Amarin Corporation plc
Amarin Corporation plc
AMRN
Valuace
70
Růst
15
Zdraví
63
Cena
$ 14.84
Dnes
-0.12 (-0.81%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues183.9182.8228.6306.9369.2583.2614.1429.8229.2181.1130.181.854.226.40.00.00.0
Cost of Revenues63.061.9147.2141.4126.7121.3131.496.054.545.034.427.920.511.90.00.00.0
Gross Profit120.9120.981.4165.5242.5461.9482.6333.7174.7136.295.753.933.714.40.00.00.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues19.449.772.742.062.342.367.656.575.466.1
Cost of Revenues-3.727.522.416.971.926.025.524.630.636.2
Gross Profit23.222.250.425.1-9.616.342.131.944.829.8
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.022.230.429.339.034.455.947.250.051.150.372.859.021.628.0
Selling General & Admin Expenses0.00.00.0199.9304.4408.3463.3323.6227.0134.5111.4101.079.3121.257.822.617.1
Depreciation & Amortization2.30.03.03.02.12.95.08.40.70.70.80.80.80.90.40.10.1
Total Operating Expenses144.2134.8173.2233.1334.8437.6502.3358.0282.9181.7161.3152.1129.7194.0116.844.245.1
Operating Income-23.3-13.9-91.8-67.6-92.322.3-19.7-24.3-108.2-45.6-65.6-98.2-96.0-182.1-116.8-44.2-45.1
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.05.15.1
Selling General & Admin Expenses0.00.00.00.00.00.00.00.044.345.5
Depreciation & Amortization0.00.90.70.70.70.80.80.80.70.7
Total Operating Expenses2.733.366.341.943.041.442.645.549.450.6
Operating Income20.5-11.1-16.0-16.8-52.5-25.2-0.5-13.6-4.6-21.5
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income10.910.913.411.92.81.24.98.51.10.40.20.10.10.30.50.20.1
Interest Expense0.00.00.00.00.00.12.66.67.89.818.420.018.534.218.10.00.0
Other Expense-19.0-27.614.613.9-11.5-11.02.41.8-0.30.17.70.055.244.0-35.8-22.7-205.0
IBT-42.3-41.5-77.2-53.7-103.811.3-17.3-22.5-116.3-54.8-76.4-118.3-59.2-169.4-170.1-66.6-250.1
Income Tax Expense-3.5-2.85.05.42.03.60.70.20.113.010.0-3.1-2.8-3.29.12.5-0.5
Net Income-38.8-38.8-82.2-59.1-105.87.7-18.0-22.6-116.4-67.9-86.4-115.2-56.4-166.2-179.2-69.1-249.6
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income2.62.82.72.93.43.43.33.43.53.2
Interest Expense0.00.00.00.00.00.00.00.00.00.0
Other Expense-27.63.02.53.12.63.63.44.92.42.6
IBT-7.1-8.1-13.5-13.6-49.9-21.52.9-8.7-2.5-18.8
Income Tax Expense-5.9-0.40.72.1-1.33.61.41.33.40.5
Net Income-1.2-7.7-14.1-15.7-48.6-25.11.5-10.0-5.8-19.3
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$-0.15$-0.26$0.02$-0.05$-0.07$-0.39$-0.25$-0.41$-0.64$-0.32$-1.03$-1.24$-0.53$-2.49
EPS Diluted$0.00$0.00$0.00$-0.15$-0.26$0.02$-0.05$-0.07$-0.39$-0.25$-0.41$-0.64$-0.32$-0.99$-1.24$-0.53$-2.49
Shares Outstanding416.0415.0410.9407.7401.2396.0381.8342.5297.2270.7210.6179.6173.7161.0144.0130.2100.2
Diluted Shares Outstanding416.0415.0410.9407.7401.2402.5381.8342.5297.2270.7211.9180.7173.8167.1144.0130.2100.2
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.01$-0.05
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.01$-0.05
Shares Outstanding416.020.820.720.6410.9411.2410.9410.1408.5408.4
Diluted Shares Outstanding416.020.820.720.6410.9411.2411.4410.1408.5408.4
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents216.4121.0199.3217.7219.5187.0644.6249.273.698.3107.0119.5191.5260.2116.631.4
Short Term Investments90.7173.2121.491.7234.7314.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments307.2294.2320.7309.4454.1500.9644.6249.273.698.3107.0119.5191.5260.2116.631.4
Accounts Receivable123.7122.3133.6131.0163.7154.6116.466.545.320.013.87.83.60.90.00.0
Inventory239.4166.0258.6228.7234.7188.976.857.830.320.519.013.721.221.30.00.0
Other Current Assets31.612.912.119.522.430.913.32.93.57.03.22.61.63.31.81.1
Total Current Assets701.8595.4725.0689.1878.7879.2855.0378.0153.3146.3143.5145.3219.4285.7119.033.1
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents122.8147.9119.5121.0156.9216.4214.5199.8270.8233.0
Short Term Investments163.8150.8162.3173.2148.890.794.2121.449.879.9
Total Cash & ST Investments286.6298.7281.8294.2305.7307.2308.7321.2320.7312.9
Accounts Receivable127.3119.1106.7122.3112.6123.7115.8133.6122.4122.7
Inventory184.7171.2159.5166.0224.0239.4255.3258.6254.5227.0
Other Current Assets29.717.725.112.97.832.18.712.120.043.8
Total Current Assets628.3606.8573.1595.4650.2701.8687.9725.0717.5706.5
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment7.67.68.49.99.110.110.90.10.00.10.20.40.60.80.40.1
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets17.816.419.321.823.513.815.37.58.18.89.410.110.711.40.00.0
Long-Term Investments0.00.00.01.335.062.50.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets72.666.079.0164.1121.70.41.10.20.20.72.02.89.85.06.40.0
Total Long-Term Assets98.090.0106.7197.1189.386.827.27.78.320.729.925.833.125.27.42.3
Total Assets799.9685.3831.7886.21,068.1966.0882.2385.7161.6167.0173.5171.1252.5310.9126.435.4
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment7.27.78.47.68.07.68.08.48.79.2
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets14.114.915.716.417.117.818.619.319.720.4
Long-Term Investments0.00.00.00.00.00.00.00.00.00.1
Other Long-Term Assets10.240.758.666.075.372.675.579.093.2123.9
Total Long-Term Assets31.563.382.690.0100.498.0102.1106.7121.5153.5
Total Assets659.8670.1655.7685.3750.6799.9790.0831.7839.0860.0
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable54.440.452.864.6114.9105.950.037.625.26.110.88.56.417.54.44.4
Short-Term Debt0.00.00.00.0207.5169.950.134.222.831.314.715.419.20.00.00.0
Other Current Liabilities176.2139.6204.2192.745.628.8139.884.258.937.724.20.110.27.74.03.1
Current Liabilities230.5179.9259.3259.5370.7307.4242.2157.3108.576.250.740.337.525.28.57.6
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable36.744.745.740.440.554.467.652.853.454.3
Short-Term Debt0.00.00.00.00.00.00.00.00.00.0
Other Current Liabilities145.5141.2116.7139.6161.0176.2154.4204.2211.3214.6
Current Liabilities182.2185.9162.4179.9201.6230.5224.4259.3266.7270.9
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt8.17.78.710.08.69.29.446.199.885.2230.1211.5248.1234.00.80.1
Capital Leases8.17.78.710.08.69.29.40.00.00.00.00.00.00.00.80.1
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.08.20.00.00.00.00.0
Total Liabilities248.0199.2279.6290.8401.0338.5273.9233.4226.7176.1302.7259.6286.3314.9132.3237.7
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt6.77.37.97.78.28.18.48.79.09.5
Capital Leases6.77.37.97.78.28.18.48.79.09.5
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities200.9205.2182.0199.2219.2248.0244.1279.6285.9290.9
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock305.0305.3302.8299.0294.0290.1269.2246.7208.8207.2150.0143.1141.5124.6113.390.5
Retained Earnings-1,594.8-1,668.5-1,586.4-1,527.3-1,421.4-1,429.2-1,411.2-1,388.5-1,271.9-1,204.0-1,119.3-970.2-913.9-747.6-568.5-499.3
Comprehensive Income0.00.00.00.00.00.00.0-0.8-0.8-0.8-0.8-0.6-0.4-0.4-0.2-0.1
Total Common Equity551.9486.2552.1595.3667.1627.5608.3152.3-65.1-9.1-129.2-88.4-33.9-4.0-6.0-202.4
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock310.0309.4308.2305.3305.2305.0304.7302.8302.3301.9
Retained Earnings-1,706.1-1,698.4-1,684.2-1,668.5-1,619.9-1,594.8-1,596.3-1,586.4-1,580.6-1,561.3
Comprehensive Income0.00.00.00.00.00.00.00.00.00.0
Total Common Equity458.9464.9473.7486.2531.4551.9545.9552.1553.1569.1
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt8.17.78.710.08.69.259.680.3122.7116.5244.9226.9248.1234.00.80.1
Book Value551.9486.2552.1595.3667.1627.5608.3152.3-65.1-9.1-129.2-88.4-33.9-4.0-6.0-202.4
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value458.9464.9473.7486.2531.4551.9545.9552.1553.1569.1
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-33.60.0-82.2-59.1-105.87.7-18.0-22.6-116.4-67.9-86.4-115.2-56.4-166.2-179.2-69.1-249.6
Depreciation & Amortization3.00.03.03.03.12.92.00.90.70.70.80.80.80.90.40.10.1
Stock-Based Compensation17.90.017.715.626.236.945.830.918.814.013.613.98.511.018.39.210.9
Change Working Capital8.632.336.251.1-104.1-116.0-53.8-20.10.16.9-8.312.721.7-2.94.44.42.4
Change In Accounts Receivable-1.0-3.811.2-2.332.7-9.1-38.1-49.9-21.2-25.3-6.2-6.0-4.2-3.61.10.00.0
Change In Accounts Payable-38.214.5-77.0-0.2-102.751.5114.765.937.640.38.710.58.8-7.225.75.81.5
Change In Inventories38.735.0105.456.3-36.4-167.1-112.1-19.0-27.5-9.8-1.5-5.313.0-5.4-21.30.00.0
Other Non-cash Items12.5-25.5-5.7-3.70.51.90.61.62.22.3-0.37.3-43.3-29.737.418.5204.0
Cash from Operations-8.70.00.06.9-180.1-66.5-21.7-9.4-94.7-32.8-71.8-84.7-72.3-190.3-122.3-39.4-33.9
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income37.6-7.7-14.1-15.7-48.2-25.41.5-9.9-5.8-19.3
Depreciation & Amortization-2.30.90.70.70.70.80.80.80.70.7
Stock-Based Compensation-12.30.06.04.30.00.00.00.04.63.6
Change Working Capital14.8-7.125.0-0.632.718.8-8.2-7.10.823.0
Change In Accounts Receivable0.8-8.2-12.416.0-9.510.9-7.917.7-11.20.3
Change In Accounts Payable12.3-3.823.5-17.5-21.4-29.28.5-34.9-7.6-4.2
Change In Inventories-2.217.06.113.967.112.818.86.710.03.1
Other Non-cash Items-22.41.2-1.0-1.21.53.43.23.712.6-1.0
Cash from Operations0.00.00.00.00.00.00.00.0-0.77.3
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.50.00.00.0-0.60.0-0.3-2.5-0.10.00.00.00.00.0-12.7-0.40.0
Acquisitions0.00.00.00.0-256.90.0-301.70.00.00.00.00.00.00.00.00.00.0
Investments-232.8-200.9-278.8-215.1-81.6-290.2-678.70.00.00.00.00.00.00.0-1.7-1.70.0
Sales of Investment226.2209.8232.80.0257.5394.3302.00.00.00.00.00.00.00.00.00.00.0
Other Investing Activities33.40.00.0189.6256.90.0301.70.00.00.00.00.00.00.00.00.00.0
Cash from Investing-7.10.00.0-25.5175.3104.1-377.0-2.5-0.10.00.00.00.00.0-14.3-2.00.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.00.00.00.00.00.00.00.0-0.50.0
Acquisitions0.00.00.00.00.00.00.00.030.7-30.8
Investments150.0-69.0-37.9-42.9-69.0-110.3-66.4-33.3-99.9-33.2
Sales of Investment47.056.750.30.046.353.671.162.029.164.0
Other Investing Activities0.00.00.00.00.00.00.00.0-30.730.8
Cash from Investing0.00.00.00.00.00.00.00.0-71.330.8
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.00.00.00.00.00.0-50.3-31.7-14.7-18.40.0-16.20.00.00.00.00.0
Debt Issued-1.47.7-1.0-1.31.4-0.6-0.110.9-27.624.6-128.434.2-21.214.2233.20.70.1
Issuance of Common Stock0.20.00.02.20.10.00.0440.1264.80.064.657.70.0121.20.098.70.0
Repurchase of Common Stock-1.80.00.0-2.00.60.02.02.21.00.00.0-0.20.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.0-2.2-26.40.00.0-30.30.00.00.00.00.0
Other Financing Activities-1.40.00.00.2-1.0-5.1-10.51.246.526.7-1.561.10.40.4280.328.013.1
Cash from Financing-1.60.00.00.2-0.4-5.1-58.9409.6271.38.263.172.20.3121.6280.3126.613.1
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued6.7-0.6-0.60.2-0.50.1-0.3-0.3-0.2-0.5
Issuance of Common Stock0.00.00.00.00.00.00.00.00.10.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.0-0.3
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.10.0
Cash from Financing0.00.00.00.00.00.00.00.00.1-0.3
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-17.113.5-78.4-18.4-5.232.5-457.6397.8176.5-24.6-8.7-12.6-72.0-68.7143.685.2-20.8
Closing Cash Balance216.4134.9121.3199.8218.2223.4190.9648.5250.773.698.3107.0119.5191.5260.2116.631.4
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash11.8-25.128.4-1.5-36.1-59.02.014.7-71.637.8
Closing Cash Balance134.9123.1148.2119.8121.3157.5216.4214.5199.8271.3
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-9.26.7-31.06.3-180.7-66.5-22.0-11.8-94.8-32.8-71.8-84.8-72.3-190.4-135.0-39.8-33.9
Real Free Cash Flow-27.06.7-48.7-9.3-206.9-103.5-67.8-42.8-113.6-46.8-85.4-98.7-80.8-201.3-153.3-49.0-44.8
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow15.3-12.816.6-12.5-13.2-2.4-2.8-12.6-1.27.3
Real Free Cash Flow27.6-12.810.6-16.8-13.2-2.4-2.8-12.6-5.83.7
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader