Amprius Technologies, Inc.
AMPX
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenues | 73.0 | 73.0 | 23.6 | 9.1 | 4.4 | 2.8 | 4.7 | |
| Cost of Revenues | 64.7 | 64.7 | 42.5 | 23.7 | 9.8 | 7.1 | 6.7 | |
| Gross Profit | 8.3 | 8.3 | -18.9 | -14.7 | -5.4 | -4.3 | -2.0 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 25.2 | 21.4 | 15.1 | 11.3 | 10.6 | 7.9 | 3.3 | 2.3 | 3.9 | 2.8 | |
| Cost of Revenues | 19.3 | 18.1 | 13.7 | 13.6 | 12.9 | 13.0 | 9.9 | 6.8 | 7.8 | 7.0 | |
| Gross Profit | 6.0 | 3.3 | 1.3 | -2.4 | -2.3 | -5.1 | -6.5 | -4.4 | -3.9 | -4.2 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 3.7 | 2.0 | 1.5 | 1.3 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 20.4 | 10.6 | 4.8 | 4.1 | |
| Depreciation & Amortization | 4.4 | 4.4 | 3.8 | 1.8 | 1.5 | 1.4 | 1.3 | |
| Total Operating Expenses | 32.4 | 54.9 | 27.3 | 24.0 | 12.6 | 6.3 | 5.4 | |
| Operating Income | -24.1 | -46.6 | -46.3 | -38.7 | -18.0 | -10.6 | -7.4 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 0.8 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.6 | 4.1 | ||
| Depreciation & Amortization | 1.2 | 1.2 | 1.0 | 0.9 | 0.9 | 0.9 | 1.1 | 1.0 | 2.5 | 0.5 | ||
| Total Operating Expenses | 8.9 | 8.0 | 8.2 | 7.3 | 7.6 | 6.2 | 6.4 | 5.9 | 5.9 | 4.9 | ||
| Operating Income | -2.9 | -4.7 | -6.8 | -9.7 | -9.9 | -11.3 | -12.9 | -10.3 | -9.7 | -9.1 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 1.6 | 2.5 | 0.7 | 0.0 | 0.0 | |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | -0.7 | 0.0 | 0.0 | |
| Other Expense | -19.9 | 2.6 | 1.6 | 1.9 | 0.7 | 0.7 | 0.0 | |
| IBT | -44.0 | -44.0 | -44.7 | -36.8 | -17.3 | -9.9 | -7.4 | |
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | -0.7 | 0.0 | 0.0 | |
| Net Income | -44.0 | -44.0 | -44.7 | -36.8 | -16.6 | -9.9 | -7.5 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Other Expense | -21.4 | 0.8 | 0.4 | 0.3 | -1.5 | 0.4 | 0.4 | 0.4 | 0.0 | 0.6 | ||
| IBT | -24.4 | -3.9 | -6.4 | -9.4 | -11.4 | -10.9 | -12.5 | -9.9 | -10.0 | -8.5 | ||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.8 | 0.5 | ||
| Net Income | -24.4 | -3.9 | -6.4 | -9.4 | -11.4 | -10.9 | -12.5 | -9.9 | -9.7 | -8.5 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-0.43 | $-0.23 | $-0.12 | $-0.09 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-0.43 | $-0.23 | $-0.12 | $-0.09 | |
| Shares Outstanding | 132.1 | 124.6 | 101.9 | 86.2 | 71.3 | 84.2 | 84.2 | |
| Diluted Shares Outstanding | 132.1 | 124.6 | 101.9 | 86.2 | 71.3 | 84.2 | 84.2 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.11 | $-0.10 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.11 | $-0.10 | ||
| Shares Outstanding | 132.1 | 126.6 | 121.8 | 118.0 | 116.9 | 110.4 | 97.0 | 90.0 | 88.5 | 86.4 | ||
| Diluted Shares Outstanding | 132.1 | 126.6 | 121.8 | 118.0 | 116.9 | 110.4 | 97.0 | 90.0 | 88.5 | 86.4 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 46.4 | 55.2 | 45.8 | 69.7 | 11.5 | 0.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 46.4 | 55.2 | 45.8 | 69.7 | 11.5 | 0.0 | |
| Accounts Receivable | 1.7 | 5.6 | 1.3 | 0.7 | 0.3 | 0.3 | |
| Inventory | 1.5 | 6.6 | 0.7 | 0.5 | 0.5 | 0.5 | |
| Other Current Assets | 2.2 | 1.5 | 2.8 | 4.3 | 1.9 | 0.3 | |
| Total Current Assets | 53.0 | 68.8 | 50.5 | 75.2 | 14.2 | 1.2 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 73.2 | 54.2 | 48.4 | 55.2 | 35.0 | 46.4 | 39.0 | 45.8 | 53.4 | 65.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 73.2 | 54.2 | 48.4 | 55.2 | 35.0 | 46.4 | 39.0 | 45.8 | 53.4 | 65.0 | |
| Accounts Receivable | 21.9 | 10.8 | 10.4 | 5.6 | 4.6 | 1.7 | 1.4 | 1.3 | 1.9 | 1.1 | |
| Inventory | 4.7 | 4.3 | 4.0 | 6.6 | 2.7 | 1.5 | 0.9 | 0.7 | 0.5 | 0.5 | |
| Other Current Assets | 6.9 | 2.6 | 3.3 | 1.5 | 2.6 | 3.3 | 4.3 | 2.8 | 5.6 | 4.1 | |
| Total Current Assets | 106.7 | 71.9 | 66.1 | 68.8 | 44.9 | 53.0 | 45.6 | 50.5 | 61.4 | 70.7 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 58.2 | 51.0 | 56.9 | 7.0 | 4.2 | 5.3 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 1.5 | 0.1 | 0.3 | 1.0 | 0.1 | 0.2 | |
| Total Long-Term Assets | 59.7 | 52.4 | 57.2 | 8.0 | 4.4 | 5.5 | |
| Total Assets | 112.8 | 121.1 | 107.7 | 83.2 | 18.5 | 6.7 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 48.5 | 49.9 | 51.0 | 51.0 | 57.8 | 58.2 | 57.6 | 56.9 | 24.3 | 14.6 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 1.3 | 1.3 | 1.3 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| Other Long-Term Assets | 1.3 | 1.3 | 0.1 | 0.1 | 0.2 | 1.5 | 1.5 | 0.2 | 0.9 | 1.2 | |
| Total Long-Term Assets | 49.8 | 51.2 | 52.3 | 52.4 | 59.3 | 59.7 | 59.1 | 57.2 | 25.2 | 15.9 | |
| Total Assets | 156.5 | 123.0 | 118.5 | 121.1 | 104.2 | 112.8 | 104.7 | 107.7 | 86.6 | 86.6 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Accounts Payable | 4.5 | 7.4 | 3.3 | 1.0 | 0.4 | 2.3 | |
| Short-Term Debt | 1.9 | 3.3 | 2.2 | 0.5 | 1.3 | 0.7 | |
| Other Current Liabilities | 3.3 | 4.8 | 4.5 | 2.7 | 0.1 | 0.8 | |
| Current Liabilities | 12.8 | 17.2 | 13.5 | 6.9 | 4.2 | 3.9 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 7.8 | 3.7 | 6.2 | 7.4 | 4.9 | 4.5 | 2.0 | 3.3 | 3.6 | 0.6 | |
| Short-Term Debt | 3.2 | 3.4 | 3.6 | 3.3 | 2.1 | 1.9 | 1.1 | 2.2 | 2.2 | 2.1 | |
| Other Current Liabilities | 5.0 | 4.1 | 2.3 | 4.8 | 4.2 | 3.1 | 3.4 | 4.5 | 4.6 | 6.1 | |
| Current Liabilities | 16.1 | 12.1 | 14.0 | 17.2 | 13.0 | 12.8 | 9.8 | 13.5 | 13.9 | 12.0 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Long-Term Debt | 34.8 | 34.4 | 34.5 | 2.5 | 0.0 | 0.0 | |
| Capital Leases | 36.7 | 37.8 | 35.6 | 3.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 47.6 | 51.7 | 47.9 | 10.1 | 4.7 | 5.5 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 34.5 | 34.3 | 34.1 | 34.4 | 35.2 | 34.8 | 35.0 | 34.5 | 6.9 | 7.0 | |
| Capital Leases | 37.7 | 37.7 | 37.8 | 37.8 | 37.3 | 36.7 | 36.1 | 35.6 | 7.9 | 8.1 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.9 | |
| Total Liabilities | 53.3 | 46.4 | 48.1 | 51.7 | 48.2 | 47.6 | 44.8 | 47.9 | 20.9 | 19.9 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -152.1 | -174.3 | -129.7 | -92.9 | -75.4 | -65.5 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 65.1 | 69.5 | 59.8 | 73.0 | 13.9 | 1.2 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -194.0 | -190.1 | -183.7 | -174.3 | -162.9 | -152.1 | -139.5 | -129.7 | -119.9 | -111.4 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 103.2 | 76.7 | 70.4 | 69.5 | 56.0 | 65.1 | 59.9 | 59.8 | 65.8 | 66.7 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Total Debt | 36.7 | 37.8 | 35.6 | 3.0 | 0.0 | 0.7 | |
| Book Value | 65.1 | 69.5 | 59.8 | 73.0 | 13.9 | 1.2 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 103.2 | 76.7 | 70.4 | 69.5 | 56.0 | 65.1 | 59.9 | 59.8 | 65.8 | 66.7 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Net Income | -40.6 | -44.0 | -44.7 | -36.8 | -17.3 | -9.9 | -7.4 | |
| Depreciation & Amortization | 3.0 | 4.4 | 3.8 | 1.8 | 1.5 | 1.4 | 1.2 | |
| Stock-Based Compensation | 5.4 | 0.0 | 7.3 | 3.9 | 2.7 | 2.5 | 0.1 | |
| Change Working Capital | -5.5 | -27.0 | -8.1 | 0.8 | -2.9 | -1.5 | 1.0 | |
| Change In Accounts Receivable | -0.6 | -18.6 | -4.3 | -0.6 | -0.4 | 0.1 | 0.0 | |
| Change In Accounts Payable | 3.0 | -1.0 | 5.9 | 0.6 | 0.5 | -1.8 | 1.8 | |
| Change In Inventories | -1.0 | -0.2 | -5.8 | -0.2 | 0.0 | -0.1 | -0.1 | |
| Other Non-cash Items | 9.7 | 35.5 | 8.3 | 4.8 | 2.1 | -0.5 | 0.1 | |
| Cash from Operations | -31.2 | 0.0 | 0.0 | -25.6 | -13.9 | -8.0 | -5.0 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -24.4 | -3.9 | -5.9 | -9.4 | -11.4 | -10.9 | -12.5 | -9.9 | -9.7 | -8.5 | |
| Depreciation & Amortization | 1.2 | 1.2 | 0.9 | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 0.5 | 0.5 | |
| Stock-Based Compensation | 0.0 | 0.0 | 2.5 | 1.8 | 2.4 | 1.7 | 1.9 | 1.2 | 1.1 | 1.1 | |
| Change Working Capital | -6.1 | -13.4 | 0.4 | -9.1 | -1.1 | -3.8 | 0.3 | -3.4 | 0.4 | -2.7 | |
| Change In Accounts Receivable | -1.8 | -10.8 | -0.9 | -5.1 | -1.0 | -2.9 | -0.3 | -0.2 | 0.6 | -0.8 | |
| Change In Accounts Payable | -1.5 | 0.0 | 0.0 | -1.7 | 2.6 | 1.2 | 1.7 | 0.4 | -0.6 | 1.5 | |
| Change In Inventories | -2.1 | -0.3 | -0.3 | 2.6 | -3.9 | -1.1 | -0.7 | -0.1 | -0.2 | 0.0 | |
| Other Non-cash Items | 25.7 | 6.8 | -2.2 | 1.6 | 3.1 | 2.5 | 1.3 | 1.3 | 2.9 | 1.0 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.8 | -8.7 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -20.2 | -4.4 | -3.2 | -17.6 | -1.5 | -0.6 | -0.5 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -20.2 | 0.0 | 0.0 | -17.6 | -1.5 | -0.6 | -0.5 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -2.4 | -0.4 | 2.3 | -0.9 | 3.6 | -1.3 | -1.6 | -3.9 | -5.8 | -8.9 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -5.8 | -8.9 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 28.7 | 37.8 | 2.2 | 32.5 | 3.0 | -0.7 | 0.7 | |
| Issuance of Common Stock | 19.8 | 0.0 | 0.0 | 19.5 | 77.9 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 16.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 17.1 | 0.0 | 0.0 | 0.0 | -4.3 | 20.1 | 5.6 | |
| Cash from Financing | 34.0 | 0.0 | 0.0 | 19.2 | 73.6 | 20.1 | 5.6 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 37.7 | 0.0 | 0.0 | 0.0 | 0.5 | 0.5 | 0.6 | 0.5 | 27.6 | -0.1 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 | 6.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 | 6.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -18.6 | 35.3 | 10.6 | -23.9 | 58.3 | 11.5 | 0.0 | |
| Closing Cash Balance | 47.7 | 90.5 | 56.4 | 45.8 | 69.8 | 11.5 | 0.0 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 17.0 | 19.0 | 5.8 | -6.5 | 20.1 | -11.4 | 7.4 | -5.5 | -7.6 | -11.6 | |
| Closing Cash Balance | 90.5 | 74.7 | 55.6 | 49.9 | 56.4 | 36.3 | 47.7 | 40.3 | 45.8 | 53.5 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -51.4 | -35.5 | -36.6 | -43.1 | -15.4 | -8.6 | -5.6 | |
| Real Free Cash Flow | -56.8 | -35.5 | -43.9 | -47.0 | -18.1 | -11.1 | -5.7 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -5.9 | -9.7 | -5.0 | -15.0 | -2.5 | -10.9 | -9.6 | -13.7 | -10.6 | -17.6 | |
| Real Free Cash Flow | -5.9 | -9.7 | -7.5 | -16.9 | -4.9 | -12.6 | -11.5 | -14.9 | -11.7 | -18.7 |
