Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

AMN Healthcare Services, Inc.

AMN

Valuace

Růst

Zdraví

Cena

$ 18.31

-0.44 (-2.26%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	2,730.4	2,730.4	2,983.8	3,789.3	5,243.2	3,984.2	2,393.7	2,222.1	2,136.1	1,988.5	1,902.2	1,463.1	1,036.0	1,011.8	954.0	887.5	689.2
Cost of Revenues	2,028.6	2,104.2	2,064.4	2,539.7	3,526.6	2,674.6	1,601.9	1,478.6	1,439.7	1,344.0	1,282.5	993.7	719.9	714.5	683.6	638.1	497.7
Gross Profit	701.8	626.2	919.4	1,249.6	1,716.7	1,309.6	791.8	743.5	696.4	644.4	619.7	469.4	316.1	297.3	270.4	249.3	191.5

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	748.2	634.5	658.2	689.5	734.7	687.5	740.7	820.9	818.3	853.5
Cost of Revenues	588.0	487.5	461.8	491.4	515.7	474.5	554.0	606.1	598.6	564.0
Gross Profit	160.3	147.0	196.4	198.1	219.0	213.1	186.7	214.8	219.6	289.5

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	756.2	936.6	730.5	549.7	508.0	452.3	399.7	398.5	319.5	232.2	218.2	202.9	195.3	168.1
Depreciation & Amortization	156.6	156.6	173.8	160.9	133.0	101.2	92.8	58.5	41.2	32.3	29.6	21.0	16.0	13.5	14.2	16.3	15.1
Total Operating Expenses	796.4	593.0	1,022.0	911.2	1,069.6	831.6	642.5	566.6	493.6	432.0	428.1	340.5	248.2	231.8	217.1	211.7	183.2
Operating Income	-94.6	33.2	-102.7	338.4	647.1	478.0	149.3	176.9	202.8	212.4	191.6	128.9	67.9	65.5	53.3	37.6	-42.5

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	185.5	163.4
Depreciation & Amortization	37.2	39.6	39.9	39.9	41.5	43.1	44.7	44.5	43.1	40.7
Total Operating Expenses	152.1	138.6	320.1	185.6	421.5	190.8	149.0	174.8	185.5	202.6
Operating Income	8.2	8.4	-123.7	12.5	-202.6	22.3	37.7	39.9	34.2	86.9

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	45.6	45.6	69.9	54.1	40.4	34.1	57.7	28.4	16.1	19.7	15.5	7.8	9.2	9.7	26.0	23.7	19.8
Other Expense	-6.5	-134.2	-69.9	-54.1	-40.4	-34.1	-57.7	-28.4	-16.1	-19.7	-15.5	-7.8	-9.2	-9.7	-26.0	-23.7	-50.8
IBT	-101.1	-101.1	-172.6	284.3	606.7	443.9	91.5	148.5	186.7	192.8	176.2	121.1	58.7	55.8	27.3	13.9	-62.3
Income Tax Expense	-5.4	-5.4	-25.6	73.6	162.7	116.5	20.9	34.5	44.9	60.2	70.3	39.2	25.4	22.9	11.0	8.9	-10.3
Net Income	-95.7	-95.7	-147.0	210.7	444.1	327.4	70.7	114.0	141.7	132.6	105.8	81.9	33.2	32.9	17.1	-26.3	-52.0

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	11.5
Interest Expense	12.3	9.6	11.4	12.3	23.1	14.4	15.7	16.6	13.5	11.5
Other Expense	-12.3	29.6	-11.4	-12.3	-23.1	-14.4	-15.7	-16.6	-20.2	-11.5
IBT	-4.2	38.0	-135.1	0.2	-225.7	7.8	22.0	23.3	14.0	75.4
Income Tax Expense	3.5	8.7	-18.9	1.3	-38.1	0.8	5.7	6.0	1.5	22.2
Net Income	-7.7	29.3	-116.2	-1.1	-187.5	7.0	16.2	17.3	12.5	53.2

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$5.38	$9.96	$6.87	$1.49	$2.44	$2.99	$2.77	$2.21	$1.72	$0.71	$0.72	$0.38	$-0.66	$-1.49
EPS Diluted	$0.00	$0.00	$0.00	$5.36	$9.90	$6.81	$1.48	$2.40	$2.91	$2.68	$2.15	$1.68	$0.69	$0.69	$0.37	$-0.57	$-1.49
Shares Outstanding	38.7	38.5	38.2	39.2	44.6	47.7	47.4	46.7	47.4	47.8	47.9	47.5	46.5	46.0	41.6	39.9	34.8
Diluted Shares Outstanding	38.7	38.5	38.2	39.3	44.9	48.0	47.7	47.6	48.7	49.4	49.3	48.8	48.1	47.8	46.7	46.0	34.8

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.33	$1.39
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.33	$1.39
Shares Outstanding	38.7	38.6	38.4	38.3	38.3	38.2	38.2	38.1	38.1	38.1
Diluted Shares Outstanding	38.7	38.7	38.4	38.3	38.3	38.3	38.2	38.2	38.2	38.3

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	65.8	10.6	32.9	64.5	180.9	29.2	83.0	13.9	15.1	10.6	9.6	13.1	15.6	5.7	4.0	1.9
Short Term Investments	71.7	0.0	0.0	61.2	64.5	61.3	62.2	59.3	64.3	31.3	0.0	19.6	23.1	18.9	18.2	0.0
Total Cash & ST Investments	65.8	10.6	32.9	64.5	180.9	29.2	83.0	13.9	15.1	10.6	9.6	13.1	15.6	5.7	4.0	1.9
Accounts Receivable	599.2	520.0	746.5	944.4	1,028.9	450.1	425.4	416.0	391.5	391.6	332.5	218.2	168.8	161.3	172.5	148.3
Inventory	0.0	0.0	0.0	0.0	101.7	38.8	36.0	39.5	57.9	34.5	25.5	46.7	41.4	25.4	32.3	27.1
Other Current Assets	39.7	64.3	62.2	84.7	37.6	15.6	16.1	12.8	9.6	14.0	8.0	4.6	4.3	11.3	3.7	1.9
Total Current Assets	704.8	594.9	841.7	1,093.6	1,349.1	533.7	560.5	482.2	474.2	450.6	375.6	282.7	230.1	203.7	212.5	179.3

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	52.6	41.5	55.8	10.6	30.6	48.0	50.6	32.9	29.4	7.0
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	68.8	70.0	71.6
Total Cash & ST Investments	52.6	41.5	55.8	10.6	30.6	48.0	50.6	32.9	29.4	7.0
Accounts Receivable	442.7	457.5	493.3	520.0	528.6	599.2	676.2	746.5	741.7	748.2
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	75.0	72.4	78.3	64.3	53.1	57.5	64.0	62.2	60.0	52.1
Total Current Assets	570.3	571.4	627.4	594.9	612.3	704.8	790.7	841.7	831.1	807.2

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	232.0	218.4	225.9	165.5	154.9	193.9	194.7	90.4	73.4	60.0	50.1	32.9	21.2	14.8	16.9	21.8
Goodwill	1,116.3	897.5	1,111.5	935.4	892.3	864.5	595.6	438.5	340.6	341.8	204.8	154.4	144.6	123.3	123.3	154.2
Intangible Assets	424.5	381.4	474.1	476.8	514.5	564.9	398.5	326.1	227.1	245.7	175.0	152.5	150.2	136.9	143.6	165.6
Long-Term Investments	71.7	0.0	0.0	0.0	-47.8	-67.2	-46.6	-27.3	-27.0	-21.4	-22.4	-27.3	-24.9	1.6	0.0	0.0
Other Long-Term Assets	201.5	297.8	271.1	194.3	221.2	196.5	182.4	155.5	138.7	88.8	74.9	59.5	46.1	18.9	37.6	41.1
Total Long-Term Assets	2,066.6	1,820.8	2,082.7	1,794.7	1,782.8	1,819.8	1,371.1	1,010.6	779.8	736.3	504.8	399.2	362.1	313.6	323.2	382.8
Total Assets	2,771.3	2,415.7	2,924.4	2,888.4	3,131.9	2,353.5	1,931.6	1,492.7	1,254.0	1,186.9	880.4	681.9	592.2	517.4	535.6	562.1

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	175.6	187.7	209.1	218.4	230.6	232.0	229.9	191.4	187.6	177.4
Goodwill	755.8	755.8	897.5	897.5	1,116.8	1,116.3	1,114.8	1,111.5	935.8	935.8
Intangible Assets	302.1	322.5	361.9	381.4	402.4	424.5	449.2	474.1	409.8	432.4
Long-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	68.8	-31.3	-7.0
Other Long-Term Assets	335.1	315.3	267.7	297.8	305.7	293.8	288.9	213.4	290.5	291.3
Total Long-Term Assets	1,568.6	1,640.9	1,767.8	1,820.8	2,055.6	2,066.6	2,082.9	2,082.7	1,823.6	1,836.9
Total Assets	2,139.0	2,212.2	2,395.1	2,415.7	2,667.8	2,771.3	2,873.6	2,924.4	2,654.8	2,644.1

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	135.8	100.9	177.1	373.3	339.0	107.5	102.5	82.4	73.2	85.4	109.4	63.5	59.3	44.4	18.2	19.3
Short-Term Debt	6.2	6.2	8.0	8.1	11.4	19.7	13.9	202.2	178.5	3.8	37.5	25.5	10.2	57.7	34.6	18.3
Other Current Liabilities	420.3	372.3	459.7	464.7	603.0	284.8	249.8	10.2	5.1	176.8	98.5	86.1	68.3	4.6	85.1	73.0
Current Liabilities	573.9	545.8	656.1	857.9	969.4	423.0	378.1	307.3	265.3	274.8	251.0	178.3	140.3	109.5	140.1	117.9

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	91.5	99.5	108.8	100.9	116.1	135.8	143.1	177.1	248.5	222.6
Short-Term Debt	6.1	6.3	6.6	6.2	6.4	6.2	6.6	8.0	8.5	8.6
Other Current Liabilities	444.5	353.2	358.1	372.3	383.4	420.3	457.8	459.7	394.1	383.4
Current Liabilities	542.2	573.6	582.2	545.8	518.5	573.9	623.9	656.1	707.1	673.7

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	1,190.3	1,091.6	1,342.3	852.9	855.7	935.8	708.4	440.6	319.8	359.2	181.0	136.9	148.7	158.2	174.2	200.8
Capital Leases	39.2	41.9	45.6	17.5	24.7	92.8	105.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	20.6	0.0	0.0	22.7	47.8	67.2	46.6	27.3	27.0	21.4	22.4	32.5	17.8	5.3	0.0	0.0
Total Liabilities	1,894.5	1,709.1	2,093.1	1,844.7	1,969.9	1,533.8	1,194.9	853.7	691.4	737.5	532.6	425.3	374.5	335.3	400.0	408.7

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	878.8	949.5	1,030.5	1,091.6	1,168.1	1,229.4	1,309.0	1,342.3	967.9	1,064.3
Capital Leases	38.1	39.3	40.9	41.9	43.8	45.4	45.7	45.6	36.9	38.8
Def. Tax Liability	0.0	0.0	0.0	0.0	17.3	20.6	15.5	23.4	31.3	7.0
Total Liabilities	1,494.5	1,604.6	1,680.1	1,709.1	1,777.2	1,894.5	2,019.4	2,093.1	1,837.6	1,877.8

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.4	0.4
Retained Earnings	1,485.2	1,304.7	1,451.7	1,241.0	796.9	469.6	400.0	286.1	142.2	9.7	-96.2	-178.1	-211.3	-242.2	-259.3	-233.1
Comprehensive Income	-0.2	0.0	-0.4	-0.9	-0.3	0.0	0.2	0.2	-0.1	0.0	-0.2	-0.4	-0.5	-0.4	-0.4	-0.4
Total Common Equity	876.9	706.6	831.3	1,043.6	1,162.0	819.7	736.7	639.0	562.5	449.4	347.9	256.6	217.7	182.1	135.7	153.5

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5
Retained Earnings	1,216.7	1,187.4	1,303.6	1,304.7	1,492.2	1,485.2	1,469.0	1,451.7	1,439.2	1,386.0
Comprehensive Income	0.3	0.2	0.1	0.0	-0.1	-0.2	-0.3	-0.4	-0.6	-0.7
Total Common Equity	644.4	607.6	715.1	706.6	890.7	876.9	854.2	831.3	817.2	766.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		1,235.7	1,097.8	1,350.3	861.0	867.1	955.5	722.3	440.6	319.8	362.9	218.5	162.4	158.9	158.2	208.8	219.1
Book Value		876.9	706.6	831.3	1,043.6	1,162.0	819.7	736.7	639.0	562.5	449.4	347.9	256.6	217.7	182.1	135.7	153.5

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		644.4	607.6	715.1	706.6	890.7	876.9	854.2	831.3	817.2	766.3

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	99.2	0.0	-147.0	210.7	444.1	327.4	70.7	114.0	141.7	132.6	105.8	81.9	33.2	32.9	15.9	-26.3	-52.0
Depreciation & Amortization	171.6	0.0	173.8	160.9	137.1	103.7	94.2	58.5	41.2	32.3	29.6	21.0	16.0	13.5	14.2	16.4	15.1
Stock-Based Compensation	17.0	0.0	23.3	18.0	30.1	25.2	20.5	16.2	10.8	10.2	11.4	10.3	7.2	6.1	6.2	7.1	8.3
Change Working Capital	3.8	101.0	85.9	-50.1	-0.6	-143.5	67.1	19.0	31.6	-78.3	-16.7	-70.3	-47.6	1.2	-2.3	-23.8	-10.6
Change In Accounts Receivable	190.1	74.8	219.4	224.8	28.9	-585.3	-8.6	5.7	-10.6	-10.6	-57.2	-98.0	-52.1	-8.4	1.4	-29.0	-15.3
Change In Accounts Payable	-196.7	-20.6	0.0	-183.5	48.8	256.1	5.6	1.9	17.2	-7.9	17.7	29.6	6.1	4.3	2.8	3.7	8.9
Change In Inventories	76.4	0.0	0.0	0.0	0.0	-256.1	-5.6	-1.9	14.6	-32.6	-3.3	-7.3	-4.0	4.3	-12.3	5.6	1.2
Other Non-cash Items	137.1	168.4	235.5	45.6	67.7	8.8	26.0	16.2	2.3	12.9	11.1	1.6	7.1	1.8	19.5	47.7	58.0
Cash from Operations	312.0	0.0	0.0	372.2	653.7	305.4	256.8	224.9	227.0	115.3	131.9	57.1	27.7	58.6	60.5	19.3	8.1

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	-7.7	29.3	-116.2	-1.1	-187.5	7.0	16.2	17.3	12.5	53.2
Depreciation & Amortization	0.0	39.6	39.9	39.9	41.5	43.1	44.7	44.5	43.1	39.2
Stock-Based Compensation	0.0	6.7	8.8	9.4	3.7	5.6	6.4	7.7	2.6	0.3
Change Working Capital	41.6	-14.4	41.5	47.0	30.2	16.3	19.8	19.6	-84.7	49.0
Change In Accounts Receivable	20.1	7.2	28.6	24.5	10.9	73.0	68.6	66.9	50.7	3.9
Change In Accounts Payable	-9.3	0.0	-16.2	9.5	-23.1	-72.0	-26.8	-33.0	-174.0	37.1
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	113.5	-37.1
Other Non-cash Items	41.7	-38.6	132.5	3.4	230.2	-1.9	7.4	-0.2	6.8	6.2
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-41.1	172.2

Cash Flow From Investing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-106.9	-80.9	-103.7	-80.9	-53.7	-39.1	-36.5	-36.4	-26.5	-22.0	-27.0	-19.1	-9.0	-5.5	-4.6	-4.2
Acquisitions	-292.1	0.0	-292.2	-69.5	-41.3	-476.4	-247.9	-217.4	-1.5	-218.3	-85.1	-14.5	-39.5	0.0	0.0	-3.2
Investments	321.7	-1.4	0.0	-13.2	-61.2	-48.3	-26.3	-39.9	-17.1	-13.2	-1.0	-5.0	0.0	0.0	0.0	0.0
Sales of Investment	7.4	9.1	9.9	14.4	57.7	33.3	32.1	25.0	20.3	2.0	-0.7	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	-331.5	0.0	-26.5	-21.5	-9.0	-7.7	-13.3	-10.7	-8.6	-5.9	-3.0	10.4	0.6	8.4	2.7	0.6
Cash from Investing	-401.4	0.0	-412.5	-170.7	-107.4	-538.2	-291.8	-279.3	-33.4	-257.4	-116.8	-28.2	-47.9	3.0	-2.0	-6.8

Cash Flow From Investing Activities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-7.9	-9.8	-10.0	-16.2	-19.3	-27.3	-18.1	-31.6	-29.9
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-292.1	0.0
Investments	0.0	-12.4	-21.7	0.0	0.0	0.0	0.0	321.7	0.0
Sales of Investment	0.0	0.0	7.2	3.4	1.4	3.3	1.2	-0.1	3.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-321.7	-7.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-323.7	-33.9

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-574.7	0.0	0.0	459.7	0.0	-91.9	-806.5	-371.0	-75.0	-44.1	-374.3	-32.5	-195.3	-26.7	-255.2	-32.4	-147.4
Debt Issued	776.3	1,097.8	-252.5	949.0	-6.1	3.5	1,039.6	652.7	195.8	1.0	518.8	88.6	198.7	27.4	204.6	22.1	366.5
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-27.9
Repurchase of Common Stock	-7.7	-2.1	0.0	-424.7	-576.8	-2.7	0.0	-18.7	-67.0	-20.2	-13.3	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	-15.3	0.0	0.0	-24.2	-15.1	59.7	1,017.9	526.3	179.5	-13.0	513.9	88.7	193.2	25.9	193.6	17.1	148.9
Cash from Financing	139.4	0.0	0.0	10.7	-591.9	-34.9	211.5	136.6	37.5	-77.2	126.3	56.2	-2.1	-0.8	-61.7	-15.3	-26.4

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	364.7	-95.0
Debt Issued	884.9	-70.9	-81.3	-60.7	-76.6	-61.3	-80.0	10.9	730.0	0.3
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-0.4	-0.3	-0.2	-1.2	-3.9	-0.5	-0.1	-4.0	-1.2	-2.5
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.2	-10.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	363.5	-105.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		22.1	-22.1	-19.0	-29.6	-108.8	162.7	-70.0	69.6	-14.6	4.5	1.0	-3.5	-2.5	9.9	1.7	2.1	-25.2
Closing Cash Balance		65.8	67.2	89.3	108.3	137.9	246.7	84.0	154.0	84.3	15.1	10.6	9.6	13.1	15.6	5.7	4.0	1.9

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-15.7	10.4	-8.7	5.4	-21.3	-15.8	-6.0	21.0	-22.1	33.3
Closing Cash Balance		67.2	82.9	63.6	94.7	89.3	110.6	65.8	129.3	32.9	109.6

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		205.1	233.8	239.5	266.8	572.8	251.7	217.7	188.4	190.6	88.7	109.9	30.0	8.5	49.6	55.0	14.7	3.9
Real Free Cash Flow		188.1	233.8	216.2	248.8	542.7	226.5	197.3	172.2	179.8	78.5	98.5	19.8	1.4	43.5	48.8	7.5	-4.4

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		67.6	14.8	68.7	82.7	56.6	47.4	72.2	63.2	-72.7	142.3
Real Free Cash Flow		67.6	8.0	59.9	73.3	52.9	41.9	65.9	55.5	-75.3	142.0