Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

ANSYS, Inc.

ANSS

Valuace

15

Růst

45

Zdraví

80

Cena

$ 374.30

-18.42 (-4.69%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		2,583.1	2,544.8	2,269.9	2,065.6	1,906.7	1,681.3	1,515.9	1,293.6	1,095.3	988.5	942.8	936.0	861.3	798.0	691.4	580.2
Cost of Revenues		289.8	279.8	271.3	250.6	258.0	225.3	166.3	155.9	150.2	146.9	147.2	153.4	146.7	139.5	119.0	100.9
Gross Profit		2,293.3	2,265.0	1,998.7	1,814.9	1,648.7	1,456.0	1,349.6	1,137.8	945.1	841.6	795.5	782.6	714.6	658.5	572.4	479.4

Revenue		1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Total Revenues		504.9	882.2	601.9	594.1	466.6	805.1	458.8	496.6	509.4	694.1
Cost of Revenues		72.6	72.7	69.1	75.5	68.7	70.0	65.3	68.3	67.7	61.4
Gross Profit		432.3	809.5	532.8	518.7	397.9	735.1	393.5	428.3	441.8	632.7

Operating Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	494.9	433.7	404.9	355.4	298.2	233.8	202.7	183.1	168.8	165.4	151.4	132.6	108.5	89.0
Selling General & Admin Expenses		0.0	0.0	855.1	772.9	715.4	587.7	521.2	413.6	338.6	269.5	253.6	246.4	218.9	205.2	180.4	155.1
Depreciation & Amortization		150.0	142.7	132.5	21.1	29.7	25.2	26.2	13.8	13.0	12.8	19.4	23.4	80.7	26.4	66.0	48.8
Total Operating Expenses		1,547.4	1,523.4	1,372.5	1,222.3	1,135.5	959.7	834.6	661.2	554.4	465.4	441.8	435.2	392.7	364.2	306.9	260.1
Operating Income		745.9	717.9	626.1	592.7	513.3	496.4	515.0	476.6	390.7	376.2	353.7	347.5	321.9	294.3	265.6	219.3

Operating Income		TTM	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
R&D Expenses		0.0	0.0	0.0	0.0	0.0	126.3	123.2	125.0	120.3	111.4
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	269.9	194.6	202.1	188.6	257.5
Depreciation & Amortization		37.5	40.8	35.8	36.0	35.5	39.4	40.8	38.4	37.5	9.1
Total Operating Expenses		373.4	453.9	371.2	348.8	354.6	402.1	323.7	332.6	314.1	372.6
Operating Income		58.9	355.6	161.5	169.8	43.3	333.0	69.8	95.6	127.7	260.1

Net Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		56.9	51.1	19.6	5.7	2.1	5.1	12.8	11.4	7.0	4.2	2.8	3.0	2.8	3.4	3.0	1.9
Interest Expense		45.7	47.8	47.1	22.7	12.4	11.0	3.5	0.0	0.0	0.2	0.3	0.8	1.2	2.7	3.3	4.5
Other Expense		8.2	0.2	-34.0	-17.3	2.1	-2.4	7.5	-0.9	-2.0	0.1	0.3	-1.5	-1.0	-1.4	-0.4	-0.3
IBT		741.6	718.0	592.1	575.3	515.4	493.9	522.6	487.1	395.7	380.3	356.8	348.1	322.5	293.5	264.9	216.4
Income Tax Expense		148.8	142.3	91.7	51.6	60.7	60.0	71.3	67.7	136.4	114.7	104.2	93.4	77.2	90.1	84.2	63.3
Net Income		592.8	575.7	500.4	523.7	454.6	433.9	451.3	419.4	259.3	265.6	252.5	254.7	245.3	203.5	180.7	153.1

Net Income		TTM	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Interest Income		16.7	14.6	13.3	12.2	11.0	7.2	4.9	3.4	4.1	3.6
Interest Expense		10.2	10.9	12.3	12.2	12.4	12.6	12.3	11.6	10.8	9.1
Other Expense		5.6	3.7	-0.3	-0.9	-2.4	-8.2	-7.3	-11.6	-6.9	-3.7
IBT		64.5	359.3	161.3	156.5	41.0	324.8	62.5	84.0	120.8	256.4
Income Tax Expense		12.7	76.6	33.1	26.5	6.2	50.0	7.0	14.5	20.2	-1.5
Net Income		51.9	282.7	128.2	130.0	34.8	274.8	55.5	69.5	100.6	257.9

Per Share Data		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$5.76	$6.02	$5.22	$5.05	$5.36	$4.99	$3.05	$3.05	$2.82	$2.77	$2.65	$2.20	$1.96	$1.69
EPS Diluted		$0.00	$0.00	$5.73	$5.99	$5.16	$4.97	$5.25	$4.88	$2.98	$2.99	$2.76	$2.70	$2.58	$2.14	$1.91	$1.64
Shares Outstanding		87.5	87.3	86.8	87.1	87.1	85.8	84.3	84.0	85.0	87.2	89.6	92.1	92.7	92.6	92.1	90.7
Diluted Shares Outstanding		88.1	87.9	87.4	87.5	88.1	87.3	85.9	85.9	86.9	89.0	91.5	94.2	95.1	95.0	94.4	93.2

Per Share Data		TTM	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$3.16	$0.64	$0.80	$1.16	$2.96
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$3.14	$0.64	$0.80	$1.15	$2.95
Shares Outstanding		87.5	87.5	87.4	87.3	87.1	86.9	86.8	86.7	86.9	87.0
Diluted Shares Outstanding		88.1	88.1	87.9	87.8	87.8	87.5	87.4	87.2	87.4	87.5

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		1,099.0	1,446.7	860.2	614.4	667.7	912.7	872.1	777.1	881.5	822.5	784.2	788.1	742.5	576.7	471.8	472.5
Short Term Investments		20.3	50.8	0.2	0.2	0.4	0.5	0.3	0.2	0.3	0.4	0.4	0.7	0.5	0.5	0.6	0.5
Total Cash & ST Investments		1,119.3	1,497.5	860.4	614.6	668.0	913.2	872.4	777.4	881.8	822.9	784.6	788.8	743.0	577.2	472.4	472.9
Accounts Receivable		907.1	1,275.2	1,140.3	760.3	645.9	537.6	433.5	317.7	124.7	322.0	269.6	272.3	298.6	312.9	247.9	76.6
Inventory		0.0	0.0	0.0	-51.2	0.0	0.0	0.0	-35.3	-27.0	0.0	0.0	0.0	0.0	0.0	0.0	-472.9
Other Current Assets		65.4	58.8	48.9	51.2	0.0	0.0	0.0	35.3	27.0	24.5	22.2	49.4	26.0	23.3	19.7	472.9
Total Current Assets		2,091.8	2,831.5	2,049.6	1,374.9	1,313.9	1,450.7	1,305.9	1,095.1	1,006.4	1,169.4	1,076.4	1,110.5	1,067.6	913.4	740.0	549.5

Current Assets		1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Cash And Equivalents		1,758.2	1,446.7	1,246.1	1,099.0	1,050.5	860.2	639.3	477.9	507.7	614.4
Short Term Investments		70.4	50.8	49.2	20.3	20.1	0.2	0.2	0.1	0.2	0.2
Total Cash & ST Investments		1,828.6	1,497.5	1,295.3	1,119.3	1,070.6	860.4	639.5	478.0	507.9	614.6
Accounts Receivable		944.9	1,275.2	988.4	907.1	836.3	1,140.3	847.1	882.1	812.8	760.3
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	-55.9	-54.1	-63.4	-51.2
Other Current Assets		75.4	58.8	64.4	65.4	74.3	48.9	55.9	54.1	63.4	51.2
Total Current Assets		2,848.8	2,831.5	2,348.1	2,091.8	1,981.2	2,049.6	1,313.5	1,170.9	1,161.6	1,374.9

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		195.4	194.8	194.8	210.0	208.8	234.2	189.3	61.7	57.1	54.7	61.9	64.6	78.7	52.3	45.6	36.9
Goodwill		3,793.5	3,778.1	3,805.9	3,658.3	3,409.3	3,038.3	2,413.3	1,572.5	1,378.6	1,337.2	1,332.3	1,312.2	1,255.7	1,251.2	1,225.4	1,035.1
Intangible Assets		776.5	716.2	835.4	809.2	763.1	694.9	476.7	211.3	157.6	172.6	220.6	259.3	291.4	351.2	383.4	278.3
Long-Term Investments		0.6	0.8	0.6	0.0	-233.7	-263.1	-213.4	-88.3	-99.2	0.0	0.0	0.0	0.0	0.0	0.0	-42.7
Other Long-Term Assets		272.1	308.3	272.4	551.1	838.0	756.7	643.0	387.2	399.0	24.3	5.8	6.2	10.6	24.4	46.9	263.9
Total Long-Term Assets		5,227.8	5,219.9	5,273.3	5,313.1	5,010.4	4,489.9	3,533.0	2,170.9	1,935.2	1,631.1	1,653.5	1,663.6	1,654.8	1,694.1	1,708.4	1,577.3
Total Assets		7,319.6	8,051.4	7,322.9	6,687.9	6,324.3	5,940.6	4,838.9	3,266.0	2,941.6	2,800.5	2,729.9	2,774.1	2,722.4	2,607.4	2,448.5	2,126.9

Long-Term Assets		1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Net Property, Plant & Equipment		193.2	194.8	193.9	195.4	192.0	194.8	191.6	200.3	208.0	210.0
Goodwill		3,799.8	3,778.1	3,818.6	3,793.5	3,797.9	3,805.9	3,769.3	3,792.1	3,737.2	3,658.3
Intangible Assets		694.2	716.2	756.7	776.5	806.4	835.4	849.2	884.0	870.5	809.2
Long-Term Investments		0.0	0.8	0.0	0.6	-162.8	0.6	-338.2	-314.9	0.9	0.0
Other Long-Term Assets		218.1	308.3	276.6	272.1	373.0	272.4	741.5	758.3	417.8	551.1
Total Long-Term Assets		5,132.2	5,219.9	5,260.0	5,227.8	5,169.2	5,273.3	5,360.0	5,434.4	5,319.3	5,313.1
Total Assets		7,981.0	8,051.4	7,608.1	7,319.6	7,150.4	7,322.9	6,673.5	6,605.3	6,480.9	6,687.9

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		25.0	27.1	22.8	14.0	10.9	18.7	14.3	8.0	6.0	7.4	4.9	3.4	7.9	4.9	7.0	2.2
Short-Term Debt		24.4	0.0	0.0	0.0	0.0	0.0	75.0	8.7	-162.3	5.3	4.7	7.1	9.3	53.1	74.4	32.0
Other Current Liabilities		235.5	394.5	343.5	-14.0	-10.9	-18.7	-89.3	-16.7	156.3	123.2	109.9	121.9	113.4	113.5	98.2	-34.2
Current Liabilities		708.7	941.2	889.3	414.0	391.5	372.1	351.4	328.6	440.5	539.1	484.1	465.1	440.4	477.4	438.8	199.8

Current Liabilities		1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Accounts Payable		22.2	27.1	16.4	25.0	27.9	22.8	14.8	14.2	21.9	14.0
Short-Term Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities		232.2	394.5	284.1	241.5	229.6	343.5	255.3	240.5	206.0	-14.0
Current Liabilities		779.1	941.2	754.5	708.7	706.6	889.3	349.7	374.4	396.3	414.0

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		754.0	754.2	854.4	753.6	753.6	798.1	423.5	0.0	0.0	0.0	0.0	0.0	18.1	0.0	53.1	159.5
Capital Leases		91.7	86.9	100.5	112.8	104.4	120.9	91.8	0.0	0.0	0.0	0.0	0.0	18.1	0.0	0.0	0.0
Def. Tax Liability		59.8	55.9	75.3	58.1	105.5	110.3	78.6	30.1	1.5	2.3	2.1	37.4	66.9	92.8	101.6	75.0
Total Liabilities		1,733.1	1,965.0	1,932.5	1,822.1	1,840.3	1,842.7	1,385.5	616.4	695.8	2,800.5	2,729.9	2,774.1	586.1	2,607.4	694.0	596.9

Long-Term Liabilities		1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Long-Term Debt		836.1	841.1	843.0	845.8	849.3	854.4	853.9	858.9	863.9	753.6
Capital Leases		81.8	86.9	88.8	91.7	95.3	100.5	100.1	105.2	110.2	112.8
Def. Tax Liability		56.0	55.9	55.7	59.8	73.1	75.3	70.4	81.8	83.8	58.1
Total Liabilities		1,801.5	1,965.0	1,779.3	1,733.1	1,740.8	1,932.5	1,666.7	1,690.8	1,698.8	1,822.1

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		1.0	1.0	1.0	1.0	1.0	1.0	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9
Retained Earnings		5,448.2	5,859.0	5,283.3	4,782.9	4,259.2	3,804.6	3,370.7	2,919.4	2,316.9	2,057.7	1,792.0	1,539.5	1,284.8	1,039.5	836.0	655.3
Comprehensive Income		-120.7	-147.6	-90.3	-122.7	-56.1	-17.8	-65.4	-62.4	-37.8	-57.7	-52.2	-31.8	-2.6	8.7	11.9	17.0
Total Common Equity		5,586.5	6,086.4	5,390.4	4,865.9	4,484.0	4,097.9	3,453.4	2,649.5	2,245.8	2,208.4	2,194.4	2,217.5	2,136.2	1,940.3	1,754.5	1,529.9

Total Common Equity		1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Common Stock		1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0
Retained Earnings		5,910.9	5,859.0	5,576.3	5,448.2	5,318.1	5,283.3	5,008.6	4,953.1	4,883.6	4,782.9
Comprehensive Income		-109.2	-147.6	-71.6	-120.7	-112.3	-90.3	-134.3	-101.4	-109.4	-122.7
Total Common Equity		6,179.5	6,086.4	5,828.8	5,586.5	5,409.6	5,390.4	5,006.8	4,914.4	4,782.2	4,865.9

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		870.2	841.1	854.4	753.6	753.6	798.1	423.5	0.0	0.0	0.0	0.0	0.0	18.1	53.1	127.6	159.5
Book Value		5,586.5	6,086.4	5,390.4	4,865.9	4,484.0	4,097.9	3,453.4	2,649.5	2,245.8	0.0	0.0	0.0	2,136.2	0.0	1,754.5	1,529.9

Other		1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		6,179.5	6,086.4	5,828.8	5,586.5	5,409.6	5,390.4	5,006.8	4,914.4	4,782.2	4,865.9

Cash Flow From Operating Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		495.1	575.7	500.4	523.7	454.6	433.9	451.3	419.4	259.3	265.6	252.5	254.7	245.3	203.5	180.7	153.1
Depreciation & Amortization		138.9	142.7	132.5	114.6	106.9	106.2	79.0	59.3	67.7	69.6	77.7	81.9	80.7	85.4	66.0	60.8
Stock-Based Compensation		247.0	270.9	221.9	168.1	166.3	145.6	116.2	83.3	53.2	33.3	34.0	36.9	35.3	32.4	23.1	19.0
Change Working Capital		-53.4	-139.6	-73.8	-78.3	-154.6	-116.1	-137.7	-43.9	51.6	5.0	24.0	42.3	4.1	8.9	50.4	-29.5
Change In Accounts Receivable		-121.1	-231.9	-102.5	-115.0	-149.0	-160.3	-154.4	-74.5	-14.4	-17.4	6.0	-5.6	-3.0	-12.4	-8.1	-11.1
Change In Accounts Payable		16.2	23.6	27.9	-8.3	53.8	21.4	38.5	19.9	27.0	16.9	-7.0	8.2	15.7	9.5	18.2	0.0
Change In Inventories		-79.3	0.0	-33.7	0.0	-86.0	17.4	-39.1	-45.5	18.3	-35.9	-15.6	4.0	-50.7	-36.0	-7.3	0.0
Other Non-cash Items		314.7	26.5	27.5	33.6	10.8	8.6	5.7	2.0	1.5	-5.9	-5.5	-11.6	-8.4	-12.9	-9.5	-9.9
Cash from Operations		757.0	0.0	717.1	631.0	549.5	547.3	499.9	486.4	430.4	356.8	367.5	385.3	333.0	298.4	307.7	166.9

Cash Flow From Operating Activities		1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Net Income		51.9	282.7	128.2	130.0	34.8	274.8	55.5	69.5	100.6	257.9
Depreciation & Amortization		37.5	35.3	35.8	36.0	35.5	33.5	33.9	33.0	32.1	28.3
Stock-Based Compensation		70.2	73.0	72.3	66.9	58.7	63.4	58.1	56.3	44.2	46.0
Change Working Capital		240.5	-132.3	-38.4	-118.5	149.7	-128.1	43.6	-70.5	81.2	-100.0
Change In Accounts Receivable		414.9	-346.5	-48.2	-149.7	264.5	-271.5	35.5	-52.0	185.4	-181.4
Change In Accounts Payable		-169.7	128.8	29.5	13.0	-147.6	133.1	17.8	12.4	-135.4	102.8
Change In Inventories		0.0	0.0	0.0	0.0	0.0	-89.5	10.2	-11.4	0.0	0.0
Other Non-cash Items		6.9	7.2	6.2	295.1	6.1	6.1	7.4	8.3	4.5	8.8
Cash from Operations		0.0	0.0	0.0	0.0	0.0	232.7	160.8	62.9	260.8	174.0

Cash Flow From Investing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-37.1	-44.0	-25.3	-24.4	-23.0	-35.4	-44.9	-21.8	-19.1	-12.4	-16.1	-26.0	-28.8	-24.0	-22.1	-14.3
Acquisitions		-12.7	-1.6	-208.9	-386.3	-510.8	-572.3	-787.2	-283.0	-63.9	-7.9	-46.1	-103.0	-4.2	-45.1	-269.5	14.3
Investments		-20.1	-53.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.4	-0.3	-0.2	-0.4	-1.1
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.2	0.3	0.3	8.7
Other Investing Activities		-3.9	0.0	-5.8	-0.7	-3.0	-6.6	-1.4	-8.9	-14.4	-11.8	0.2	0.0	0.0	0.0	0.0	-14.3
Cash from Investing		-73.8	0.0	-240.0	-411.4	-536.8	-614.3	-833.5	-313.7	-97.4	-32.2	-62.0	-129.3	-33.2	-69.0	-291.6	-6.6

Cash Flow From Investing Activities		1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Capital Expenditure		-11.5	-11.8	-8.4	-13.3	-10.5	-8.8	-4.5	-5.1	-6.9	-9.1
Acquisitions		0.0	0.0	0.0	-1.6	0.0	-11.1	0.0	-77.2	-120.6	-143.7
Investments		-21.2	-4.7	-28.6	-0.2	-19.9	0.0	0.0	0.0	-0.1	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.9	-0.9	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	-19.9	-4.5	-87.2	-128.4	-152.7

Cash Flow From Financing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		0.0	0.0	0.0	0.0	-45.0	-75.0	0.0	0.0	0.0	0.0	0.0	-0.1	-53.1	-74.4	-32.0	-65.9
Debt Issued		116.4	-13.3	100.8	0.0	0.5	449.6	423.5	0.0	0.0	0.0	0.0	-18.0	18.1	0.0	0.0	225.4
Issuance of Common Stock		26.9	0.0	0.0	5.4	0.0	232.7	307.2	0.0	0.0	0.0	0.0	0.0	3.0	0.0	2.2	1.6
Repurchase of Common Stock		-68.9	0.0	-196.5	-205.6	-134.7	-161.0	-59.1	-269.8	-336.0	-336.3	-337.9	-233.8	-116.1	-95.5	-12.7	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	-232.7	0.0	0.0	0.0	0.0	0.0	0.0	-34.0	0.0	-22.8	0.0
Other Financing Activities		-83.4	0.0	-34.8	-45.3	-66.2	332.6	181.4	7.1	41.4	56.9	46.2	48.2	70.5	45.1	55.6	34.7
Cash from Financing		-56.5	0.0	-231.3	-245.5	-245.9	96.6	429.4	-262.7	-294.7	-279.5	-291.8	-185.6	-129.8	-124.8	-9.7	-29.6

Cash Flow From Financing Activities		1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		-5.1	-1.8	-27.2	20.9	-5.1	100.6	0.1	0.1	0.1	-109.6
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	4.1	12.4	5.0	0.0	5.4
Repurchase of Common Stock		0.0	0.0	76.7	-11.6	-65.1	-2.8	-1.0	-6.9	-196.5	-50.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	1.3	11.4	-3.2	-52.9	-2.9
Cash from Financing		0.0	0.0	0.0	0.0	0.0	1.3	11.4	-3.2	-240.8	-47.5

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		621.1	586.5	245.8	-53.3	-245.0	40.6	95.0	-104.4	59.0	38.3	-3.9	45.6	165.8	104.9	-0.7	136.6
Closing Cash Balance		1,099.0	1,446.7	860.2	614.4	667.7	912.7	872.1	777.1	881.5	822.5	784.2	788.1	742.5	576.7	471.8	472.5

Cash position		1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Net Change in Cash		311.4	200.7	147.1	48.4	190.3	220.9	161.5	-29.8	-106.7	-18.1
Closing Cash Balance		1,758.2	1,446.7	1,246.1	1,099.0	1,050.5	860.2	639.3	477.9	507.7	614.4

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		719.9	751.7	691.8	606.6	526.5	511.9	455.0	464.7	411.3	344.4	351.4	359.3	304.1	274.4	285.6	152.6
Real Free Cash Flow		472.9	480.8	469.9	438.5	360.1	366.3	338.8	381.3	358.1	311.0	317.4	322.4	268.8	242.0	262.5	133.6

Free Cash Flow		1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023	4-2022
Free Cash Flow		387.4	246.2	165.8	67.4	272.3	223.9	156.3	57.7	253.9	164.8
Real Free Cash Flow		317.2	173.2	93.5	0.5	213.6	160.6	98.2	1.4	209.7	118.8

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií