Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

American National Bankshares Inc.

AMNB

Valuace

Růst

Zdraví

Cena

$ 47.76

-0.16 (-0.33%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	115.0	138.7	109.3	112.3	100.8	92.7	72.3	69.6	63.4	62.6	52.9	57.2	61.1	49.7	35.8
Cost of Revenues	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit	115.0	138.7	109.3	112.3	100.8	92.7	72.3	69.6	63.4	62.6	52.9	57.2	61.1	49.7	35.8

Revenue	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Total Revenues	36.3	25.4	25.5	27.7	28.0	28.8	26.4	26.0	28.2	28.3
Cost of Revenues	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit	36.3	25.4	25.5	27.7	28.0	28.8	26.4	26.0	28.2	28.3

Operating Income	TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	37.8	37.8	37.3	33.2	30.4	30.1	25.4	24.9	22.5	21.6	18.3	18.6	20.8	16.5	12.8
Depreciation & Amortization	1.6	3.2	1.3	1.5	1.6	1.4	0.3	0.5	1.0	1.2	1.1	1.5	1.9	1.3	0.4
Total Operating Expenses	-40.0	20.9	-57.9	-57.1	-63.6	-67.0	-34.4	-34.4	-31.8	-33.8	-27.5	-27.1	-28.9	-23.0	-14.3
Operating Income	0.0	-2.1	51.4	55.2	37.2	25.8	37.9	35.2	31.5	28.8	25.4	30.1	32.2	26.6	21.4

Operating Income	TTM	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	10.0	9.6	8.8	9.4	9.7	9.8	8.9	8.8	8.7	8.4
Depreciation & Amortization	0.8	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.4	0.4
Total Operating Expenses	5.3	-17.8	-16.5	-11.0	-15.0	-15.4	-14.5	-13.1	27.8	-13.7
Operating Income	-33.4	7.6	9.1	16.7	13.1	13.4	11.9	13.0	15.5	14.6

Net Income	TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	119.6	119.6	95.5	95.3	95.3	92.4	68.4	62.7	55.8	54.8	47.2	52.7	57.6	49.1	35.9
Interest Expense	25.3	3.8	5.8	5.4	12.0	15.7	9.7	7.3	6.3	5.9	5.7	6.6	8.1	8.8	8.7
Other Expense	-81.9	-47.8	-8.0	0.0	0.0	0.0	-9.7	-9.2	-8.2	-7.7	-7.4	-8.3	-9.9	-10.2	-10.0
IBT	34.4	34.4	43.4	55.2	37.2	25.8	28.2	26.1	23.3	21.1	17.9	21.8	22.3	16.5	11.5
Income Tax Expense	8.2	8.2	8.9	11.7	7.1	4.9	5.6	10.8	7.0	6.0	5.2	6.1	6.3	4.9	3.2
Net Income	26.2	26.2	34.4	43.5	30.0	20.9	22.6	15.2	16.3	15.0	12.7	15.7	16.0	11.6	8.3

Net Income	TTM	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Interest Income	31.3	30.9	29.2	28.1	26.8	25.0	22.4	21.3	24.0	24.2
Interest Expense	1.5	10.4	8.3	5.1	2.6	1.1	1.0	1.0	1.0	1.2
Other Expense	-59.3	-8.2	-7.7	-6.7	-3.2	-1.7	-1.6	-1.5	-1.0	-1.7
IBT	6.1	7.6	9.1	11.6	9.9	11.7	10.3	11.5	14.4	12.9
Income Tax Expense	2.0	1.8	1.9	2.5	1.9	2.4	2.2	2.5	3.1	2.7
Net Income	4.1	5.8	7.1	9.2	8.0	9.3	8.1	9.0	11.3	10.2

Per Share Data	TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$2.45	$2.46	$3.23	$4.00	$2.74	$1.99	$2.60	$1.76	$1.89	$1.73	$1.62	$2.00	$2.04	$1.64	$1.35
EPS Diluted	$2.45	$2.46	$3.23	$4.00	$2.73	$1.98	$2.59	$1.76	$1.89	$1.73	$1.62	$2.00	$2.04	$1.64	$1.35
Shares Outstanding	10.6	10.6	10.7	10.9	11.0	10.5	8.7	8.6	8.6	8.7	7.9	7.9	7.8	7.0	6.1
Diluted Shares Outstanding	10.6	10.6	10.7	10.9	11.0	10.5	8.7	8.7	8.6	8.7	7.9	7.9	7.8	7.0	6.1

Per Share Data	TTM	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
EPS	$0.38	$0.54	$0.67	$0.86	$0.76	$0.87	$0.76	$0.84	$1.05	$0.94
EPS Diluted	$0.38	$0.54	$0.67	$0.86	$0.76	$0.87	$0.76	$0.84	$1.05	$0.94
Shares Outstanding	10.6	10.6	10.6	10.6	10.6	10.6	10.7	10.8	10.8	10.8
Diluted Shares Outstanding	10.6	10.6	10.6	10.6	10.6	10.6	10.7	10.8	10.8	10.8

Current Assets	TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	66.7	66.7	73.3	510.9	374.4	79.6	64.3	52.5	53.2	95.3	67.3	67.7	47.4	28.9	18.5
Short Term Investments	521.5	521.5	608.1	692.5	466.1	379.2	332.7	321.3	346.5	340.3	344.7	346.1	335.2	0.0	0.0
Total Cash & ST Investments	-31.5	-31.5	681.4	1,203.3	840.5	458.8	396.9	373.8	399.7	435.7	412.0	413.8	382.7	28.9	18.5
Accounts Receivable	0.0	0.0	0.0	0.0	0.0	30.8	22.3	20.9	24.2	19.7	19.4	19.9	17.3	38.9	17.0
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4	0.0	0.7	0.0	0.0	0.0	-12.6	0.0
Other Current Assets	76.0	76.0	0.0	0.0	0.0	0.0	1,037.7	1,028.6	837.2	681.0	506.2	461.8	480.2	845.0	523.3
Total Current Assets	76.0	76.0	681.4	1,203.3	840.5	489.5	1,456.9	1,423.8	1,261.1	1,137.1	937.7	895.5	880.2	900.2	558.7

Current Assets	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Cash And Equivalents	66.7	75.3	113.1	103.4	73.3	95.0	341.6	487.1	510.9	518.4
Short Term Investments	521.5	543.9	560.7	586.4	608.1	641.9	668.8	686.2	692.5	643.9
Total Cash & ST Investments	-31.5	619.2	673.8	689.8	681.4	736.9	1,010.3	1,173.2	1,203.3	1,162.4
Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	76.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1,355.7
Total Current Assets	76.0	619.2	673.8	689.8	681.4	736.9	1,010.3	1,173.2	1,203.3	2,518.1

Long-Term Assets	TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	38.3	38.3	32.9	35.6	39.7	39.8	26.7	25.9	25.4	23.6	23.0	23.7	24.5	26.8	19.5
Goodwill	85.0	85.0	85.0	85.0	85.0	84.0	43.9	43.9	43.9	43.9	39.0	39.0	39.0	38.0	22.5
Intangible Assets	2.3	2.3	3.4	4.6	6.1	7.7	0.9	1.2	1.7	2.7	2.0	3.2	4.7	6.6	1.3
Long-Term Investments	47.1	47.1	608.1	692.5	466.1	379.2	334.5	321.3	346.5	340.3	344.7	346.1	335.2	333.4	231.6
Other Long-Term Assets	91.5	91.5	-729.4	-817.7	-597.0	-510.8	0.0	0.0	-2.8	0.0	0.0	0.0	0.0	-0.3	0.0
Total Long-Term Assets	3,014.7	3,014.7	729.4	817.7	597.0	510.8	406.0	392.3	417.5	410.5	408.8	412.0	403.5	404.5	274.9
Total Assets	3,090.7	3,090.7	3,065.9	3,334.6	3,050.0	2,478.6	1,862.9	1,815.7	1,678.6	1,546.9	1,346.5	1,307.5	1,283.7	1,304.5	833.7

Long-Term Assets	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Net Property, Plant & Equipment	38.3	32.2	32.4	32.4	32.9	34.7	34.9	35.4	35.6	37.0
Goodwill	85.0	85.0	85.0	85.0	85.0	85.0	85.0	85.0	85.0	85.0
Intangible Assets	2.3	2.6	2.8	3.1	3.4	3.7	4.0	4.3	4.6	5.0
Long-Term Investments	47.1	543.9	560.7	586.4	608.1	641.9	668.8	686.2	692.5	643.9
Other Long-Term Assets	91.5	-663.7	-681.0	-707.0	-729.4	-765.3	0.0	0.0	373.6	0.0
Total Long-Term Assets	3,014.7	663.7	681.0	707.0	729.4	765.3	792.7	810.9	817.7	771.0
Total Assets	3,090.7	3,091.3	3,113.2	3,075.7	3,065.9	3,049.3	3,233.7	3,346.2	3,334.6	3,289.1

Current Liabilities	TTM	2023	2022	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	0.0	0.0	0.0	21.7	10.9	10.1	9.7	8.2	5.9	5.4	5.4	0.0	0.0
Short-Term Debt	95.6	95.6	100.5	0.0	0.0	24.0	20.0	0.0	0.0	0.0	0.0	3.0	53.2
Other Current Liabilities	808.0	808.0	-100.5	-21.7	-10.9	0.0	0.0	-8.2	-5.9	-5.4	-5.4	0.0	0.0
Current Liabilities	903.5	903.5	100.5	21.7	10.9	34.1	29.7	8.2	5.9	5.4	5.4	3.0	53.2

Current Liabilities	4-2023	3-2023	2-2023	1-2023	4-2022
Accounts Payable	0.0	0.0	0.0	0.0	0.0
Short-Term Debt	95.6	85.0	25.0	25.0	100.5
Other Current Liabilities	808.0	0.0	0.0	0.0	-100.5
Current Liabilities	903.5	85.0	25.0	25.0	100.5

Long-Term Liabilities	TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	28.4	28.4	28.3	28.2	35.6	35.5	27.9	27.8	37.7	37.6	37.5	37.4	10.1	10.2	8.5
Capital Leases	5.3	5.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	2,747.5	2,747.5	2,744.7	28.2	35.6	2,158.3	1,640.3	1,607.4	1,477.3	1,349.1	1,172.7	1,140.0	1,120.4	1,151.7	725.6

Long-Term Liabilities	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Long-Term Debt	28.4	28.4	28.4	28.4	28.3	28.3	28.3	28.3	28.2	28.2
Capital Leases	5.3	5.0	4.9	1.8	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	2,747.5	2,764.0	2,785.1	2,746.6	2,744.7	2,735.9	2,906.3	3,011.2	2,979.8	2,938.7

Total Common Equity	TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	10.6	10.6	10.5	10.7	10.9	11.0	8.7	8.6	8.6	8.6	7.9	7.9	7.8	7.8	6.1
Retained Earnings	232.8	232.8	223.7	201.4	169.7	151.5	141.5	126.5	119.6	111.6	104.6	99.1	90.6	81.8	74.9
Comprehensive Income	-43.1	-43.1	-55.0	-5.1	2.4	-0.5	-5.8	-2.9	-1.9	2.3	3.7	2.5	7.6	6.8	-0.2
Total Common Equity	343.2	343.2	321.2	354.8	337.9	320.3	222.5	208.3	201.4	197.8	173.8	167.6	163.2	152.8	108.1

Total Common Equity	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Common Stock	10.6	10.5	10.5	10.5	10.5	10.5	10.6	10.6	10.7	10.7
Retained Earnings	232.8	232.0	229.4	225.4	223.7	218.8	212.5	207.4	201.4	193.1
Comprehensive Income	-43.1	-57.6	-53.8	-48.6	-55.0	-57.7	-39.0	-27.8	-5.1	-1.5
Total Common Equity	343.2	327.3	328.1	329.0	321.2	313.4	327.4	335.1	354.8	350.4

Other		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		129.3	129.3	128.9	28.2	35.6	35.5	27.9	51.8	57.7	37.6	37.5	37.4	10.1	13.2	61.7
Book Value		343.2	343.2	321.2	3,306.4	3,014.4	320.3	222.5	208.3	201.4	197.8	173.8	167.6	163.2	152.8	108.1

Other		4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		343.2	327.3	328.1	329.0	321.2	313.4	327.4	335.1	354.8	350.4

Cash Flow From Operating Activities	TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	26.2	26.2	34.4	43.5	30.0	20.9	22.6	15.2	16.3	15.0	12.7	15.7	16.0	11.6	8.3
Depreciation & Amortization	3.2	3.2	3.5	3.7	3.8	3.5	2.0	2.4	2.9	3.0	2.8	3.2	3.7	2.7	1.6
Stock-Based Compensation	1.9	1.9	1.5	1.4	1.5	1.5	1.2	1.0	0.8	0.7	0.6	0.6	0.7	0.6	0.3
Change Working Capital	-12.4	-12.4	0.2	0.4	-2.4	9.8	0.5	-0.2	-1.5	2.4	-1.3	-1.4	0.4	-1.3	0.2
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	1.0	-0.2	-0.1	-1.0	0.7	0.2	0.0	0.4	0.1	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	-0.6	0.1	0.1	0.0	0.0	0.0	-0.1	-0.1	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	10.0	0.6	0.2	0.0	2.1	-1.1	-896.7	-880.1	-898.5	0.0
Other Non-cash Items	-2.0	-1.7	8.7	1.2	-8.6	-4.1	0.6	3.8	-3.2	-3.6	1.5	7.9	-11.8	1.7	1.4
Cash from Operations	18.1	18.4	47.9	51.1	23.7	32.7	27.5	25.8	16.1	19.3	16.4	28.1	14.6	18.3	11.8

Cash Flow From Operating Activities	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Net Income	4.1	5.8	7.1	9.2	8.0	9.3	8.1	9.0	11.3	10.2
Depreciation & Amortization	0.8	0.8	0.8	0.8	0.9	0.9	0.9	0.9	0.9	0.9
Stock-Based Compensation	0.4	0.4	0.5	0.4	0.4	0.4	0.4	0.4	0.4	0.3
Change Working Capital	-9.7	1.7	-4.7	0.3	4.9	3.3	-8.1	0.1	0.4	0.2
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	0.0	1.2	-3.4	0.3	3.0	2.7	-2.1	5.1	-2.3	3.9
Cash from Operations	-2.0	9.8	0.3	9.9	16.1	16.4	-0.5	16.1	11.5	15.2

Cash Flow From Investing Activities	TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-1.5	-1.5	-1.2	-1.0	-2.7	-3.6	-2.7	-2.6	-3.6	-1.5	-1.0	-0.9	-0.7	-1.7	-2.1
Acquisitions	0.0	0.0	0.0	75.9	-181.7	26.3	-21.0	-169.9	-157.2	12.2	-44.4	-0.4	37.8	0.0	5.4
Investments	-12.2	-97.2	-106.2	-433.7	-295.1	-155.7	-106.6	-84.9	-168.1	-120.0	-89.2	-79.8	-73.5	-115.0	-145.1
Sales of Investment	80.3	80.3	120.1	193.2	214.2	154.2	88.6	108.3	153.5	138.4	92.0	56.4	70.0	72.4	106.5
Other Investing Activities	-81.2	3.5	-240.3	1.4	0.1	-25.8	1.8	1.3	0.0	-46.5	2.0	4.0	6.8	60.2	0.7
Cash from Investing	-14.6	-14.9	-227.6	-164.2	-265.1	-4.6	-39.9	-147.9	-175.4	-17.4	-40.6	-20.6	40.4	15.9	-34.6

Cash Flow From Investing Activities	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Capital Expenditure	-0.2	-0.2	-1.0	-0.1	-0.3	-0.4	-0.2	-0.4	-0.2	-0.1
Acquisitions	-0.5	0.0	0.6	0.0	0.0	0.0	0.0	0.0	-3.4	-23.3
Investments	-11.6	0.0	-0.6	0.0	-1.1	-15.9	-21.6	-67.7	-110.4	-126.1
Sales of Investment	21.0	11.2	18.1	30.0	37.0	17.1	23.3	42.6	55.7	34.9
Other Investing Activities	3.5	-31.8	-43.8	-9.1	-71.8	-87.9	-39.3	-41.2	0.1	0.0
Cash from Investing	12.1	-20.9	-26.6	20.8	-36.1	-87.0	-37.8	-66.7	-58.2	-114.6

Cash Flow From Financing Activities	TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-186.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.1	-0.2
Debt Issued	187.0	0.5	100.6	-7.4	0.1	7.6	-23.9	-5.9	20.1	0.1	0.1	27.3	-3.1	-40.3	61.8
Issuance of Common Stock	0.0	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.0	0.0
Repurchase of Common Stock	-1.0	-1.0	-7.5	-8.8	-5.0	-3.1	0.0	0.0	-1.3	-3.5	-1.5	0.0	0.0	-3.1	0.0
Dividends Paid	-12.8	-12.8	-12.1	-11.8	-11.8	-11.0	-8.7	-8.4	-8.3	-8.1	-7.2	-7.2	-7.2	-6.5	-5.6
Other Financing Activities	190.2	2.7	-234.2	270.3	553.1	1.3	32.9	129.8	126.7	37.7	32.6	20.0	-29.2	-11.0	23.1
Cash from Financing	-10.1	-10.1	-253.8	249.6	536.3	-12.8	24.2	121.4	117.1	26.1	23.8	12.7	-36.4	-23.8	17.4

Cash Flow From Financing Activities	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	15.9	60.0	0.0	-75.5	100.6	0.0	0.0	0.0	0.0	0.0
Issuance of Common Stock	-0.1	0.0	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.1	0.0	-0.4	-0.7	-0.1	-2.1	-1.9	-3.4	-0.7	-3.3
Dividends Paid	-3.2	-3.2	-3.2	-3.2	-3.2	-3.0	-3.0	-3.0	-3.0	-2.9
Other Financing Activities	-15.4	-23.5	39.1	2.5	5.7	-170.9	-102.2	33.2	42.8	83.5
Cash from Financing	-18.6	-26.7	35.9	-0.7	2.4	-175.9	-107.2	26.8	39.1	77.3

Cash position		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-6.6	-6.6	-433.5	136.5	294.8	15.3	11.8	-0.7	-42.1	28.0	-0.4	20.2	18.5	10.4	-5.4
Closing Cash Balance		66.7	66.7	73.3	510.9	374.4	79.6	64.3	52.5	53.2	95.3	67.3	67.7	47.4	28.9	18.5

Cash position		4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Net Change in Cash		-8.5	-37.8	9.6	30.1	-21.6	-246.6	-145.5	-23.8	-7.5	-22.1
Closing Cash Balance		66.7	75.3	113.1	103.4	73.3	95.0	341.6	487.1	510.9	518.4

Free Cash Flow		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		16.5	16.8	46.7	50.1	21.0	29.1	24.8	23.1	12.5	17.8	15.3	27.3	13.9	16.5	9.8
Real Free Cash Flow		14.7	14.9	45.3	48.7	19.5	27.6	23.6	22.1	11.7	17.1	14.7	26.7	13.2	15.9	9.5

Free Cash Flow		4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Free Cash Flow		-2.3	9.6	-0.7	9.9	15.7	16.0	-0.7	15.7	11.4	15.0
Real Free Cash Flow		-2.7	9.1	-1.2	9.4	15.4	15.6	-1.1	15.3	11.0	14.7