Autoliv, Inc.
Autoliv, Inc.
ALV
Valuace
68
Růst
70
Zdraví
71
Cena
$ 105.90
Dnes
-3.20 (-2.47%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues10.8210.8210.3910.488.848.237.458.558.6810.3810.079.179.248.808.278.237.17
Cost of Revenues8.748.748.468.657.456.726.206.966.978.238.027.337.447.106.626.505.58
Gross Profit2.072.071.931.821.401.511.251.581.712.152.061.841.801.701.651.731.59
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues2.822.712.712.582.622.562.612.622.752.60
Cost of Revenues2.252.182.212.102.072.102.132.172.222.13
Gross Profit0.570.520.500.480.550.460.480.440.530.47
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.430.390.390.380.410.410.740.650.520.540.490.460.440.36
Selling General & Admin Expenses0.000.000.000.500.440.430.390.400.390.490.480.410.410.390.370.370.33
Depreciation & Amortization0.410.410.390.380.370.390.350.340.400.430.380.320.310.290.270.270.28
Total Operating Expenses0.970.980.951.130.740.840.860.861.031.311.211.121.080.940.940.840.71
Operating Income1.101.090.980.690.660.680.380.730.690.610.850.730.720.760.710.890.87
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.080.11
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.120.12
Depreciation & Amortization0.170.040.100.100.100.100.100.100.100.10
Total Operating Expenses0.240.260.250.220.200.230.270.250.200.23
Operating Income0.330.270.250.250.350.230.210.190.330.23
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.010.010.010.010.010.000.000.000.010.010.000.000.000.000.000.000.00
Interest Expense0.100.100.110.090.060.060.070.070.070.060.060.070.060.030.040.060.05
Other Expense-0.12-0.10-0.10-0.08-0.06-0.06-0.09-0.08-0.01-0.280.010.010.000.010.010.00-0.01
IBT0.990.990.880.610.600.610.290.650.610.510.800.680.670.730.670.830.81
Income Tax Expense0.250.250.230.120.180.180.100.190.230.200.240.220.200.240.180.200.21
Net Income0.740.740.650.490.420.440.190.460.190.430.570.460.470.490.480.620.59
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.010.000.00
Interest Expense0.030.030.020.030.030.030.030.030.030.02
Other Expense-0.04-0.03-0.03-0.02-0.03-0.03-0.02-0.02-0.02-0.03
IBT0.290.240.220.230.320.200.180.170.220.20
Income Tax Expense0.070.070.050.070.080.060.040.05-0.010.07
Net Income0.230.180.170.170.240.140.140.130.230.13
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$5.74$4.86$4.97$2.14$5.29$2.19$4.88$6.43$5.18$5.08$5.09$5.17$6.99$6.77
EPS Diluted$0.00$0.00$0.00$5.73$4.85$4.96$2.14$5.29$2.18$4.87$6.42$5.17$5.06$5.07$5.08$6.65$6.39
Shares Outstanding0.080.080.080.090.090.090.090.090.090.090.090.090.090.100.090.090.09
Diluted Shares Outstanding0.080.080.080.090.090.090.090.090.090.090.090.090.090.100.100.090.09
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.72$1.58
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.71$1.58
Shares Outstanding0.080.080.080.080.080.080.080.080.080.08
Diluted Shares Outstanding0.080.080.080.080.080.080.080.080.080.09
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.410.330.500.590.971.180.440.620.961.231.331.531.120.980.740.59
Short Term Investments0.000.000.000.000.000.000.00-0.31-0.41-0.33-0.23-0.23-0.23-0.320.000.00
Total Cash & ST Investments0.410.330.500.590.971.180.440.620.961.231.331.531.120.980.740.59
Accounts Receivable2.091.992.201.911.701.821.631.672.161.961.791.711.691.511.481.37
Inventory0.940.921.010.970.780.800.740.760.860.770.710.680.660.610.620.56
Other Current Assets0.270.240.270.080.070.470.190.240.230.180.210.230.230.190.100.17
Total Current Assets3.703.483.973.713.684.273.003.294.204.144.044.143.703.293.002.69
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents0.230.240.320.330.420.410.570.500.480.48
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.230.240.320.330.420.410.570.500.480.48
Accounts Receivable2.362.592.211.992.192.092.192.432.182.19
Inventory1.040.960.910.921.000.941.001.010.980.95
Other Current Assets0.330.150.260.240.260.270.250.030.240.29
Total Current Assets3.953.933.703.483.873.704.013.973.883.90
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment2.362.402.372.121.992.011.971.691.971.661.441.391.341.231.121.03
Goodwill1.381.371.381.381.391.401.391.391.691.871.671.591.611.611.611.61
Intangible Assets1.380.010.010.010.010.010.020.030.160.210.130.070.080.100.110.11
Long-Term Investments0.000.010.010.500.480.470.390.320.520.350.260.260.260.340.280.23
Other Long-Term Assets0.560.120.16-0.29-0.27-0.28-0.24-0.24-0.28-0.23-0.14-0.14-0.12-0.200.000.00
Total Long-Term Assets4.314.324.364.003.863.893.773.444.354.093.493.313.283.283.122.98
Total Assets8.017.808.337.727.548.166.776.728.558.237.537.446.986.576.125.66
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment2.612.572.452.402.492.362.372.372.232.20
Goodwill1.391.391.381.371.391.381.381.381.371.38
Intangible Assets0.000.000.000.010.000.000.000.010.010.01
Long-Term Investments0.000.000.000.010.000.000.000.110.500.48
Other Long-Term Assets0.520.590.580.120.570.560.560.060.460.48
Total Long-Term Assets4.524.554.424.324.444.314.314.364.114.06
Total Assets8.468.488.117.808.318.018.328.337.997.96
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable1.861.801.981.691.141.250.951.031.281.201.171.091.201.061.081.00
Short-Term Debt0.500.430.580.750.380.340.410.620.020.220.040.080.340.070.300.09
Other Current Liabilities1.421.291.361.200.301.551.051.221.351.181.020.970.890.720.170.74
Current Liabilities3.793.634.043.642.823.152.412.872.652.602.232.142.431.852.091.83
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.891.951.841.801.881.861.861.981.861.84
Short-Term Debt0.650.720.580.430.670.500.350.580.630.52
Other Current Liabilities1.601.571.381.291.491.431.451.361.371.38
Current Liabilities4.144.243.803.634.033.793.664.043.853.76
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt1.541.641.461.171.762.211.851.611.321.321.501.520.280.560.360.64
Capital Leases0.130.160.140.160.130.140.160.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Liabilities5.705.525.765.094.895.734.654.824.384.314.064.002.982.792.772.73
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt1.491.491.691.641.721.671.961.461.531.52
Capital Leases0.120.170.160.160.170.130.130.140.160.15
Def. Tax Liability0.000.000.000.000.000.000.000.080.000.00
Total Liabilities5.906.005.755.526.015.705.885.765.505.40
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.090.080.090.090.100.100.100.100.100.100.100.100.100.100.100.10
Retained Earnings2.172.112.292.312.742.472.282.044.083.863.503.242.972.672.371.91
Comprehensive Income-0.59-0.66-0.50-0.52-0.41-0.35-0.45-0.42-0.29-0.57-0.41-0.250.00-0.04-0.040.04
Total Common Equity2.302.282.562.612.632.412.111.884.043.683.463.433.983.763.332.93
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.080.080.080.080.080.090.090.090.090.09
Retained Earnings2.282.182.182.112.152.172.232.292.242.26
Comprehensive Income-0.53-0.53-0.65-0.66-0.56-0.59-0.54-0.50-0.56-0.53
Total Common Equity2.552.472.352.282.292.302.432.562.472.55
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt2.162.072.041.922.142.552.252.231.341.541.541.600.620.630.670.72
Book Value2.312.292.572.632.652.422.121.904.173.933.473.444.003.783.352.94
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.010.010.010.010.010.010.010.010.010.01
Book Value2.552.472.352.282.292.302.432.562.472.55
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.630.740.650.490.430.440.190.460.180.300.560.460.470.490.490.630.60
Depreciation & Amortization0.380.410.390.380.360.390.370.350.400.430.380.320.310.290.270.270.28
Stock-Based Compensation0.020.000.000.000.000.020.020.020.210.280.020.000.00-0.040.030.01-0.02
Change Working Capital0.22-0.010.050.230.06-0.060.280.05-0.230.00-0.08-0.03-0.100.02-0.08-0.18-0.01
Change In Accounts Receivable-0.21-0.100.11-0.210.000.31-0.67-0.040.16-0.090.000.000.000.000.000.000.00
Change In Accounts Payable0.470.120.000.430.60-0.310.670.04-0.040.110.000.000.000.000.000.000.00
Change In Inventories0.00-0.010.03-0.02-0.24-0.02-0.030.02-0.12-0.02-0.07-0.09-0.07-0.060.01-0.07-0.05
Other Non-cash Items0.570.030.00-0.01-0.09-0.010.01-0.220.03-0.030.000.020.040.040.010.030.06
Cash from Operations1.110.000.000.980.710.750.850.640.590.940.870.750.710.840.690.760.92
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.230.180.170.170.250.140.140.130.230.13
Depreciation & Amortization0.110.100.100.100.100.100.100.100.100.10
Stock-Based Compensation0.000.000.000.000.000.000.000.000.010.00
Change Working Capital0.20-0.050.01-0.180.11-0.070.13-0.110.24-0.04
Change In Accounts Receivable0.200.01-0.11-0.190.000.000.03-0.01-0.210.00
Change In Accounts Payable0.000.030.00-0.020.000.000.000.000.470.00
Change In Inventories0.04-0.080.000.020.000.000.04-0.01-0.020.01
Other Non-cash Items0.010.010.010.00-0.030.010.000.020.180.01
Cash from Operations0.000.000.000.000.000.000.000.000.450.20
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.60-0.44-0.58-0.57-0.59-0.46-0.34-0.48-0.55-0.57-0.50-0.45-0.45-0.38-0.36-0.37-0.22
Acquisitions0.010.020.000.000.000.000.000.00-0.07-0.13-0.23-0.140.000.000.00-0.02-0.07
Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Investing Activities-0.130.000.000.000.100.000.000.000.000.000.000.000.000.000.000.020.00
Cash from Investing-0.590.000.00-0.57-0.49-0.45-0.34-0.48-0.63-0.70-0.73-0.59-0.45-0.38-0.36-0.37-0.30
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.12-0.11-0.12-0.10-0.14-0.15-0.15-0.14-0.15-0.15
Acquisitions0.010.000.000.00-0.010.000.010.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.00-0.15-0.15
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.620.000.000.09-0.06-0.02-0.960.000.000.000.00-0.010.00-0.28-0.01-0.23-0.45
Debt Issued0.862.070.030.20-0.16-0.391.260.020.89-0.200.00-0.050.980.26-0.020.171.17
Issuance of Common Stock0.240.000.000.000.000.000.000.000.000.000.00-0.011.040.300.110.000.00
Repurchase of Common Stock-0.59-0.35-0.55-0.35-0.120.000.000.000.00-0.160.00-0.10-0.62-0.15-0.010.000.00
Dividends Paid-0.220.000.00-0.23-0.22-0.17-0.05-0.22-0.21-0.21-0.20-0.20-0.19-0.19-0.18-0.15-0.06
Other Financing Activities-0.050.000.000.00-0.14-0.281.18-0.12-0.03-0.200.000.000.000.000.000.16-0.02
Cash from Financing-0.590.000.00-0.49-0.53-0.470.16-0.34-0.25-0.57-0.20-0.320.23-0.32-0.09-0.22-0.53
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.050.11
Debt Issued2.15-0.07-0.050.20-0.320.22-0.150.280.060.22
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.15-0.10-0.05-0.05-0.10-0.13-0.16-0.16-0.15-0.12
Dividends Paid0.000.000.000.000.000.000.000.00-0.06-0.06
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.00-0.26-0.06
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.070.27-0.17-0.10-0.38-0.210.73-0.17-0.34-0.27-0.11-0.200.410.140.240.150.12
Closing Cash Balance0.410.600.330.500.590.971.180.440.620.961.231.331.531.120.980.740.59
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.38-0.01-0.09-0.01-0.090.01-0.160.070.020.00
Closing Cash Balance0.600.230.240.320.330.420.410.570.500.48
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.510.720.480.410.130.300.510.160.040.370.370.300.260.460.330.390.70
Real Free Cash Flow0.490.720.480.410.130.280.490.15-0.170.080.350.300.260.490.300.390.72
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.430.150.16-0.030.280.030.19-0.020.290.05
Real Free Cash Flow0.430.150.16-0.030.280.030.19-0.020.280.05
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader