Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Ambuja Cements Limited

AMBUJACEM.NS

Valuace

Růst

Zdraví

Cena

Rp 422.00

-1.60 (-0.29%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (INR)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	394.4	350.4	331.6	327.3	310.4	285.5	240.9	265.4	254.2	230.9	199.5	93.1	98.6	90.6	96.4	85.3	73.9
Cost of Revenues	207.6	154.6	139.8	201.3	142.6	49.2	45.9	55.4	51.4	45.6	41.1	16.5	17.7	16.7	13.1	6.3	5.3
Gross Profit	186.8	195.8	191.8	126.1	167.8	236.3	195.1	210.0	202.8	185.3	158.4	76.6	81.0	73.9	83.3	79.0	68.6

Revenue	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Total Revenues	101.8	91.3	102.4	98.9	93.3	75.2	83.1	88.9	81.3	74.2
Cost of Revenues	58.6	48.8	53.2	47.1	38.7	32.4	36.4	45.6	31.1	29.0
Gross Profit	43.2	42.5	49.3	51.8	54.6	42.8	46.7	43.4	50.2	45.3

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	2.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	79.1	95.9	2.5	1.7	2.4	1.7	2.1	2.0	1.0	1.1	2.4	2.3	21.4	14.2
Depreciation & Amortization	32.7	22.4	14.3	16.3	12.5	11.5	11.6	11.5	11.5	12.2	14.6	6.3	5.1	4.9	5.7	4.5	3.9
Total Operating Expenses	182.8	102.3	97.6	80.7	-146.5	186.2	156.4	175.4	174.1	159.0	141.9	67.3	66.8	62.4	64.2	63.4	52.9
Operating Income	41.5	93.6	94.2	45.3	23.7	53.9	43.0	40.1	31.6	28.6	19.5	11.4	17.5	14.4	21.9	16.5	16.6

Operating Income	TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization	9.6	8.9	8.6	5.6	3.6	5.1	3.6	3.6	3.1	3.8
Total Operating Expenses	40.3	34.2	76.2	32.1	24.3	21.7	24.1	28.4	21.9	21.4
Operating Income	3.0	8.3	10.5	19.6	30.3	21.0	22.5	15.0	28.3	23.9

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.0	0.0	9.7	9.7	4.2	3.3	4.1	5.3	2.9	2.0	2.4	1.9	2.3	2.2	2.3	1.5	0.7
Interest Expense	2.2	2.2	2.8	2.8	0.0	1.4	1.3	1.7	1.6	2.1	1.4	0.9	0.7	0.7	0.8	0.0	0.2
Other Expense	2.1	-34.4	-35.2	13.4	1.7	-2.3	-3.1	-1.3	-2.4	-0.9	0.4	0.3	0.2	0.6	-2.9	0.5	0.0
IBT	43.6	59.2	59.0	58.8	25.5	51.6	39.9	38.8	29.2	27.7	20.0	11.7	17.7	15.0	19.0	17.0	16.6
Income Tax Expense	-5.6	7.6	11.6	11.6	3.8	14.5	8.8	10.9	-0.5	8.2	5.8	3.7	2.9	2.2	6.0	4.7	4.0
Net Income	37.1	41.7	35.7	35.8	19.2	37.1	23.7	21.0	29.7	15.2	11.2	8.1	14.9	12.8	12.9	12.3	12.6

Net Income	TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	0.6	0.8	0.7	0.1	0.7	0.7	0.7	0.9	0.7	0.6
Other Expense	1.1	0.1	2.8	-1.9	-7.0	-13.9	-11.5	1.0	-13.9	-10.5
IBT	4.1	8.4	13.3	17.8	23.4	7.1	11.0	16.0	14.5	13.4
Income Tax Expense	0.5	-14.6	3.6	5.0	-2.8	2.4	3.1	0.7	3.6	3.5
Net Income	2.0	17.7	7.9	9.6	21.2	4.6	6.5	10.5	8.2	7.9

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	Rp0.00	Rp0.00	Rp0.00	Rp17.99	Rp9.35	Rp18.69	Rp11.91	Rp10.55	Rp14.97	Rp7.64	Rp5.57	Rp5.21	Rp9.61	Rp8.28	Rp8.41	Rp8.02	Rp8.28
EPS Diluted	Rp0.00	Rp0.00	Rp0.00	Rp16.67	Rp9.34	Rp18.69	Rp11.91	Rp10.55	Rp14.97	Rp7.64	Rp5.56	Rp5.21	Rp9.60	Rp8.27	Rp8.38	Rp7.99	Rp8.26
Shares Outstanding	2.5	2.5	2.0	2.0	2.1	2.0	2.0	2.0	2.0	2.0	2.0	1.6	1.5	1.5	1.5	1.5	1.5
Diluted Shares Outstanding	2.5	2.5	2.1	2.1	2.1	2.0	2.0	2.0	2.0	2.0	2.0	1.6	1.5	1.5	1.5	1.5	1.5

Per Share Data	TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding	2.5	2.5	2.5	2.5	2.5	2.5	2.4	2.2	2.0	2.0
Diluted Shares Outstanding	2.5	2.5	2.5	2.5	2.5	2.5	2.4	2.2	2.1	2.1

Current Assets	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	30.6	50.4	30.6	30.6	5.4	113.6	85.7	90.1	60.9	58.7	17.0	28.5	24.6	23.4	22.6	20.8	17.5
Short Term Investments	129.6	48.4	129.6	129.6	92.1	0.4	0.5	3.0	3.5	3.6	26.6	21.2	20.7	16.8	15.4	0.0	0.0
Total Cash & ST Investments	160.2	98.8	160.2	160.2	97.5	113.9	86.2	93.2	64.4	62.3	43.6	49.7	45.3	40.3	38.0	20.8	17.5
Accounts Receivable	26.9	16.0	26.9	26.9	0.0	28.7	25.0	28.6	29.6	23.2	16.1	6.5	5.8	5.6	5.0	8.1	4.7
Inventory	49.7	42.5	49.7	49.7	32.7	27.4	16.5	21.0	29.6	24.6	21.6	9.0	8.9	9.4	9.9	9.3	9.0
Other Current Assets	11.5	39.8	11.5	11.5	0.0	0.2	0.4	0.5	0.6	0.6	0.1	0.0	0.0	0.0	0.1	0.2	0.2
Total Current Assets	248.3	197.1	248.3	248.3	192.5	170.2	128.0	143.2	124.2	110.8	81.5	65.2	60.0	55.3	52.9	38.4	31.4

Current Assets	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Cash And Equivalents	50.4	0.0	22.7	0.0	30.6	-129.7	11.4	0.0	-129.7	11.4
Short Term Investments	48.4	0.0	94.3	0.0	129.6	259.4	118.4	0.0	259.4	118.4
Total Cash & ST Investments	98.8	88.0	117.0	149.1	160.2	129.7	129.7	97.5	129.7	129.7
Accounts Receivable	16.0	0.0	19.0	0.0	26.9	0.0	21.7	0.0	0.0	21.7
Inventory	42.5	0.0	41.7	0.0	49.7	0.0	36.0	0.0	0.0	36.0
Other Current Assets	39.8	-88.0	48.0	-149.1	11.5	0.0	21.8	0.0	0.0	21.8
Total Current Assets	197.1	0.0	225.7	0.0	248.3	129.7	209.2	97.5	129.7	209.2

Long-Term Assets	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	248.1	359.4	248.1	248.1	178.4	163.6	148.1	141.6	136.2	136.2	140.8	65.4	69.5	68.0	64.3	68.0	64.4
Goodwill	82.2	108.6	82.2	82.2	78.7	78.7	78.8	78.8	78.8	78.8	79.1	0.5	0.5	0.5	0.5	0.0	0.0
Intangible Assets	34.5	56.7	34.5	34.5	3.6	2.2	2.2	2.1	1.4	0.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	10.2	0.9	10.2	10.2	19.8	2.5	2.1	-1.0	-1.6	-1.5	-24.8	-20.6	-20.2	-16.4	-15.0	0.0	0.0
Other Long-Term Assets	29.3	87.7	29.3	29.3	-280.6	34.8	38.0	37.0	34.3	-0.5	0.1	-0.3	28.9	22.3	21.9	8.5	7.5
Total Long-Term Assets	404.7	612.4	404.7	404.7	280.6	281.8	269.2	258.6	249.2	244.2	245.8	76.1	78.8	74.3	71.6	76.5	71.8
Total Assets	653.0	809.5	653.0	653.0	517.2	452.1	397.2	401.8	373.4	355.0	327.3	141.3	138.8	129.6	124.6	114.9	103.2

Long-Term Assets	4-2025	2-2025	4-2024	3-2024	2-2024	4-2023	3-2023
Net Property, Plant & Equipment	359.4	305.7	248.1	0.0	188.5	0.0	188.5
Goodwill	108.6	108.6	82.2	0.0	78.7	0.0	78.7
Intangible Assets	56.7	59.0	34.5	0.0	3.8	0.0	3.8
Long-Term Investments	0.9	0.0	10.2	0.0	-100.5	0.0	-100.5
Other Long-Term Assets	87.7	65.0	29.3	-129.7	154.1	-129.7	154.1
Total Long-Term Assets	612.4	540.0	404.7	-129.7	324.6	-129.7	324.6
Total Assets	809.5	765.7	653.0	0.0	533.8	0.0	533.8

Current Liabilities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	31.1	27.6	31.1	31.1	27.7	29.1	22.1	23.3	30.1	28.0	21.5	6.8	6.2	9.8	9.5	0.0	0.0
Short-Term Debt	1.8	3.2	1.8	1.8	0.0	0.7	0.5	0.1	0.0	0.0	0.1	0.1	0.1	0.1	0.2	0.0	0.0
Other Current Liabilities	83.1	80.5	25.5	25.5	87.4	10.1	9.2	9.1	53.9	60.7	10.0	3.6	4.2	4.6	3.2	27.1	24.0
Current Liabilities	121.3	138.5	121.3	121.3	115.1	112.3	92.6	90.7	83.9	88.7	75.5	32.3	31.5	28.5	30.4	27.1	24.0

Current Liabilities	4-2025	2-2025	4-2024	2-2024	3-2023
Accounts Payable	27.6	34.5	31.1	24.7	24.7
Short-Term Debt	3.2	2.0	1.8	2.1	2.1
Other Current Liabilities	80.5	67.7	25.5	38.6	38.6
Current Liabilities	138.5	133.1	121.3	114.8	114.8

Long-Term Liabilities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	0.2	4.7	0.2	0.2	0.3	4.1	4.2	0.4	0.4	0.2	0.2	0.2	0.2	0.3	0.4	0.7	0.7
Capital Leases	5.0	7.6	5.0	5.0	0.0	4.3	4.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	15.5	24.1	15.5	15.5	0.0	7.6	6.3	9.4	11.2	11.4	10.5	5.7	5.9	5.6	5.5	6.4	5.3
Total Liabilities	144.5	171.3	144.5	144.5	129.6	127.1	106.2	103.7	97.4	102.2	88.1	38.6	38.1	34.9	36.6	34.2	29.9

Long-Term Liabilities	4-2025	3-2025	2-2025	1-2025	4-2024	2-2024	3-2023
Long-Term Debt	4.7	0.0	5.8	0.0	0.2	5.4	5.4
Capital Leases	7.6	0.0	7.4	0.0	5.0	7.0	7.0
Def. Tax Liability	24.1	0.0	23.9	0.0	15.5	7.5	7.5
Total Liabilities	171.3	-599.2	166.6	-508.5	144.5	130.8	130.8

Total Common Equity	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	4.4	4.9	4.4	4.4	4.0	4.0	4.0	4.0	4.0	4.0	4.0	3.1	3.1	3.1	3.1	3.1	3.1
Retained Earnings	109.2	0.0	109.2	109.2	136.7	65.2	39.3	52.5	35.4	18.4	10.4	21.2	19.4	15.3	10.5	6.0	6.4
Comprehensive Income	87.8	0.0	87.8	87.8	0.0	0.0	0.0	0.0	0.0	0.0	-131.1	-58.8	-51.6	-47.1	-42.7	-34.6	-30.9
Total Common Equity	414.5	534.4	414.5	414.5	140.7	253.5	227.6	240.8	223.7	206.7	195.5	102.7	100.7	94.6	88.0	80.6	73.3

Total Common Equity	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	4-2023	3-2023
Common Stock	4.9	0.0	4.9	0.0	4.4	0.0	4.0	0.0	4.0
Retained Earnings	0.0	0.0	0.0	0.0	109.2	0.0	0.0	0.0	0.0
Comprehensive Income	0.0	503.8	0.0	414.6	87.8	329.1	0.0	329.1	0.0
Total Common Equity	534.4	599.2	503.8	508.5	414.5	403.0	329.1	403.0	329.1

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		7.0	7.9	7.0	7.0	0.0	4.8	4.7	0.4	0.4	0.2	0.4	0.4	0.3	0.5	0.6	0.7	0.7
Book Value		508.5	638.1	508.5	508.5	387.6	325.0	291.0	298.1	276.0	252.8	239.2	102.7	100.7	94.6	88.0	80.7	73.3

Other		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Debt		103.7	0.0	95.4	0.0	93.9	0.0	74.0	0.0	0.0	74.0
Book Value		534.4	599.2	503.8	508.5	414.5	403.0	329.1	0.0	403.0	329.1

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	35.8	59.2	35.8	35.8	19.2	51.6	39.9	38.8	29.2	27.7	20.0	11.7	17.7	15.0	19.0	17.3	16.3
Depreciation & Amortization	0.0	24.8	16.3	16.3	13.1	11.5	11.6	11.5	11.5	12.2	14.6	6.3	5.1	4.9	5.7	4.5	3.9
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0
Change Working Capital	0.0	-34.0	1.9	1.9	-8.1	-3.3	7.6	6.5	-9.8	1.6	2.5	0.2	0.1	0.4	-0.4	0.8	-0.2
Change In Accounts Receivable	0.0	-3.8	0.2	0.2	-4.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	1.0	1.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	-5.1	-2.3	-2.3	-3.7	-11.2	4.2	8.4	-5.1	-2.8	-1.0	-0.2	0.4	0.3	-0.8	-0.4	-2.8
Other Non-cash Items	-35.8	-27.6	44.0	44.0	-18.4	-0.6	-1.1	-3.7	-13.7	-7.1	-8.9	-2.6	-6.3	-8.4	-5.6	-1.2	-1.3
Cash from Operations	0.0	0.0	0.0	64.4	5.9	53.1	48.3	47.4	17.3	34.3	28.2	15.6	16.8	11.9	18.6	16.2	18.7

Cash Flow From Operating Activities	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Income	7.9	9.6	21.2	4.6	6.5	10.6	8.2	7.9	9.1	8.2
Depreciation & Amortization	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	-7.9	-9.6	-21.2	-4.6	-6.5	-10.6	-8.2	-7.9	-9.1	-8.2
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Investing Activities	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-86.9	-44.8	-44.8	-33.9	-23.3	-17.3	-16.7	-11.1	-11.1	-9.1	-6.2	-8.2	-7.2	-7.0	-7.3	-8.5
Acquisitions	-43.1	-17.9	-17.9	0.0	3.2	0.2	4.6	0.0	0.0	-35.1	2.7	2.9	0.1	-0.1	-0.5	0.0
Investments	-49.5	-16.8	-16.8	0.0	-157.5	-162.3	-74.2	-2.4	0.0	-2.8	-0.1	-0.1	-1.4	-0.3	-0.4	-0.3
Sales of Investment	92.6	0.5	0.5	0.0	157.6	162.2	74.4	3.3	1.2	2.3	2.8	0.9	1.2	0.8	0.9	2.4
Other Investing Activities	0.0	0.0	-20.9	-82.0	0.0	4.0	0.0	2.5	2.1	3.8	0.0	0.0	2.8	2.6	2.0	1.2
Cash from Investing	0.0	0.0	-99.8	-115.8	-20.1	-13.2	-11.9	-7.7	-7.8	-41.0	-0.8	-4.6	-4.5	-3.9	-5.3	-5.3

Cash Flow From Investing Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Capital Expenditure		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	0.0	0.0	-0.1	-0.1	0.0	-0.1	-0.2	-0.5	-0.6	-1.4
Debt Issued	7.0	0.9	7.0	7.0	-4.8	0.1	4.4	0.0	0.2	0.0	0.1	0.0	0.0	0.1	0.4	0.7	2.1
Issuance of Common Stock	0.0	0.0	0.0	66.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.4	0.4	0.8	0.5	0.6
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.7	-0.4	-0.3	-0.2	0.3	0.3	0.4
Dividends Paid	0.0	0.0	0.0	-5.0	-10.0	-2.0	-36.6	-3.0	-5.4	-7.1	-7.1	-7.4	-6.2	-5.5	-4.9	-4.3	-3.6
Other Financing Activities	0.0	0.0	0.0	-0.9	33.5	-3.1	-2.9	-3.3	-2.0	-2.9	-1.6	-1.4	-1.0	-0.8	-0.8	-0.7	-0.6
Cash from Financing	0.0	0.0	0.0	59.2	23.4	-5.2	-39.6	-6.3	-7.4	-10.1	-9.6	-9.0	-7.2	-6.4	-5.1	-4.8	-4.7

Cash Flow From Financing Activities	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	4-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	7.9	7.9	-7.8	7.8	-7.0	7.0	-7.5	7.5	-7.5
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		0.0	3.0	24.6	24.6	-64.7	27.9	-4.4	29.2	2.2	16.6	-7.7	5.7	5.0	1.0	9.6	6.1	8.7
Closing Cash Balance		0.0	50.4	30.6	30.6	0.0	113.6	85.7	90.1	60.9	58.7	42.7	50.4	44.6	39.6	38.7	29.0	22.9

Cash position		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Change in Cash		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Closing Cash Balance		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		0.0	-64.5	19.6	19.6	-28.0	29.8	31.0	30.7	6.2	23.3	19.0	9.3	8.5	4.6	11.6	8.8	10.2
Real Free Cash Flow		0.0	-64.5	19.6	19.6	-28.0	29.7	31.0	30.7	6.2	23.3	19.0	9.3	8.5	4.6	11.6	8.7	10.2

Free Cash Flow		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Free Cash Flow		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Real Free Cash Flow		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0