Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Artivion, Inc.

AORT

Valuace

78

Růst

71

Zdraví

61

Cena

$ 35.54

+0.10 (0.23%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		441.3	441.3	388.5	354.0	313.8	298.8	253.2	276.2	262.8	189.7	180.4	145.9	144.6	140.8	131.7	119.6	116.6
Cost of Revenues		160.6	170.9	139.8	124.8	111.3	101.3	85.4	93.2	89.9	61.1	61.5	55.2	53.4	50.4	46.7	43.8	48.3
Gross Profit		280.7	270.5	248.8	229.2	202.5	197.5	167.8	183.0	173.0	128.6	118.9	90.7	91.3	90.4	85.0	75.8	68.4

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		116.0	113.4	113.0	99.0	97.3	95.8	98.0	97.4	93.7	87.9
Cost of Revenues		46.3	39.0	39.9	35.4	35.8	34.8	34.7	34.5	32.6	31.6
Gross Profit		69.7	74.4	73.1	63.6	61.5	61.0	63.3	62.9	61.1	56.3

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	28.7	38.9	35.5	24.2	23.0	23.1	19.5	13.4	10.4	8.7	8.5	7.3	6.9	5.9
Selling General & Admin Expenses		0.0	0.0	0.0	209.0	157.4	169.8	141.1	143.0	140.6	101.2	91.5	74.9	73.8	68.1	65.1	57.3	49.1
Depreciation & Amortization		22.5	22.5	24.2	23.1	22.4	24.0	-2.9	18.3	18.1	9.7	8.4	5.9	6.0	5.8	5.6	5.0	3.9
Total Operating Expenses		250.5	243.7	209.9	223.4	196.3	205.3	165.3	166.0	163.7	120.7	105.0	85.4	82.5	76.6	72.4	64.2	55.0
Operating Income		30.2	26.7	38.9	5.7	3.2	-13.9	2.4	-1.8	9.3	8.0	21.8	5.4	8.8	13.8	12.6	11.6	9.9

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.6	6.4
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	50.3	51.1
Depreciation & Amortization		5.8	5.7	5.5	5.4	6.3	6.1	5.9	5.9	5.8	5.8
Total Operating Expenses		62.5	61.9	64.7	61.4	58.8	56.6	56.8	37.6	57.9	57.5
Operating Income		7.2	12.5	8.4	2.1	2.7	4.4	6.5	25.3	3.2	-1.2

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.8	0.8	1.5	1.1	0.1	0.1	0.2	0.7	0.2	0.2	0.1	0.1	0.1	0.0	0.0	0.0	0.0
Interest Expense		26.6	26.6	34.3	25.3	18.2	16.9	16.7	14.9	15.8	4.9	3.0	0.1	0.2	0.1	0.2	0.1	0.2
Other Expense		-15.5	-12.0	-46.4	-27.3	-18.2	-1.0	-19.6	3.4	-0.1	0.3	7.5	0.4	0.0	9.5	-0.4	0.0	-5.9
IBT		14.8	14.8	-7.5	-21.6	-15.0	-14.8	-17.2	1.6	-6.4	3.6	18.4	5.9	8.7	23.3	12.1	11.5	7.3
Income Tax Expense		5.0	5.0	5.8	9.1	4.2	0.0	-0.5	-0.1	-2.6	-0.1	7.6	1.9	1.4	7.1	4.1	4.1	3.3
Net Income		9.8	9.8	-13.4	-30.7	-19.2	-14.8	-16.7	1.7	-3.8	3.7	10.8	4.0	7.3	16.2	7.9	7.4	3.9

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.3	0.2	0.1	0.1	0.4	0.4	0.4	0.4	0.4	0.3
Interest Expense		5.5	6.1	7.3	7.7	9.7	8.4	8.3	7.8	6.2	6.6
Other Expense		-0.6	-5.5	-4.9	-4.4	-19.3	-5.7	-8.9	-12.5	-3.8	-8.2
IBT		6.5	7.1	3.5	-2.3	-16.6	-1.3	-2.4	12.8	-0.6	-9.4
Income Tax Expense		4.1	0.6	2.1	-1.8	-0.1	1.0	-0.3	5.2	3.4	0.4
Net Income		2.4	6.5	1.3	-0.5	-16.5	-2.3	-2.1	7.5	-4.0	-9.8

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-0.75	$-0.48	$-0.38	$-0.44	$0.05	$-0.10	$0.11	$0.33	$0.14	$0.26	$0.59	$0.29	$0.26	$0.14
EPS Diluted		$0.00	$0.00	$0.00	$-0.75	$-0.48	$-0.38	$-0.44	$0.05	$-0.10	$0.11	$0.32	$0.14	$0.25	$0.57	$0.28	$0.26	$0.14
Shares Outstanding		47.6	45.3	41.7	40.7	40.0	39.0	37.9	37.1	36.4	33.0	31.9	27.7	27.4	26.9	27.0	27.4	28.0
Diluted Shares Outstanding		49.6	47.2	41.7	40.7	40.0	39.0	37.9	37.9	36.4	34.2	32.8	28.5	28.3	27.7	27.4	27.8	28.3

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.10	$-0.24
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.10	$-0.24
Shares Outstanding		47.6	47.2	44.3	42.2	41.9	41.8	41.7	41.3	40.9	40.9
Diluted Shares Outstanding		49.6	48.8	45.4	42.2	41.9	41.8	41.7	47.9	40.9	40.9

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		55.0	53.5	58.9	39.4	55.0	62.0	34.3	41.5	40.8	57.3	43.4	33.4	43.0	18.3	21.7	35.5
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		55.0	53.5	58.9	39.4	55.0	62.0	34.3	41.5	40.8	57.3	43.4	33.4	43.0	18.3	21.7	35.5
Accounts Receivable		79.0	85.9	74.1	69.6	58.1	48.8	55.9	51.4	51.4	30.1	26.7	22.9	18.3	16.5	15.8	14.3
Inventory		80.8	79.8	82.0	74.5	77.0	73.0	53.1	45.5	46.7	26.3	14.6	12.7	9.8	10.6	7.3	6.4
Other Current Assets		19.5	71.0	65.6	17.6	57.6	50.8	44.2	40.8	41.2	34.2	30.8	37.1	40.6	37.4	1.7	40.8
Total Current Assets		234.3	290.1	280.7	247.3	247.7	234.6	187.4	179.2	179.3	147.2	109.7	106.0	106.3	77.5	83.9	93.1

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		73.4	53.5	37.7	53.5	56.2	55.0	51.1	58.9	53.5	48.8
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		73.4	53.5	37.7	53.5	56.2	55.0	51.1	58.9	53.5	48.8
Accounts Receivable		97.4	101.3	95.8	85.9	78.0	79.0	76.6	74.1	68.3	69.3
Inventory		90.5	86.7	81.9	79.8	84.1	80.8	81.7	82.0	78.8	78.5
Other Current Assets		22.4	77.4	71.9	71.0	69.7	70.2	67.4	31.6	66.6	67.4
Total Current Assets		283.8	318.8	287.3	290.1	288.0	285.0	276.8	230.9	267.1	263.9

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		79.1	76.1	82.2	80.5	83.2	51.6	54.1	31.0	33.6	18.5	11.5	12.0	12.2	11.7	12.3	13.1
Goodwill		244.0	241.0	247.3	243.6	250.0	260.1	186.7	188.8	188.3	78.3	11.4	11.4	11.4	11.4	4.2	0.0
Intangible Assets		164.4	156.4	172.2	182.6	201.5	227.1	157.7	160.1	179.4	66.6	19.9	21.3	21.9	24.1	20.4	8.9
Long-Term Investments		135.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.0	0.0	0.0	0.0	2.0	5.9	11.2	-28.6
Other Long-Term Assets		-70.7	24.5	8.9	7.3	8.3	14.6	14.2	7.9	7.5	5.5	10.6	9.8	4.0	10.1	2.6	41.7
Total Long-Term Assets		555.3	499.0	511.7	515.5	545.4	554.8	418.3	391.9	412.4	168.9	71.5	70.1	68.4	79.7	64.0	44.3
Total Assets		789.5	789.1	792.4	762.8	793.1	789.4	605.7	571.1	591.7	316.1	181.2	176.2	174.7	157.2	147.9	137.4

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		79.6	79.8	77.0	76.1	79.5	79.1	80.3	82.2	80.8	79.2
Goodwill		254.0	253.8	245.1	241.0	248.7	244.0	245.0	247.3	242.9	245.6
Intangible Assets		156.8	158.4	151.9	156.4	164.6	164.4	168.0	172.2	172.1	177.0
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	172.2	0.0	0.0
Other Long-Term Assets		82.8	26.9	25.0	24.5	20.9	13.8	13.3	-113.5	8.2	8.2
Total Long-Term Assets		573.9	519.6	499.7	499.0	515.2	504.6	507.2	561.5	507.7	514.0
Total Assets		857.7	838.4	791.2	789.1	803.1	789.5	784.0	792.4	774.8	777.9

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		11.7	18.0	13.3	12.0	10.4	9.6	9.8	7.5	9.8	5.7	4.6	4.5	4.1	3.8	4.4	4.2
Short-Term Debt		4.2	5.3	5.4	5.4	5.3	7.6	7.2	1.9	1.3	4.6	0.0	0.0	14.1	14.0	13.1	10.9
Other Current Liabilities		32.9	40.6	35.3	7.7	1.1	19.2	1.8	22.8	2.4	1.1	15.0	16.1	2.2	2.2	2.1	2.1
Current Liabilities		50.6	66.8	57.9	49.7	45.0	60.5	45.2	34.5	42.9	30.1	19.6	20.6	20.7	21.4	21.5	19.3

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		16.5	19.4	11.7	18.0	11.1	11.7	10.4	13.3	10.8	10.5
Short-Term Debt		5.8	5.7	5.4	5.3	104.2	4.2	3.5	5.4	6.0	6.1
Other Current Liabilities		63.5	38.7	33.3	40.6	34.0	32.9	29.9	35.3	28.7	29.0
Current Liabilities		85.8	66.7	51.9	66.8	152.8	50.6	45.8	57.9	55.0	56.2

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		313.3	357.0	352.9	351.4	356.7	309.8	237.9	221.7	225.1	67.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		45.2	47.9	51.4	48.7	52.9	25.7	29.4	6.7	7.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		21.7	20.2	21.9	24.5	28.8	34.7	25.8	27.3	30.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		494.5	512.9	510.6	478.5	492.3	460.7	320.0	296.0	312.6	107.2	25.9	27.5	29.9	29.0	26.3	251.4

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		256.2	258.0	357.0	357.0	258.9	358.5	359.1	352.9	352.0	349.5
Capital Leases		0.0	48.1	47.6	47.9	49.1	48.5	49.3	47.4	50.1	47.5
Def. Tax Liability		21.9	23.5	21.5	20.2	18.5	21.7	22.3	21.9	19.5	19.5
Total Liabilities		419.0	418.5	496.9	512.9	498.4	494.5	489.0	510.6	502.8	495.4

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.3	0.3	0.3	0.3	0.3	0.3	0.3
Retained Earnings		-42.5	-61.3	-47.9	-17.2	2.0	20.0	36.7	35.0	37.6	34.1	23.4	22.8	18.7	5.5	-1.0	-8.4
Comprehensive Income		-15.9	-24.9	-12.0	-21.6	-9.9	6.7	-8.6	-6.1	1.9	-0.4	-0.1	-0.1	0.0	0.0	0.0	0.0
Total Common Equity		295.1	276.2	281.8	284.3	300.7	328.7	285.7	275.1	279.0	209.0	155.3	148.7	144.7	128.1	121.5	-113.9

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.5	0.5	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4
Retained Earnings		-53.9	-60.4	-61.8	-61.3	-44.8	-42.5	-40.4	-47.9	-43.9	-34.1
Comprehensive Income		-2.3	-2.8	-18.6	-24.9	-9.5	-15.9	-13.5	-12.0	-21.2	-16.2
Total Common Equity		438.7	419.9	294.3	276.2	304.7	295.1	295.0	281.8	272.0	282.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		362.6	362.3	358.3	356.8	362.0	317.4	245.2	223.5	226.4	71.6	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		295.1	276.2	281.8	284.3	300.7	328.7	285.7	275.1	279.0	209.0	155.3	148.7	144.7	128.1	121.5	-113.9

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		438.7	419.9	294.3	276.2	304.7	295.1	295.0	281.8	272.0	282.5

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-8.3	9.8	-13.4	-30.7	-19.2	-14.8	-16.7	1.7	-2.8	3.7	10.8	4.0	7.3	16.2	7.9	7.4	3.9
Depreciation & Amortization		23.4	22.5	24.2	23.1	22.4	24.0	20.7	18.3	18.1	9.7	8.4	5.9	6.0	5.8	5.6	5.0	3.9
Stock-Based Compensation		14.9	24.4	14.2	14.4	12.3	10.7	6.9	8.8	6.3	6.9	6.3	5.1	3.4	3.2	3.2	2.8	2.6
Change Working Capital		-29.1	-22.2	-17.2	-16.2	-25.9	-33.2	-26.7	-19.4	-10.0	-10.9	-0.1	-7.9	-8.5	-1.6	-0.3	-1.2	4.1
Change In Accounts Receivable		-11.2	-7.3	-15.4	-4.1	-13.3	-11.6	9.9	-3.4	-5.9	-7.3	4.1	-3.8	-4.6	-1.6	1.4	-2.2	0.2
Change In Accounts Payable		-6.0	2.2	9.5	1.7	-2.0	-1.9	-9.2	0.3	-8.9	8.7	4.7	-0.7	-0.1	0.6	0.5	-0.8	2.4
Change In Inventories		-9.6	-15.3	-6.1	-14.4	-8.4	-18.4	-24.8	-8.1	2.4	-9.4	-9.5	-2.3	-1.1	0.2	-1.6	2.4	-1.8
Other Non-cash Items		45.9	3.6	15.9	29.6	6.9	15.3	23.8	8.7	2.8	2.8	-6.3	0.7	-0.3	-7.5	1.3	1.0	7.7
Cash from Operations		8.5	0.0	0.0	18.8	-5.2	-2.6	12.4	15.8	9.9	10.8	19.7	11.4	8.1	16.8	19.0	16.8	20.8

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		2.4	6.5	1.3	-0.5	-16.5	-2.3	-2.1	7.5	-4.0	-9.8
Depreciation & Amortization		5.8	5.7	5.5	5.4	6.3	6.1	5.9	5.9	5.8	5.8
Stock-Based Compensation		0.0	0.0	0.0	8.0	2.7	0.0	4.3	3.5	4.0	3.2
Change Working Capital		2.2	3.2	-0.9	-26.8	0.9	1.7	-3.7	-16.2	-6.3	-3.0
Change In Accounts Receivable		-6.3	8.7	-1.7	-7.9	-12.0	3.1	-3.1	-3.3	-4.8	0.1
Change In Accounts Payable		9.4	-1.0	9.8	-16.1	14.7	0.8	3.2	-9.2	1.3	-1.2
Change In Inventories		-3.7	-6.0	-3.1	-2.5	-1.3	-2.6	-0.8	-1.4	-3.8	-3.7
Other Non-cash Items		7.6	6.3	9.2	-3.2	14.0	11.1	5.1	-10.5	5.2	10.2
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.6	7.2

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-9.5	-39.0	-11.2	-7.4	-10.7	-13.1	-7.3	-8.1	-5.8	-7.0	-7.4	-4.1	-5.3	-4.3	-3.1	-2.5	-7.5
Acquisitions		-14.3	0.0	0.0	0.0	0.0	0.0	-59.1	0.0	0.0	-163.9	-71.4	-1.3	0.2	0.0	-17.0	-21.1	0.0
Investments		-5.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.0	-1.0	-1.1	-1.2	0.0	0.0	-3.6	-2.4
Sales of Investment		14.3	0.0	0.0	0.0	0.0	19.0	0.0	0.0	0.0	1.0	1.1	2.0	1.2	15.4	0.0	0.0	0.0
Other Investing Activities		3.7	0.0	0.0	6.9	0.0	-0.2	-6.7	-15.9	-0.9	-0.1	4.9	0.0	-0.2	-0.2	-2.8	-0.5	-0.8
Cash from Investing		-10.9	0.0	0.0	-0.5	-10.7	5.7	-73.1	-23.9	-6.7	-171.0	-73.9	-4.5	-5.4	10.9	-22.9	-27.7	-10.7

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-27.5	-4.6	-3.3	-3.6	-1.4	-3.6	-2.5	-3.6	-1.9	-1.5
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-14.3	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	14.3	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.3	-0.6
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.7	-2.1

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-10.8	0.0	0.0	-2.8	-2.8	-3.1	-35.3	-2.8	-2.8	-72.2	-1.4	0.0	0.0	0.0	0.0	0.0	-1.5
Debt Issued		18.3	362.3	3.9	4.3	-2.5	47.8	107.6	24.4	-0.1	227.0	73.0	0.0	0.0	0.0	0.0	0.0	1.5
Issuance of Common Stock		5.0	0.0	0.0	0.0	3.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	-0.6	-1.8	-1.9	-2.0	-2.7	-2.1	-1.6	-0.7	-1.4	-7.1	-1.5	-3.5	-3.1	-5.9
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.4	-3.3	-3.0	-1.4	0.0	0.0
Other Financing Activities		-0.5	0.0	0.0	4.2	-0.5	-7.2	130.9	4.0	2.3	217.1	75.5	2.0	3.4	1.4	0.2	0.2	2.7
Cash from Financing		8.3	0.0	0.0	0.9	-1.6	-12.2	93.6	-1.5	-2.6	143.2	73.4	-2.8	-7.0	-3.1	-4.7	-2.8	-4.7

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.7	-1.7
Debt Issued		262.0	-1.8	-98.6	0.1	-0.9	0.5	0.0	3.3	3.6	4.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.9
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.8
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.4	-0.9

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		6.2	11.4	-5.5	19.6	-15.7	-6.9	27.7	-7.9	1.5	-16.7	19.1	4.2	-4.3	24.6	-8.7	-13.8	5.4
Closing Cash Balance		55.0	64.9	53.5	58.9	39.4	55.0	62.0	34.3	42.2	40.0	56.6	37.6	33.4	37.6	13.0	21.7	35.5

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-8.5	20.0	15.8	-15.8	-2.7	1.2	3.9	-7.8	5.5	4.7
Closing Cash Balance		64.9	73.4	53.5	37.7	53.5	56.2	55.0	51.1	58.9	53.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-1.1	-0.9	11.0	11.4	-15.9	-15.7	5.0	7.8	4.1	3.8	12.3	7.3	2.8	12.4	15.9	14.2	13.3
Real Free Cash Flow		-15.9	-25.3	-3.2	-3.0	-28.2	-26.4	-1.9	-1.0	-2.2	-3.2	6.0	2.3	-0.6	9.2	12.8	11.4	10.7

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-7.9	15.9	11.7	-20.6	8.7	7.8	3.6	-9.1	8.7	5.8
Real Free Cash Flow		-7.9	15.9	11.7	-28.6	6.0	7.8	-0.6	-12.6	4.7	2.6

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií