AngioDynamics, Inc.
AngioDynamics, Inc.
ANGO
Valuace
70
Růst
0
Zdraví
65
Cena
$ 11.37
Dnes
-0.56 (-5.09%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues307.3292.5303.9338.8316.2291.0264.2359.5344.3349.6353.7357.0354.5342.0221.8216.0216.0
Cost of Revenues142.2134.8149.2164.5150.5134.2113.9167.6167.4173.5179.7180.1174.6173.095.890.189.1
Gross Profit165.1157.7154.7174.2165.7156.8150.3191.9176.9176.2174.0176.9179.9169.0126.0125.8127.0
Revenue 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Revenues79.475.780.272.072.867.571.075.279.178.7
Cost of Revenues37.333.937.933.132.930.832.539.338.838.6
Gross Profit42.141.942.238.939.936.738.535.940.340.1
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.029.930.736.429.729.425.525.325.126.927.526.320.521.419.3
Selling General & Admin Expenses0.00.00.0144.3133.8117.2116.5116.1108.5110.2114.1110.5109.2102.282.876.077.4
Depreciation & Amortization24.025.827.733.229.325.923.825.923.224.828.430.525.129.113.012.612.5
Total Operating Expenses194.0197.7347.1192.9183.9171.8164.3165.3150.6151.0159.8159.5157.4146.7112.8106.6106.1
Operating Income-28.9-40.0-192.4-19.2-19.0-14.9-14.221.410.615.00.7-1.013.47.1-3.012.120.9
Operating Income TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization5.86.05.86.36.96.86.87.56.76.7
Total Operating Expenses44.652.548.048.851.049.853.0235.853.45.0
Operating Income-2.5-10.7-5.8-10.0-11.1-13.1-14.4-199.9-13.135.0
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.11.01.62.70.00.00.00.00.00.00.00.00.00.11.10.70.7
Interest Expense0.10.00.02.70.70.90.95.13.12.83.43.23.75.30.50.50.7
Other Expense1.25.90.8-35.2-10.9-21.2-153.0-13.5-15.7-13.4-18.5-25.4-16.1-22.9-18.5-8.4-1.3
IBT-27.7-34.0-191.6-54.4-29.9-36.1-167.159.57.511.8-4.4-8.06.4-0.6-5.310.819.6
Income Tax Expense0.00.0-7.3-2.0-3.4-4.5-1.3-1.9-8.94.840.1-4.73.30.0-0.22.67.3
Net Income-27.7-34.0-184.3-52.4-26.5-31.5-165.861.316.37.0-44.5-3.33.1-0.6-5.18.212.3
Net Income TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Interest Income0.00.00.00.10.20.60.60.40.50.1
Interest Expense0.10.00.00.00.00.00.00.00.00.0
Other Expense-3.9-0.2-0.35.60.20.40.30.20.5-0.2
IBT-6.4-10.8-6.1-4.4-10.8-12.7-14.1-199.7-12.634.9
Income Tax Expense0.00.1-0.10.0-0.10.1-0.7-12.016.4-11.0
Net Income-6.4-10.9-6.1-4.4-10.7-12.8-13.4-187.7-29.045.9
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$-1.33$-0.68$-0.82$-4.37$1.64$0.44$0.19$-1.23$-0.09$0.09$-0.02$-0.20$0.33$0.50
EPS Diluted$0.00$0.00$0.00$-1.33$-0.68$-0.82$-4.37$1.64$0.44$0.19$-1.23$-0.09$0.09$-0.02$-0.20$0.33$0.50
Shares Outstanding41.441.040.239.539.038.338.037.537.136.636.235.735.134.825.424.924.6
Diluted Shares Outstanding41.441.040.239.539.038.338.037.537.537.036.235.735.434.825.425.124.8
Per Share Data TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding41.441.241.040.940.940.740.440.240.239.8
Diluted Shares Outstanding41.441.241.040.940.940.740.440.240.240.0
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents76.155.976.144.628.848.254.4227.674.147.532.318.416.121.823.546.058.8
Short Term Investments0.00.00.00.00.00.00.00.01.31.21.71.71.82.214.185.641.3
Total Cash & ST Investments76.155.976.144.628.848.254.4227.675.448.834.020.117.924.037.6131.5100.1
Accounts Receivable43.643.150.052.852.335.431.343.639.444.552.958.462.248.151.127.429.8
Inventory60.662.060.655.351.448.659.940.148.954.555.467.461.155.155.828.129.2
Other Current Assets13.07.36.610.82.21.82.22.22.52.82.19.911.11.014.77.512.2
Total Current Assets193.3168.3193.3163.5143.3140.9152.9315.3168.0153.9146.3155.8152.2141.6159.3194.4171.4
Current Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Cash And Equivalents38.855.944.854.155.076.178.560.957.644.6
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments38.855.944.854.155.076.178.560.957.644.6
Accounts Receivable42.643.149.043.239.650.049.551.649.852.8
Inventory62.362.063.165.964.760.658.164.360.055.3
Other Current Assets13.07.315.412.213.36.610.98.78.210.8
Total Current Assets156.7168.3172.3175.4172.6193.3196.9185.5175.5163.5
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment41.532.335.744.445.037.128.324.342.545.248.354.667.262.755.923.824.2
Goodwill0.00.00.0159.2201.1201.3201.5347.7361.3361.3361.3361.3360.3355.4314.0162.0162.0
Intangible Assets77.469.177.4111.1152.4169.0197.1145.4130.3145.7167.6181.8205.3214.8143.648.058.4
Long-Term Investments-4.90.00.0-12.80.0-20.0-24.1-14.5-17.2-26.1-21.70.00.00.00.00.00.0
Other Long-Term Assets5.610.411.454.3-5.113.215.63.83.41.94.75.35.46.111.93.55.5
Total Long-Term Assets124.4111.8124.4369.1409.4420.6442.6521.1537.4554.0581.8617.8647.9650.3565.8243.1252.6
Total Assets317.7280.1317.7532.6552.8561.4595.5836.4705.5708.0728.1773.6800.2791.9725.1437.5423.9
Long-Term Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Property, Plant & Equipment31.132.332.533.034.435.737.042.643.444.4
Goodwill0.00.00.00.00.00.00.0159.2159.0159.2
Intangible Assets68.469.170.973.175.877.481.6103.9106.7111.1
Long-Term Investments0.00.00.00.00.00.00.00.00.0-12.8
Other Long-Term Assets9.510.49.710.110.911.49.38.59.454.3
Total Long-Term Assets109.0111.8113.1116.2121.0124.4127.9314.2318.5369.1
Total Assets265.6280.1285.4291.6293.6317.7324.8499.6493.9532.6
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable37.833.337.840.428.019.619.122.815.818.115.623.732.924.529.211.412.0
Short-Term Debt2.00.04.71.98.80.00.812.17.114.629.218.721.316.77.50.30.3
Other Current Liabilities51.442.948.241.021.538.02.138.32.19.612.910.017.820.919.325.225.8
Current Liabilities91.276.291.283.874.357.651.573.357.369.567.161.272.263.759.225.526.0
Current Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Accounts Payable31.933.330.334.731.337.835.237.724.840.4
Short-Term Debt0.00.05.05.04.84.70.00.04.71.9
Other Current Liabilities36.442.941.748.039.748.250.239.826.341.0
Current Liabilities68.376.278.088.676.791.285.978.057.583.8
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt3.90.00.053.125.020.040.0124.486.691.3105.2128.9137.7135.0142.56.36.6
Capital Leases3.93.93.93.30.00.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability4.94.14.912.816.020.024.114.517.226.121.71.11.111.039.25.82.5
Total Liabilities112.197.2112.1154.3128.3122.0139.6221.6162.9190.9221.0228.6262.3265.1201.731.832.6
Long-Term Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Long-Term Debt0.00.00.00.00.00.00.00.00.053.1
Capital Leases0.03.90.00.05.43.92.32.62.93.3
Def. Tax Liability4.34.14.24.34.64.95.917.81.312.8
Total Liabilities86.897.299.5104.897.0112.1106.198.466.1154.3
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock0.40.40.40.40.40.40.40.40.40.40.40.40.40.40.30.30.2
Retained Earnings-395.2-429.2-395.2-210.9-158.4-131.9-100.366.55.1-11.0-16.028.232.729.630.235.327.2
Comprehensive Income-4.4-2.0-4.4-4.71.43.2-1.3-1.4-1.0-1.3-0.8-1.6-1.3-1.5-1.3-1.3-1.4
Total Common Equity205.6183.0205.6378.3424.5439.5455.9614.8542.6517.0507.0545.0537.9526.8523.4405.7391.3
Total Common Equity 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Common Stock0.40.40.40.40.40.40.40.40.40.4
Retained Earnings-440.1-429.2-423.1-418.7-408.0-395.2-381.8-194.0-165.0-210.9
Comprehensive Income0.1-2.0-3.5-3.7-3.3-4.4-2.8-4.7-5.7-4.7
Total Common Equity178.9183.0185.9186.8196.6205.6218.7401.2427.8378.3
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt5.90.04.749.833.820.040.8136.593.7105.9134.3147.6159.0151.7150.06.66.8
Book Value205.6183.0205.6378.3424.5439.5455.9614.8542.6517.0507.0545.0537.9526.8523.4405.7391.3
Other 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value178.9183.0185.9186.8196.6205.6218.7401.2427.8378.3
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-184.3-34.0-184.3-52.4-26.5-31.5-165.861.316.37.0-44.5-3.33.1-0.6-5.18.112.3
Depreciation & Amortization27.725.827.730.929.325.923.825.923.224.828.430.525.129.113.012.612.5
Stock-Based Compensation10.59.810.511.210.78.67.69.27.96.23.26.05.44.64.14.64.9
Change Working Capital14.4-14.114.4-7.0-21.09.1-28.5-1.32.522.913.0-10.9-10.0-7.3-2.23.85.9
Change In Accounts Receivable7.90.07.9-1.3-17.2-4.211.9-3.25.08.53.12.1-14.91.0-2.52.8-2.6
Change In Accounts Payable27.5-15.927.52.13.94.9-15.25.2-7.117.2-3.4-5.97.3-12.76.7-2.45.6
Change In Inventories-9.4-1.3-9.4-8.2-2.811.5-18.8-1.45.70.712.0-6.2-5.4-2.4-1.11.68.3
Other Non-cash Items113.33.4111.519.84.116.8150.0-55.10.4-9.55.39.1-1.40.81.65.6-1.5
Cash from Operations-28.20.00.00.1-7.224.1-14.637.441.355.745.226.225.326.310.833.940.0
Cash Flow From Operating Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Income-6.4-10.9-6.1-4.4-10.7-12.8-13.4-187.7-29.045.9
Depreciation & Amortization5.86.05.86.36.96.86.87.56.76.7
Stock-Based Compensation2.94.51.62.42.53.21.92.61.94.1
Change Working Capital1.6-16.316.7-18.03.3-16.19.718.88.0-22.1
Change In Accounts Receivable-1.60.10.4-0.5-3.73.85.51.7-2.53.2
Change In Accounts Payable3.2-10.72.6-11.07.5-15.010.817.715.6-16.5
Change In Inventories-3.3-0.21.12.8-1.3-4.1-2.62.0-4.3-4.6
Other Non-cash Items0.80.80.80.80.81.00.8158.41.4-49.1
Cash from Operations0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-10.8-4.5-2.5-4.4-4.3-13.7-7.6-3.1-3.7-3.0-5.6-13.3-11.8-11.5-2.5-4.0-10.5
Acquisitions0.00.00.00.0-3.60.0-55.8-84.90.00.0-3.30.0-4.2-25.3-237.2-1.1-17.1
Investments0.00.00.00.00.00.00.00.00.00.0-2.00.00.0-5.1-5.0-44.4-1.3
Sales of Investment0.00.00.00.00.00.00.01.40.00.50.00.00.311.970.5124.141.1
Other Investing Activities0.00.00.0-5.4-11.40.00.0169.20.00.03.30.0-1.48.4-1.5-123.2-24.0
Cash from Investing123.70.00.0-9.7-19.3-13.7-63.382.6-3.7-2.6-7.6-13.3-17.0-21.6-175.7-48.6-11.8
Cash Flow From Investing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Capital Expenditure-0.4-0.7-0.8-1.8-0.8-1.1-0.6-0.6-0.6-0.8
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-100.00.00.025.00.0-20.0-132.5-15.0-5.0-140.4-16.3-20.0-146.3-7.5-6.6-0.3-0.3
Debt Issued56.1-4.7-45.141.013.8-0.836.857.8-7.2112.03.08.6153.59.2150.00.07.1
Issuance of Common Stock0.00.00.01.22.70.00.00.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.0-1.70.00.00.00.00.00.00.0-13.60.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities-14.30.00.00.45.03.037.348.9-6.6116.0-7.49.5132.21.2148.92.23.0
Cash from Financing-64.20.00.025.47.7-17.0-95.233.9-11.6-38.0-23.7-10.5-14.0-6.3142.31.92.7
Cash Flow From Financing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.00.0-5.00.00.20.14.70.0-4.7-45.1
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.0-1.1-0.60.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash31.4-20.231.415.8-19.3-6.3-173.2153.526.615.213.92.3-5.7-1.7-22.5-12.830.9
Closing Cash Balance76.155.976.144.628.848.254.4227.674.147.532.318.416.121.823.546.058.8
Cash position 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Change in Cash2.9-17.111.1-9.3-0.9-21.1-2.417.63.313.0
Closing Cash Balance41.638.855.944.854.155.076.178.560.957.6
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-38.9-14.6-33.9-4.3-11.510.4-22.134.337.652.739.612.913.514.88.329.829.5
Real Free Cash Flow-49.5-24.4-44.5-15.4-22.21.8-29.725.129.746.636.47.08.110.24.225.224.6
Free Cash Flow 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Free Cash Flow4.2-16.618.0-15.01.7-19.34.4-16.44.7-26.7
Real Free Cash Flow1.3-21.116.4-17.4-0.9-22.62.5-19.02.8-30.8
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader