14.1 | 13.2 | 11.1 | 13.4 | 14.6 | 4.5 | 5.6 | 31.0 | 1.4 | 2.3 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 14.1 | 13.2 | 11.1 | 13.4 | 14.6 | 4.5 | 5.6 | 31.0 | 1.4 | 2.3 | |
| Accounts Receivable | 216.0 | 205.3 | 207.8 | 199.7 | 217.4 | 251.9 | 239.4 | 249.3 | 259.1 | 226.7 | |
| Inventory | 504.6 | 484.5 | 544.6 | 535.9 | 565.2 | 547.3 | 553.7 | 530.7 | 492.8 | 498.0 | |
| Other Current Assets | 37.2 | 36.1 | 28.3 | 25.5 | 29.2 | 32.2 | 23.6 | 27.0 | 31.0 | 32.5 | |
| Total Current Assets | 771.9 | 739.1 | 791.8 | 774.5 | 826.4 | 835.9 | 822.3 | 838.0 | 784.3 | 759.5 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 595.5 | 553.4 | 575.7 | 491.4 | 447.1 | 311.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Goodwill | 78.1 | 77.5 | 76.7 | 69.2 | 41.9 | 24.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 61.2 | 54.7 | 66.3 | 60.7 | 43.4 | 26.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 2.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 18.3 | 20.3 | 14.2 | 6.0 | 1.6 | 2.1 | 146.0 | 0.2 | 0.0 | 0.0 | |
| Total Long-Term Assets | 755.4 | 705.9 | 732.9 | 627.3 | 534.0 | 364.6 | 146.0 | 0.2 | 0.0 | 0.0 | |
| Total Assets | 1,591.3 | 1,480.4 | 1,570.9 | 1,290.6 | 982.6 | 746.2 | 146.8 | 0.2 | 0.0 | 0.0 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 189.9 | 548.1 | 559.8 | 553.4 | 579.2 | 595.5 | 587.1 | 575.7 | 553.7 | 534.8 | |
| Goodwill | 77.3 | 78.6 | 78.0 | 77.5 | 81.1 | 78.1 | 76.0 | 76.7 | 71.1 | 70.4 | |
| Intangible Assets | 47.6 | 50.3 | 52.2 | 54.7 | 58.0 | 61.2 | 63.9 | 66.3 | 54.3 | 56.3 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | 0.0 | 1.7 | 3.8 | 3.9 | |
| Other Long-Term Assets | 344.3 | 19.9 | 22.7 | 20.3 | 4.4 | 18.3 | 14.0 | 12.5 | 17.0 | 9.2 | |
| Total Long-Term Assets | 659.1 | 696.9 | 712.7 | 705.9 | 722.7 | 755.4 | 741.0 | 732.9 | 696.1 | 670.7 | |
| Total Assets | 1,431.0 | 1,436.0 | 1,504.5 | 1,480.4 | 1,549.1 | 1,591.3 | 1,563.3 | 1,570.9 | 1,480.4 | 1,430.2 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 93.8 | 91.5 | 97.0 | 90.8 | 73.5 | 58.9 | 1.6 | 0.2 | 0.0 | 0.0 | |
| Short-Term Debt | 423.2 | 400.1 | 414.8 | 275.8 | 272.0 | 322.9 | 0.0 | 0.1 | 0.0 | 0.0 | |
| Other Current Liabilities | 78.8 | 57.8 | 107.1 | 62.6 | 58.4 | 43.2 | 0.4 | 0.0 | 0.0 | 0.0 | |
| Current Liabilities | 610.4 | 577.2 | 635.1 | 471.2 | 420.6 | 434.3 | 2.0 | 0.2 | 0.0 | 0.0 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 93.2 | 96.3 | 94.5 | 91.5 | 93.7 | 93.8 | 98.6 | 97.0 | 89.6 | 79.1 | |
| Short-Term Debt | 369.2 | 355.8 | 393.3 | 400.1 | 421.1 | 423.2 | 423.3 | 420.9 | 389.4 | 371.6 | |
| Other Current Liabilities | 80.3 | 53.2 | 69.3 | 57.8 | 72.0 | 78.8 | 78.7 | 101.0 | 90.8 | 90.6 | |
| Current Liabilities | 542.7 | 531.0 | 583.9 | 577.2 | 612.3 | 610.4 | 631.1 | 635.1 | 569.8 | 541.3 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 691.6 | 798.8 | 758.9 | 646.0 | 407.4 | 138.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Capital Leases | 135.4 | 154.1 | 146.6 | 132.1 | 113.6 | 3.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 10.8 | 10.8 | 7.7 | 6.4 | 6.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 1,466.1 | 1,402.8 | 1,421.2 | 1,150.8 | 847.9 | 589.3 | 2.0 | 0.2 | 0.0 | 0.0 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 851.6 | 835.4 | 838.4 | 798.8 | 811.8 | 827.0 | 773.7 | 761.4 | 736.7 | 723.9 | |
| Capital Leases | 158.7 | 152.3 | 155.3 | 154.1 | 150.9 | 135.4 | 148.1 | 130.7 | 136.6 | 134.0 | |
| Def. Tax Liability | 0.0 | 10.1 | 11.2 | 10.8 | 11.2 | 10.8 | 7.6 | 7.7 | 7.7 | 6.4 | |
| Total Liabilities | 1,428.1 | 1,392.1 | 1,448.5 | 1,402.8 | 1,453.4 | 1,466.1 | 1,426.4 | 1,421.2 | 1,332.9 | 1,288.8 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 139.9 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -105.6 | -149.3 | -76.4 | -74.2 | -76.8 | -53.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Comprehensive Income | -2.0 | -4.9 | -1.8 | -2.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 125.2 | 77.6 | 149.7 | 139.8 | 134.7 | 156.9 | 144.9 | 0.0 | 0.0 | 0.0 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -223.9 | -181.6 | -172.8 | -149.3 | -136.0 | -105.6 | -91.0 | -76.4 | -71.8 | -76.5 | |
| Comprehensive Income | -2.6 | -2.3 | -4.6 | -4.9 | -3.0 | -2.0 | -2.2 | -1.8 | -1.3 | -0.9 | |
| Total Common Equity | 2.9 | 43.9 | 56.0 | 77.6 | 95.7 | 125.2 | 136.9 | 149.7 | 147.5 | 141.4 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 1,250.2 | 1,198.9 | 1,182.3 | 921.8 | 679.4 | 461.0 | 0.0 | 0.1 | 0.0 | 0.0 | |
| Book Value | 125.2 | 77.6 | 149.7 | 139.8 | 134.7 | 156.9 | 144.9 | 0.0 | 0.0 | 0.0 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 2.9 | 43.9 | 56.0 | 77.6 | 95.7 | 125.2 | 136.9 | 149.7 | 147.5 | 141.4 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -18.3 | -80.3 | -62.1 | 8.9 | 9.3 | -20.8 | -24.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Depreciation & Amortization | 143.5 | 133.6 | 144.5 | 132.6 | 112.0 | 95.8 | 75.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Stock-Based Compensation | 5.0 | 3.8 | 4.8 | 4.3 | 2.7 | 1.2 | 6.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change Working Capital | -75.5 | 31.1 | 1.3 | -176.9 | -208.1 | -176.5 | -131.6 | 1.8 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Receivable | -24.6 | 11.2 | 42.7 | -16.6 | -34.7 | -40.7 | -1.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 20.5 | -18.4 | -26.9 | 7.3 | 26.7 | 30.2 | 14.4 | 1.6 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | -195.3 | -48.9 | -145.3 | -286.3 | -272.6 | -154.1 | -140.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 288.4 | -76.0 | -22.9 | 105.0 | 111.3 | 127.4 | 42.1 | -2.2 | 0.0 | 0.0 | 0.0 | |
| Cash from Operations | 46.8 | 0.0 | 0.0 | 63.8 | 26.0 | 30.7 | -38.4 | -0.5 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -11.7 | 0.0 | -6.1 | -20.9 | -10.6 | -27.7 | -11.9 | -11.9 | -1.9 | 7.4 | |
| Depreciation & Amortization | 25.2 | 0.1 | 34.6 | 32.4 | 34.7 | 22.1 | 38.0 | 34.0 | 36.5 | 35.0 | |
| Stock-Based Compensation | 0.0 | 0.0 | 0.9 | 1.1 | 0.9 | 1.3 | 1.3 | 1.3 | 1.0 | 1.4 | |
| Change Working Capital | 55.0 | -29.0 | -35.3 | -45.4 | 43.8 | 22.1 | -68.4 | -57.3 | 38.3 | -49.2 | |
| Change In Accounts Receivable | 29.5 | -11.5 | 2.3 | -9.1 | 16.2 | 33.0 | -14.5 | 8.0 | 16.1 | -34.2 | |
| Change In Accounts Payable | -23.3 | 4.9 | -15.4 | 15.4 | -13.3 | 0.9 | -14.3 | -0.2 | 14.2 | 20.8 | |
| Change In Inventories | 11.8 | -39.6 | 20.5 | -41.6 | 6.9 | -42.6 | -43.3 | -66.3 | -38.9 | -46.8 | |
| Other Non-cash Items | -2.6 | 31.4 | 18.8 | 17.4 | -20.1 | 25.3 | 37.1 | 20.4 | -12.6 | 29.4 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 58.6 | 14.4 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -74.0 | 0.0 | -58.6 | -74.6 | -76.7 | -50.4 | -45.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Acquisitions | -42.6 | -2.7 | 3.0 | -45.6 | -86.7 | -63.4 | -180.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -3.0 | 0.0 | 0.0 | -2.6 | 0.8 | 0.4 | 1.4 | -143.8 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -119.6 | 0.0 | 0.0 | -122.8 | -162.6 | -113.4 | -224.5 | -143.8 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 0.0 | 0.0 | -13.9 | -13.7 | -13.5 | -10.3 | -20.5 | -17.3 | -17.3 | -18.9 | |
| Acquisitions | 0.0 | 0.0 | 18.0 | -2.9 | 6.0 | 0.0 | 0.0 | 0.0 | -44.3 | -0.2 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.6 | -0.9 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -62.2 | -20.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -511.8 | 0.0 | 0.0 | 100.0 | -420.2 | -650.4 | -573.0 | -0.1 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 672.6 | 1,198.9 | 16.6 | 360.5 | 662.6 | 868.8 | 1,034.0 | 0.0 | 0.1 | 0.0 | 0.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 2.7 | 0.0 | 4.0 | 148.4 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -2.0 | -7.5 | -5.8 | 0.0 | 0.0 | 0.0 | -5.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | -10.8 | 0.0 | 0.0 | -10.6 | -6.7 | -2.6 | -694.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | -150.3 | 0.0 | 0.0 | -2.1 | 561.1 | 736.8 | 1,533.0 | -3.5 | 0.1 | 0.0 | 0.0 | |
| Cash from Financing | 75.1 | 0.0 | 0.0 | 87.3 | 136.9 | 83.8 | 264.1 | 144.8 | 0.1 | 0.0 | 0.0 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.7 | 16.3 | |
| Debt Issued | 1,220.8 | 29.6 | -40.5 | 32.8 | -34.0 | -17.3 | 53.2 | 14.7 | 67.8 | 50.1 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -1.0 | 0.0 | 0.0 | 0.0 | -3.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.7 | -2.7 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | -9.5 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 33.7 | 4.1 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 2.2 | 5.2 | -17.6 | 28.3 | 0.4 | 1.1 | 1.2 | 0.6 | 0.0 | 0.0 | 0.0 | |
| Closing Cash Balance | 4.5 | 18.6 | 13.4 | 31.0 | 2.7 | 2.3 | 1.2 | 0.7 | 0.0 | 0.0 | 0.0 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 4.5 | 0.9 | 2.1 | -2.3 | -1.2 | 10.1 | -1.1 | -25.4 | 29.6 | -0.9 | |
| Closing Cash Balance | 18.6 | 14.1 | 13.2 | 11.1 | 13.4 | 14.6 | 4.5 | 5.6 | 31.0 | 1.4 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -27.2 | 37.4 | -13.5 | -10.8 | -50.7 | -19.7 | -84.3 | -0.5 | 0.0 | 0.0 | 0.0 | |
| Real Free Cash Flow | -32.2 | 33.6 | -18.3 | -15.1 | -53.4 | -20.9 | -91.0 | -0.5 | 0.0 | 0.0 | 0.0 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 53.3 | -11.3 | 0.2 | -31.2 | 21.4 | 23.9 | -31.2 | -30.8 | 41.3 | -4.5 | |
| Real Free Cash Flow | 53.3 | -11.3 | -0.7 | -32.3 | 20.5 | 22.6 | -32.5 | -32.1 | 40.3 | -5.9 |
