Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Amphastar Pharmaceuticals, Inc.

AMPH

Valuace

Růst

Zdraví

Cena

$ 20.05

+0.07 (0.27%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Total Revenues	719.9	719.9	732.0	644.4	499.0	437.8	349.8	322.4	294.7	240.2	255.2	251.5	210.5	229.7	204.3	118.4
Cost of Revenues	363.8	363.8	358.1	293.3	250.1	238.0	206.5	190.4	187.7	149.4	151.0	174.2	159.2	142.7	114.0	90.3
Gross Profit	356.1	356.1	373.9	351.1	248.9	199.7	143.3	131.9	107.0	90.8	104.2	77.3	51.3	87.0	90.3	28.1

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	183.1	191.8	174.4	170.5	186.5	188.8	182.4	171.8	178.1	180.6
Cost of Revenues	97.4	93.2	87.9	85.3	99.9	86.9	87.2	84.5	84.5	72.2
Gross Profit	85.7	98.6	86.5	85.3	86.6	101.9	95.2	87.3	93.6	108.4

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
R&D Expenses	0.0	0.0	0.0	73.7	74.8	60.9	67.2	68.9	57.6	43.4	41.2	37.1	28.4	33.0	31.2	31.0
Selling General & Admin Expenses	0.0	0.0	0.0	80.4	66.6	68.9	65.2	63.1	58.0	50.9	47.3	47.0	40.4	36.3	31.6	30.5
Depreciation & Amortization	45.6	0.0	57.2	41.8	28.7	26.8	25.2	21.1	16.5	15.4	14.6	13.3	14.4	13.1	11.5	11.2
Total Operating Expenses	215.7	215.7	168.4	154.1	141.4	129.9	132.4	132.0	115.6	94.3	88.5	84.0	68.8	69.3	62.8	61.6
Operating Income	140.4	140.4	205.4	197.0	78.8	43.1	-14.2	0.0	-8.6	-0.9	15.7	-6.9	-18.0	17.5	25.4	-33.5

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	17.8	16.7
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	21.7	19.1
Depreciation & Amortization	0.0	14.1	16.2	15.2	14.7	14.4	14.1	14.0	13.8	13.6
Total Operating Expenses	50.1	73.3	44.3	48.0	41.5	44.9	39.9	39.3	39.6	35.7
Operating Income	35.6	25.3	42.2	37.3	45.1	57.0	55.2	48.0	54.0	72.7

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Interest Income	8.7	8.7	10.6	5.5	1.3	0.6	0.6	1.0	0.5	0.4	0.3	0.3	0.2	0.2	0.2	0.4
Interest Expense	25.5	25.5	30.3	27.2	1.8	0.9	0.4	0.1	0.2	0.8	1.0	1.0	0.6	1.0	0.8	0.6
Other Expense	-16.8	-16.8	-16.2	-25.6	37.3	41.0	18.9	60.3	-1.3	5.2	-0.7	-3.0	-0.6	0.4	-1.1	1.8
IBT	123.6	123.6	189.2	171.4	116.0	84.1	4.6	60.2	-9.9	1.6	14.9	-10.4	-18.1	17.2	25.9	-31.9
Income Tax Expense	25.5	25.5	29.7	31.8	23.5	20.6	3.5	13.7	-3.3	-2.9	4.4	-7.6	-7.4	5.4	7.8	-39.6
Net Income	98.1	98.1	159.5	137.5	91.4	62.1	1.1	48.9	-5.7	4.5	10.5	-2.8	-10.7	11.9	18.1	7.8

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	2.4	2.2	1.9	2.1	2.3	2.4	3.3	2.6	2.3	1.2
Interest Expense	6.6	6.3	6.3	6.3	6.4	6.7	8.6	8.6	9.5	13.7
Other Expense	-3.7	-3.8	-2.8	-6.4	-1.2	-9.4	-5.0	-0.7	-12.6	-9.0
IBT	31.9	21.5	39.3	30.9	44.0	47.7	50.2	47.3	41.3	63.6
Income Tax Expense	7.5	4.2	8.3	5.6	6.0	7.3	12.3	4.1	4.7	14.0
Net Income	24.4	17.4	31.0	25.3	38.0	40.4	37.9	43.2	36.2	49.2

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
EPS	$0.00	$0.00	$0.00	$2.85	$1.88	$1.30	$0.02	$1.04	$-0.12	$0.10	$0.23	$-0.06	$-0.25	$1.48	$2.26	$0.97
EPS Diluted	$0.00	$0.00	$0.00	$2.60	$1.74	$1.25	$0.02	$0.98	$-0.12	$0.09	$0.22	$-0.06	$-0.25	$1.48	$2.26	$0.97
Shares Outstanding	45.9	46.7	48.4	48.3	48.6	47.8	47.0	47.0	46.4	46.1	45.4	45.0	42.0	8.0	8.0	8.0
Diluted Shares Outstanding	47.2	48.2	52.1	53.0	52.4	49.8	49.1	49.9	46.4	48.4	47.5	45.0	42.0	8.0	8.0	8.0

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.75	$1.01
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.68	$0.91
Shares Outstanding	45.9	46.5	46.9	47.6	48.4	48.6	48.9	48.2	48.0	48.7
Diluted Shares Outstanding	47.2	47.7	48.1	49.9	52.1	51.9	52.0	53.0	53.0	53.9

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Cash And Equivalents	189.9	151.6	144.3	156.1	126.4	92.6	73.7	86.3	65.6	72.4	66.1	67.8	53.6	50.2
Short Term Investments	30.4	70.0	112.5	19.7	10.3	13.0	11.7	2.8	2.6	0.5	1.3	1.5	0.0	0.0
Total Cash & ST Investments	220.2	221.6	256.8	175.8	136.7	105.6	85.4	89.2	68.2	72.9	66.1	67.8	53.6	50.2
Accounts Receivable	131.4	138.0	114.9	89.0	78.9	66.4	45.7	52.2	42.0	26.8	33.5	23.1	27.0	38.3
Inventory	122.4	153.7	105.8	103.6	92.8	96.8	110.5	69.3	63.6	79.8	70.7	82.3	69.9	51.4
Other Current Assets	8.6	20.6	12.0	7.6	7.3	6.8	9.5	5.5	9.8	3.3	4.4	3.7	5.0	3.6
Total Current Assets	482.6	534.1	489.6	378.3	318.1	279.7	255.2	220.3	187.8	184.1	175.9	198.0	173.0	165.7

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	216.5	187.7	182.8	151.6	192.1	189.6	201.1	144.5	266.8	148.6
Short Term Investments	62.1	44.1	54.1	70.0	58.4	28.2	88.4	114.7	33.1	14.5
Total Cash & ST Investments	278.6	231.8	236.9	221.6	250.5	217.8	289.6	259.2	299.9	163.1
Accounts Receivable	146.8	134.6	145.4	138.0	145.0	132.1	138.9	114.9	119.0	104.7
Inventory	185.9	191.7	185.5	153.7	130.3	122.4	115.5	105.8	110.0	104.6
Other Current Assets	28.1	22.8	20.2	20.6	20.2	10.4	11.1	21.1	20.4	18.0
Total Current Assets	639.5	580.8	588.0	534.1	545.9	482.6	555.1	489.6	543.0	384.6

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Net Property, Plant & Equipment	320.6	344.6	315.6	264.6	271.5	280.7	253.5	210.4	185.3	152.9	142.2	138.3	116.6	107.4
Goodwill	3.1	3.0	3.2	3.1	3.3	3.9	3.6	4.0	4.5	4.0	3.7	4.5	0.3	0.3
Intangible Assets	597.7	587.6	610.1	34.2	35.6	36.7	37.5	38.3	40.7	46.3	36.2	38.1	39.9	42.1
Long-Term Investments	9.9	11.0	15.2	2.4	4.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets	24.3	26.0	25.9	20.9	16.7	5.3	11.2	9.9	8.7	9.4	4.7	3.6	2.9	2.0
Total Long-Term Assets	1,008.9	1,043.4	1,023.3	363.7	353.4	351.6	331.7	293.2	266.9	243.6	214.2	191.4	165.8	151.8
Total Assets	1,491.5	1,577.5	1,512.9	742.0	671.5	631.2	587.0	513.6	454.7	427.7	390.1	389.4	338.7	317.5

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	353.5	354.7	353.8	344.6	327.5	320.6	320.4	315.6	314.1	305.5
Goodwill	3.4	3.4	3.2	3.0	3.3	3.1	3.2	3.2	3.1	3.2
Intangible Assets	568.8	575.1	581.4	587.6	591.5	597.7	603.9	610.1	616.3	622.4
Long-Term Investments	0.0	2.0	5.9	11.0	0.0	9.9	15.2	15.2	2.0	1.5
Other Long-Term Assets	29.9	28.1	23.0	26.0	23.7	24.3	23.4	25.9	25.3	20.3
Total Long-Term Assets	1,026.8	1,034.5	1,038.3	1,043.4	999.2	1,008.9	1,019.2	1,023.3	1,001.6	993.7
Total Assets	1,666.2	1,615.3	1,626.3	1,577.5	1,545.2	1,491.5	1,574.3	1,512.9	1,544.6	1,378.3

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Accounts Payable	31.8	30.5	25.4	84.2	89.5	95.5	77.1	87.4	16.6	16.2	13.9	10.2	20.4	17.7
Short-Term Debt	4.2	7.0	8.2	6.0	5.2	15.6	10.9	18.2	6.3	5.4	10.9	7.6	22.1	22.1
Other Current Liabilities	104.9	126.5	190.1	4.6	9.1	1.1	2.0	57.3	44.3	39.0	34.5	30.8	22.3	19.7
Current Liabilities	137.0	173.8	225.4	94.9	103.8	112.2	90.0	106.8	67.2	60.6	60.0	62.6	65.4	60.1

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	40.5	41.9	52.8	30.5	34.1	31.8	36.5	25.4	32.0	18.8
Short-Term Debt	8.8	8.8	8.0	7.0	4.5	4.2	4.4	8.2	7.9	19.2
Other Current Liabilities	155.9	124.7	123.1	126.5	119.2	99.4	208.4	190.1	187.0	195.6
Current Liabilities	205.2	176.4	199.1	173.8	159.0	137.0	255.2	225.4	258.0	251.3

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Long-Term Debt	586.9	643.5	619.3	96.5	99.5	51.7	55.7	32.0	40.8	32.4	30.2	36.1	10.1	16.0
Capital Leases	29.5	48.7	33.6	26.7	27.7	20.8	19.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	6.1	7.0	0.0	7.4	7.1	5.5	4.3	1.4	2.2	2.3	0.5	6.3	7.2	3.2
Total Liabilities	778.2	845.2	873.5	213.3	226.0	182.5	159.4	149.2	117.3	98.5	94.6	107.5	87.2	84.0

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	648.0	646.7	644.6	643.5	625.4	616.3	622.7	619.3	668.4	512.7
Capital Leases	0.0	46.8	48.5	48.7	33.2	33.5	32.7	30.1	33.9	27.5
Def. Tax Liability	0.0	7.0	7.0	7.0	6.1	6.1	6.1	6.1	7.4	7.4
Total Liabilities	889.5	857.9	875.0	845.2	817.5	778.2	902.0	873.5	949.5	789.0

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	490.4	568.8	409.3	271.7	180.3	117.8	116.4	67.5	76.2	70.9	60.3	63.1	73.8	61.9
Comprehensive Income	-8.8	-9.2	-8.5	-8.6	-6.8	-3.7	-4.7	-4.0	-2.1	-4.7	-2.5	-1.7	0.0	0.0
Total Common Equity	713.3	732.3	639.4	528.7	445.5	402.3	381.4	332.4	337.3	329.3	295.5	281.9	251.5	233.4

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	642.5	625.1	594.1	568.8	530.8	490.4	452.4	409.3	373.1	323.9
Comprehensive Income	-5.3	-5.4	-8.0	-9.2	-8.8	-8.8	-8.8	-8.5	-8.4	-8.3
Total Common Equity	776.7	757.5	751.3	732.3	727.7	713.3	672.4	639.4	595.1	589.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Total Debt		620.6	650.5	623.6	102.6	104.7	67.3	66.6	50.2	47.2	37.7	41.1	43.7	32.2	38.0
Book Value		713.3	732.3	639.4	528.7	445.5	448.7	427.5	364.4	337.3	329.3	295.5	281.9	251.5	233.4

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		776.7	757.5	751.3	732.3	727.7	713.3	672.4	639.4	595.1	589.2

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Income	166.5	98.1	159.5	137.5	91.4	63.3	1.1	46.5	-6.7	4.5	10.5	-2.8	-10.7	11.9	18.1	7.8
Depreciation & Amortization	55.5	63.2	57.2	41.8	28.7	26.8	25.2	21.1	16.5	15.4	14.6	13.3	14.4	13.1	11.5	11.2
Stock-Based Compensation	22.4	27.3	24.4	20.2	17.9	18.7	20.5	17.3	16.7	17.1	15.1	12.8	9.3	7.0	7.4	8.0
Change Working Capital	-31.1	-66.0	-14.5	-24.2	-32.2	-1.9	9.1	-51.7	12.1	0.6	0.3	-5.1	15.6	-3.2	-49.6	27.6
Change In Accounts Receivable	-32.1	-6.4	-21.7	-26.1	-10.1	-14.9	-20.2	6.7	-16.3	-8.1	6.4	-11.0	1.2	11.8	-16.6	-1.2
Change In Accounts Payable	39.9	-4.6	63.6	13.2	-0.7	3.0	15.0	-17.9	29.2	6.7	-0.8	-3.1	5.5	4.2	-8.0	20.8
Change In Inventories	-18.0	-21.1	-48.8	-1.7	-11.7	1.3	15.3	-41.1	-6.0	18.7	-9.7	9.8	6.6	-18.5	-25.2	-1.9
Other Non-cash Items	80.6	5.9	4.7	20.7	-0.9	-13.0	0.2	1.0	1.4	-2.3	1.3	0.4	0.6	0.2	2.7	0.6
Cash from Operations	212.6	0.0	0.0	183.5	89.2	98.0	57.3	41.8	38.2	39.2	38.6	10.7	21.1	31.0	-1.7	19.1

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	24.4	17.4	31.0	25.3	38.0	40.4	37.9	43.2	36.2	49.2
Depreciation & Amortization	16.0	14.1	13.0	15.2	14.7	-4.1	14.1	14.0	13.8	13.6
Stock-Based Compensation	6.2	6.3	6.4	8.4	5.6	5.6	5.8	7.4	4.6	4.6
Change Working Capital	-42.7	12.0	-18.5	-16.7	-8.6	-7.3	8.6	-7.3	-26.7	-5.7
Change In Accounts Receivable	3.2	-13.8	12.3	-8.1	2.9	-8.1	6.7	-23.2	4.1	-19.6
Change In Accounts Payable	-42.6	25.3	-4.9	17.6	2.1	24.6	13.7	23.1	-3.4	6.5
Change In Inventories	9.0	5.9	-4.8	-31.1	-24.5	-7.3	-7.0	-10.0	4.8	-5.8
Other Non-cash Items	29.0	2.8	3.7	2.9	-20.6	25.4	2.6	-1.9	8.6	5.2
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	23.9	64.3

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Capital Expenditure	-34.5	-34.9	-41.0	-38.2	-24.0	-27.5	-33.9	-41.6	-46.8	-35.1	-21.4	-16.0	-20.5	-18.3	-25.2	-10.7
Acquisitions	371.8	0.0	-129.0	-506.4	0.0	0.0	0.0	0.0	4.6	2.0	-12.5	0.0	-18.4	0.0	0.0	0.0
Investments	-146.3	-119.1	-76.8	-144.6	-35.8	-17.4	-13.6	-8.8	-0.3	-5.6	-3.6	0.0	0.0	0.0	0.0	0.0
Sales of Investment	126.7	90.3	126.0	38.6	28.0	18.8	12.4	0.0	0.1	3.7	3.1	0.0	0.0	0.5	0.8	0.2
Other Investing Activities	0.7	0.0	0.0	1.4	-1.0	-2.6	-1.4	-0.2	0.2	-3.7	-5.1	-0.9	-0.9	-0.5	-0.7	0.0
Cash from Investing	-188.9	0.0	0.0	-649.1	-32.8	-28.7	-36.4	-50.5	-42.2	-38.8	-39.5	-16.9	-39.8	-18.3	-25.1	-10.5

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-8.3	-5.3	-10.6	-10.7	-12.4	-13.8	-6.0	-8.8	-9.4	-10.2
Acquisitions	0.0	0.0	0.0	0.0	0.0	129.0	-129.0	0.0	506.4	-5.6
Investments	-68.3	-35.2	-8.5	-7.1	-29.3	-26.0	1.0	-22.5	-91.8	-33.0
Sales of Investment	16.4	22.5	23.0	28.3	7.5	5.3	65.8	47.5	-0.2	13.7
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.7	4.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-103.0	-31.2

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Debt Repaid	-196.9	0.0	0.0	526.3	-1.8	-37.9	-8.4	-6.8	-5.7	-9.7	-14.7	-9.0	-54.2	-73.2	-30.1	-5.9
Debt Issued	288.7	650.5	26.9	1,047.4	-0.3	75.3	9.0	23.2	8.8	19.1	11.3	6.4	65.7	67.3	68.1	5.9
Issuance of Common Stock	-5.8	0.0	0.0	0.0	0.0	0.0	0.0	18.3	38.0	13.8	20.6	1.3	38.0	0.0	0.0	0.0
Repurchase of Common Stock	-17.7	-75.6	-85.5	-58.1	-39.9	-28.9	-24.4	-22.3	-25.0	-30.7	-9.9	-10.5	-0.7	-0.2	-0.8	-1.8
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-20.3	0.0	-10.2	-20.3	-52.1	0.0	0.0	0.0
Other Financing Activities	-11.2	0.0	0.0	-14.1	15.3	29.8	30.6	7.0	38.0	19.0	21.3	40.7	101.1	64.0	54.2	-0.9
Cash from Financing	15.2	0.0	0.0	454.1	-26.4	-37.0	-2.2	-3.8	25.0	-7.7	7.1	2.2	32.1	-9.4	23.2	-8.6

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-50.2	144.9
Debt Issued	656.8	1.3	3.0	2.0	20.7	9.3	-6.5	3.5	1.2	288.7
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.6	0.0
Repurchase of Common Stock	-20.5	50.2	-39.2	-11.0	-42.0	-35.0	-8.5	-17.3	58.1	-50.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.1	-8.3
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-47.1	86.6

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Change in Cash		38.6	18.6	7.3	-11.8	29.7	32.1	19.0	-12.7	20.7	-6.8	6.3	-1.8	14.2	3.4	-3.5	0.0
Closing Cash Balance		189.9	170.4	151.8	144.5	156.3	126.6	94.5	75.6	88.2	65.6	72.4	66.1	67.8	53.6	50.2	53.7

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-46.1	28.6	4.9	31.2	-40.5	2.5	-11.5	56.9	-126.5	119.8
Closing Cash Balance		170.4	216.5	187.9	183.0	151.8	192.4	189.9	201.4	144.5	271.0

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Free Cash Flow		178.1	121.2	172.3	145.3	65.1	70.5	23.4	0.2	-8.6	4.1	17.2	-5.4	0.6	12.7	-26.9	8.4
Real Free Cash Flow		155.7	94.0	148.0	125.1	47.3	51.9	2.9	-17.1	-25.3	-13.0	2.1	-18.2	-8.7	5.7	-34.3	0.3

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		24.6	47.2	25.0	24.4	16.6	46.2	63.1	46.5	14.4	54.1
Real Free Cash Flow		18.4	40.9	18.6	16.0	11.0	40.6	57.3	39.1	9.8	49.5