Alto Ingredients, Inc.
Alto Ingredients, Inc.
ALTO
Valuace
70
Růst
23
Zdraví
74
Cena
$ 4.79
Dnes
+0.07 (2.66%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues917.9917.9965.31,222.91,335.61,207.9897.01,424.91,515.41,632.31,624.81,191.21,107.4908.4816.0901.2328.3
Cost of Revenues883.0883.0955.51,207.31,363.21,140.1844.21,434.81,530.51,626.31,572.91,183.8998.9875.5835.6881.8329.1
Gross Profit34.934.99.715.7-27.667.852.9-9.9-15.25.951.87.4108.532.9-19.519.4-0.8
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues232.0241.0218.4226.5236.3251.8236.5240.6273.6318.1
Cost of Revenues216.8217.5220.4228.3237.7245.9228.9243.0273.6314.0
Gross Profit15.223.5-1.9-1.8-1.46.07.6-2.40.04.2
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.032.731.629.232.035.536.431.528.323.417.114.012.115.413.0
Depreciation & Amortization25.725.224.423.125.723.330.329.440.838.735.423.613.212.112.212.69.1
Total Operating Expenses27.227.261.432.78.929.232.035.536.431.528.323.417.114.012.115.413.0
Operating Income7.77.7-51.7-23.8-61.416.5-18.6-74.7-51.5-25.623.5-18.091.418.9-31.74.0-13.8
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.08.58.5
Depreciation & Amortization6.36.36.46.76.56.16.15.75.75.6
Total Operating Expenses7.36.56.27.237.86.79.07.98.55.7
Operating Income7.817.0-8.1-9.0-39.2-0.7-1.4-10.3-8.5-4.3
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.10.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense10.810.87.67.41.83.617.920.217.112.922.412.69.415.713.014.86.3
Other Expense5.05.0-7.1-4.121.731.01.3-26.60.20.1-0.6-0.3-40.8-4.41.46.889.5
IBT12.712.7-58.8-27.9-39.747.6-17.3-101.3-68.5-38.40.5-28.941.1-1.2-43.4-4.0-45.8
Income Tax Expense-0.6-0.60.20.11.91.50.00.0-0.6-0.3-1.0-10.015.11.8-24.3-11.8-115.3
Net Income13.313.3-59.0-28.0-41.646.1-17.3-101.3-60.3-35.01.4-18.821.3-0.8-19.13.173.9
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.10.00.00.00.00.02.0
Interest Expense2.42.82.82.72.51.91.71.62.12.0
Other Expense13.4-2.8-2.9-2.7-2.3-1.7-1.7-1.4-1.70.8
IBT21.214.2-11.0-11.7-41.5-2.4-3.1-11.7-18.8-3.5
Income Tax Expense-0.60.00.00.00.20.00.00.00.1-0.8
Net Income21.814.2-11.0-11.7-41.7-2.4-3.1-11.7-18.9-3.5
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$-0.40$-0.58$0.62$-0.29$-2.14$-1.39$-0.82$0.00$-0.57$0.96$-0.06$-2.64$0.75$101.85
EPS Diluted$0.00$0.00$0.00$-0.40$-0.58$0.61$-0.29$-2.14$-1.39$-0.82$0.00$-0.57$0.88$-0.06$-2.64$0.75$84.00
Shares Outstanding74.874.573.573.371.971.158.647.443.442.742.233.220.812.37.22.20.7
Diluted Shares Outstanding76.575.773.573.371.972.258.647.443.442.742.333.222.712.37.22.30.9
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.26$-0.05
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.26$-0.05
Shares Outstanding74.874.474.273.873.573.873.572.873.073.2
Diluted Shares Outstanding76.574.474.273.873.573.873.572.873.073.2
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents28.435.530.036.550.647.719.026.649.568.652.762.15.27.68.98.7
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments28.435.530.036.550.647.719.026.649.568.652.762.15.27.68.98.7
Accounts Receivable64.158.258.768.786.943.574.368.281.192.072.034.635.326.128.125.9
Inventory49.449.952.666.654.441.860.657.861.660.160.818.623.416.216.117.3
Other Current Assets11.79.527.49.39.34.86.911.33.03.66.412.73.22.14.33.4
Total Current Assets153.7153.1168.8199.1229.5214.0248.6168.8203.2235.2197.9139.679.457.466.758.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents32.530.526.835.533.627.129.345.526.222.7
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments32.530.526.835.533.627.129.345.526.222.7
Accounts Receivable54.857.565.558.252.064.158.158.766.163.4
Inventory53.40.050.649.948.049.442.652.657.171.1
Other Current Assets10.361.810.69.511.513.020.812.018.922.3
Total Current Assets150.9149.7153.5153.1145.2153.7150.8168.8168.2179.5
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment265.3235.3271.3258.0236.0240.5356.9482.7508.4465.2465.0155.3155.2150.4159.6169.0
Goodwill0.00.00.06.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets8.24.58.59.10.02.72.72.72.72.72.72.83.33.74.55.4
Long-Term Investments0.00.00.00.00.0246.5218.5286.7359.7363.4301.40.00.00.00.00.0
Other Long-Term Assets5.38.55.66.119.519.64.45.86.05.29.61.93.23.41.71.8
Total Long-Term Assets278.8248.3285.5279.2255.4262.8363.9491.2517.1473.0477.2160.0161.7157.5165.7176.1
Total Assets432.5401.4454.2478.3485.0476.8612.5660.0720.3708.2675.1299.5241.0215.0232.5234.1
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment221.50.0232.0235.3258.2265.3270.4271.3272.3271.1
Goodwill0.00.00.00.00.00.00.00.06.06.0
Intangible Assets7.77.98.14.58.18.28.48.58.68.8
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets8.3235.58.68.56.05.35.05.66.06.0
Total Long-Term Assets237.6243.3248.7248.3272.3278.8283.8294.1292.9291.9
Total Assets388.5393.1402.2401.4417.4432.5434.6462.9461.1471.4
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable20.120.420.828.123.313.029.348.239.737.130.513.111.15.15.56.5
Short-Term Debt4.54.98.73.83.927.766.5146.720.611.321.34.15.64.00.838.1
Other Current Liabilities25.232.635.946.121.135.142.313.58.76.47.22.05.73.32.738.1
Current Liabilities49.857.865.378.069.686.9160.4231.990.778.872.925.428.212.49.047.8
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable15.515.717.020.417.220.118.520.824.025.9
Short-Term Debt5.15.05.04.94.44.54.58.74.07.8
Other Current Liabilities21.821.831.132.623.525.232.135.930.424.9
Current Liabilities42.442.553.157.845.149.855.165.358.458.7
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt91.0109.8101.183.459.780.5202.084.8221.2188.6208.536.6104.4117.393.785.0
Capital Leases16.821.823.418.913.310.924.60.10.71.38.46.110.90.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.30.30.20.11.217.00.00.00.00.0
Total Liabilities166.7176.4174.7170.2139.7180.6385.5340.6336.6290.0303.681.5146.1142.1113.2146.3
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt114.6133.7126.3109.899.1107.8102.0101.195.8103.1
Capital Leases19.15.05.021.820.216.817.919.024.025.0
Def. Tax Liability0.00.00.00.00.00.00.08.90.00.0
Total Liabilities166.1185.2188.3176.4153.5166.7166.0183.3163.1170.6
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.10.10.10.10.10.10.10.00.00.00.00.00.00.10.10.1
Retained Earnings-779.4-824.2-763.9-734.6-691.8-736.6-720.2-630.0-568.5-532.2-532.4-512.3-532.4-530.3-510.0-511.8
Comprehensive Income2.55.02.51.8-0.3-3.9-2.4-2.5-2.2-2.61.0-54.3-42.0-30.7-19.2-6.8
Total Common Equity265.8225.1279.6308.1345.2296.2219.8299.8356.4387.9371.5213.589.252.647.0-7.2
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.10.10.10.10.10.10.10.10.10.1
Retained Earnings-833.6-847.5-836.2-824.2-782.1-779.4-776.0-763.9-744.6-740.8
Comprehensive Income5.05.05.05.02.52.52.52.51.81.8
Total Common Equity222.4207.8213.9225.1263.9265.8268.7279.6298.0300.8
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt112.3114.7105.587.363.7108.2268.4231.6241.8199.9229.840.7110.0121.394.485.0
Book Value265.8225.1279.6308.1345.2296.2227.0319.4383.7418.3371.5218.094.972.9119.387.8
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value222.4207.8213.9225.1263.9265.8268.7279.6298.0300.8
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-37.313.3-59.0-28.0-41.646.1-17.3-101.3-67.9-38.11.5-18.926.0-1.2-43.4-4.069.5
Depreciation & Amortization23.125.224.423.125.123.330.347.940.838.735.423.613.212.112.212.69.1
Stock-Based Compensation3.33.04.43.93.32.92.72.83.43.82.62.01.81.70.82.32.5
Change Working Capital19.4-16.410.03.731.6-13.236.9-10.517.226.5-12.8-33.6-0.7-11.97.4-10.8-23.3
Change In Accounts Receivable-1.13.30.69.524.0-43.630.6-6.712.717.6-25.2-16.00.7-9.42.1-2.1-13.8
Change In Accounts Payable2.5-2.810.0-12.628,115.051.0-8.09.263.53.99.3-10.01.98.90.1-2.4-2.0
Change In Inventories23.3-12.64.511.8-15.5-16.419.1-2.84.15.10.8-13.33.9-2.2-0.91.1-7.5
Other Non-cash Items46.2-11.916.719.3-12.30.511.037.78.05.414.82.042.88.43.1-2.212.9
Cash from Operations22.60.00.022.06.026.871.8-23.41.636.540.4-26.888.314.2-20.8-4.0-36.9
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income21.814.2-11.0-11.7-41.7-2.4-3.1-11.7-18.9-3.5
Depreciation & Amortization6.36.36.46.36.56.16.55.75.75.6
Stock-Based Compensation0.80.70.60.80.70.91.61.11.21.0
Change Working Capital-16.48.64.8-13.5-0.611.9-8.38.64.016.8
Change In Accounts Receivable0.12.77.5-7.0-6.212.0-6.00.76.9-2.7
Change In Accounts Payable-5.15.00.8-3.614.9-1.00.00.0-0.97.2
Change In Inventories-9.32.1-3.7-1.7-4.01.4-2.49.42.314.0
Other Non-cash Items-3.1-7.0-1.7-0.125.22.2-10.5-2.324.24.2
Cash from Operations0.00.00.00.00.00.00.00.011.823.1
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-20.9-4.6-11.1-29.5-37.7-16.4-6.6-3.3-15.2-20.9-19.2-20.5-13.3-4.0-2.3-2.4-0.6
Acquisitions0.70.00.0-3.5-14.743.519.90.00.0-29.60.018.8-6.0-2.3-10.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0-9.1-30.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.018.5
Other Investing Activities-6.30.00.00.014.80.010.00.00.00.04.6-4.60.00.00.00.0-1.3
Cash from Investing-23.70.00.0-33.0-37.727.123.3-3.3-15.2-50.4-14.6-6.3-19.3-6.3-12.3-11.5-13.4
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.9-1.6-0.5-0.5-1.3-0.5-4.7-4.6-4.9-6.6
Acquisitions-16.80.0-2.2-7.30.02.8-1.4-1.43.50.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0-3.50.0
Cash from Investing0.00.00.00.00.00.00.00.0-4.9-6.6
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-19.40.00.012.6-14.8-55.5-157.6-11.7-19.7-60.9-190.3-18.9-78.0-52.7-10.7-1.7-13.3
Debt Issued24.6114.79.230.838.410.9-2.648.69.4102.9160.4208.08.641.537.611.298.2
Issuance of Common Stock13.20.00.00.075.00.575.83.72.10.00.00.026.116.020.97.419.0
Repurchase of Common Stock-1.00.00.0-3.7-1.30.00.021.38.00.00.00.043.729.324.01.341.5
Dividends Paid-1.30.00.0-1.3-1.3-2.90.0-0.9-1.3-1.3-1.3-1.3-3.5-1.3-1.3-1.3-2.8
Other Financing Activities5.20.00.0-0.7-38.617.915.46.81.661.4181.744.0-0.4-1.6-1.210.0-2.9
Cash from Financing4.40.00.07.019.0-40.0-66.419.0-9.3-0.8-9.923.8-12.1-10.331.815.641.5
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.0-6.4
Debt Issued119.7-19.07.416.611.1-8.75.81.05.6-0.8
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.0-1.00.0
Dividends Paid0.00.00.00.00.00.00.00.0-0.3-0.3
Other Financing Activities0.00.00.00.00.00.00.00.05.10.0
Cash from Financing0.00.00.00.00.00.00.00.03.7-6.7
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash3.3-10.5-9.3-4.0-12.613.928.7-7.6-22.9-14.815.9-9.456.9-2.4-1.30.2-8.8
Closing Cash Balance28.425.736.245.549.562.147.719.026.649.568.652.762.15.27.68.98.7
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-7.52.63.3-9.0-2.310.1-13.7-3.410.69.8
Closing Cash Balance25.733.130.527.236.238.528.442.145.534.9
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow1.88.6-14.6-7.5-31.710.465.2-26.6-13.615.621.2-47.375.110.2-23.1-6.3-37.6
Real Free Cash Flow-1.65.6-18.9-11.4-35.07.662.5-29.5-17.011.818.6-49.473.28.5-23.9-8.6-40.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow7.621.2-1.3-18.8-11.118.1-18.4-3.26.916.5
Real Free Cash Flow6.820.4-2.0-19.6-11.817.2-20.0-4.45.715.5
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader