Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

A. O. Smith Corporation

AOS

Valuace

43

Růst

68

Zdraví

70

Cena

$ 66.28

+0.49 (0.68%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		3,830.2	3,830.2	3,818.1	3,852.8	3,753.9	3,538.9	2,895.3	2,992.7	3,187.9	2,996.7	2,685.9	2,536.5	2,356.0	2,153.8	1,939.3	1,710.5	1,489.3
Cost of Revenues		2,342.8	2,342.8	2,362.0	2,368.0	2,424.3	2,228.0	1,787.1	1,812.0	1,882.4	1,758.0	1,566.6	1,526.7	1,496.7	1,380.0	1,287.3	1,197.9	1,043.3
Gross Profit		1,487.4	1,487.4	1,456.1	1,484.8	1,329.6	1,310.9	1,108.2	1,180.7	1,305.5	1,238.7	1,119.3	1,009.8	859.3	773.8	652.0	512.6	446.0

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		912.5	942.5	1,011.3	963.9	912.4	902.6	1,024.3	978.8	988.1	937.5
Cost of Revenues		562.1	578.0	614.2	588.5	574.3	565.3	629.1	594.7	618.3	581.3
Gross Profit		350.4	364.5	397.1	375.4	338.1	337.3	395.2	384.1	369.8	356.2

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	97.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	727.4	670.9	701.4	660.3	715.6	753.8	718.2	658.9	610.7	572.1	524.5	450.5	372.8	364.1
Depreciation & Amortization		85.1	62.8	78.8	78.3	76.9	77.9	80.0	78.3	71.9	70.1	65.1	63.0	59.8	59.7	54.6	47.0	40.8
Total Operating Expenses		759.4	759.4	739.3	727.4	670.9	701.4	660.3	715.6	753.8	718.2	658.9	610.7	572.1	524.5	450.5	372.8	364.1
Operating Income		728.0	728.0	716.8	757.4	233.1	629.9	458.9	483.1	551.7	520.5	460.4	399.1	287.2	249.3	201.5	139.8	81.9

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	97.5	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	185.0	174.9
Depreciation & Amortization		22.3	21.6	20.5	20.7	19.3	20.3	19.6	19.6	20.8	19.4
Total Operating Expenses		186.6	188.9	191.3	192.6	182.0	176.6	188.5	192.2	185.0	174.9
Operating Income		163.8	175.6	205.8	182.8	156.1	160.7	206.7	192.5	181.2	181.3

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		13.5	13.5	6.7	12.0	9.4	4.3	7.3	11.0	8.4	10.1	7.3	7.4	5.7	5.7	9.2	9.3	6.9
Other Expense		-12.9	-12.9	-15.8	-23.9	-9.4	-4.3	-15.0	-11.0	14.5	10.4	9.4	10.8	5.2	-7.2	41.5	31.0	-0.6
IBT		715.1	715.1	701.0	733.5	223.7	625.6	443.9	472.1	557.8	520.8	462.5	402.5	286.7	236.4	233.8	161.5	74.4
Income Tax Expense		168.9	168.9	167.4	176.9	-12.0	138.5	99.0	102.1	113.6	224.3	136.0	119.6	78.9	66.7	71.2	50.3	17.3
Net Income		546.2	546.2	533.6	556.6	235.7	487.1	344.9	370.0	444.2	296.5	326.5	282.9	207.8	169.7	158.7	305.7	111.7

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.4
Interest Expense		2.4	3.6	4.6	2.9	2.4	1.5	1.8	1.0	1.1	2.4
Other Expense		-3.2	-3.8	-4.2	-1.7	-11.0	-4.1	-0.1	0.2	-3.9	-4.9
IBT		160.6	171.8	201.6	181.1	145.1	156.6	206.6	192.7	176.9	176.4
Income Tax Expense		35.2	39.8	49.4	44.5	35.4	36.5	50.4	45.1	39.6	41.0
Net Income		125.4	132.0	152.2	136.6	109.7	120.1	156.2	147.6	137.3	135.4

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$3.71	$1.56	$3.05	$2.13	$2.24	$2.64	$1.73	$1.88	$1.61	$1.16	$0.93	$0.86	$1.67	$0.61
EPS Diluted		$0.00	$0.00	$0.00	$3.69	$1.51	$3.02	$2.12	$2.22	$2.58	$1.70	$1.85	$1.58	$1.14	$0.92	$0.85	$1.64	$0.61
Shares Outstanding		139.9	139.9	147.0	150.0	151.2	159.9	161.5	165.5	168.2	171.7	173.4	175.9	178.8	182.5	184.9	183.3	183.3
Diluted Shares Outstanding		139.9	139.9	147.1	151.0	155.8	161.3	162.6	166.7	172.2	174.6	176.8	179.0	182.0	185.6	186.2	186.3	184.7

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.93	$0.90
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.92	$0.90
Shares Outstanding		139.9	140.9	143.4	144.4	145.8	145.6	146.5	147.2	147.5	150.1
Diluted Shares Outstanding		139.9	140.4	143.4	144.4	145.8	146.7	147.6	148.3	149.4	151.2

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		216.1	239.6	339.9	391.2	443.3	573.1	374.0	259.7	346.6	330.4	323.6	319.4	380.7	266.9	463.4	118.9
Short Term Investments		17.2	36.5	23.5	90.6	188.1	116.5	177.4	385.3	473.4	424.2	321.6	222.5	105.3	196.0	162.4	0.0
Total Cash & ST Investments		233.3	276.1	363.4	481.8	631.4	689.6	551.4	645.0	820.0	754.6	645.2	541.9	486.0	462.9	625.8	118.9
Accounts Receivable		649.9	541.4	596.0	581.2	634.4	585.0	589.5	647.3	598.4	518.7	501.4	475.4	458.7	425.4	368.4	313.3
Inventory		544.7	532.1	497.4	516.4	447.7	300.1	303.0	304.7	291.2	251.1	222.9	208.3	193.4	163.4	168.4	146.8
Other Current Assets		53.4	43.3	43.5	54.3	39.1	43.3	56.5	41.5	57.2	37.6	45.9	52.9	27.4	22.3	21.5	289.7
Total Current Assets		1,481.3	1,392.9	1,500.3	1,633.7	1,752.6	1,618.0	1,500.4	1,638.5	1,766.8	1,562.0	1,455.3	1,319.0	1,205.6	1,107.2	1,208.7	896.0

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		152.7	177.9	173.0	239.6	219.3	216.1	251.6	339.9	281.0	378.9
Short Term Investments		20.1	0.0	27.2	36.5	36.3	17.2	51.5	23.5	60.8	30.8
Total Cash & ST Investments		172.8	177.9	200.2	276.1	255.6	233.3	303.1	363.4	341.8	409.7
Accounts Receivable		589.0	640.3	641.5	541.4	558.2	649.9	584.6	596.0	587.4	588.9
Inventory		507.3	519.3	532.6	532.1	554.9	544.7	522.3	497.4	519.0	508.5
Other Current Assets		47.0	51.0	47.8	43.3	43.8	53.4	51.5	43.5	56.3	54.2
Total Current Assets		1,316.1	1,388.5	1,422.1	1,392.9	1,412.5	1,481.3	1,461.5	1,500.3	1,504.5	1,561.3

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		636.8	661.5	634.8	620.5	639.2	582.9	592.3	540.0	528.9	461.9	442.7	427.7	391.3	345.7	315.3	258.4
Goodwill		650.4	761.7	633.4	619.7	627.8	546.8	546.0	513.0	516.7	491.5	420.9	428.8	433.5	435.4	433.8	323.8
Intangible Assets		329.8	321.1	336.7	347.9	364.8	323.9	338.4	293.1	308.7	308.3	291.0	308.5	324.8	338.7	352.7	106.6
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-39.9	0.0	-40.1	-2.0	-24.6	0.0
Other Long-Term Assets		99.3	102.8	108.7	110.5	90.0	89.1	80.9	86.9	76.2	67.3	36.6	31.3	36.3	38.2	38.5	437.5
Total Long-Term Assets		1,716.3	1,847.1	1,713.6	1,698.6	1,721.8	1,542.7	1,557.6	1,433.0	1,430.5	1,329.0	1,191.2	1,196.3	1,185.9	1,158.0	1,140.3	1,216.0
Total Assets		3,197.6	3,240.0	3,213.9	3,332.3	3,474.4	3,160.7	3,058.0	3,071.5	3,197.3	2,891.0	2,646.5	2,515.3	2,391.5	2,265.2	2,349.0	2,112.0

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		678.6	674.5	669.0	661.5	657.0	636.8	634.7	634.8	614.4	609.4
Goodwill		710.0	713.6	707.1	761.7	651.7	650.4	651.5	633.4	630.5	622.1
Intangible Assets		366.1	372.0	373.9	321.1	327.2	329.8	333.5	336.7	338.6	342.8
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		99.9	98.1	95.6	102.8	105.8	99.3	101.0	108.7	112.1	113.2
Total Long-Term Assets		1,854.6	1,858.2	1,845.6	1,847.1	1,741.7	1,716.3	1,720.7	1,713.6	1,695.6	1,687.5
Total Assets		3,170.7	3,246.7	3,267.7	3,240.0	3,154.2	3,197.6	3,182.2	3,213.9	3,200.1	3,248.8

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		574.6	588.7	600.4	625.8	745.9	595.2	509.6	543.8	535.0	528.6	424.9	393.8	387.1	328.9	302.5	263.0
Short-Term Debt		10.0	10.0	10.0	10.0	6.8	6.8	6.8	0.0	7.5	7.2	12.9	13.7	14.2	18.6	18.6	18.6
Other Current Liabilities		287.8	298.5	334.9	298.4	366.1	284.3	250.1	241.5	246.0	229.8	215.4	197.7	189.6	3.1	31.5	181.6
Current Liabilities		872.4	897.2	945.3	934.2	1,118.8	886.3	766.5	785.3	788.5	765.6	653.2	605.2	590.9	499.0	519.9	536.8

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		521.4	521.8	541.0	588.7	555.9	574.6	557.7	600.4	561.8	545.1
Short-Term Debt		19.0	19.2	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0
Other Current Liabilities		312.1	302.0	331.1	298.5	278.3	287.8	315.7	334.9	323.8	305.6
Current Liabilities		852.5	843.0	882.1	897.2	844.2	872.4	883.4	945.3	895.6	860.7

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		130.4	206.7	173.1	356.9	212.2	140.8	315.9	221.4	402.9	316.4	236.1	210.1	177.7	225.1	443.0	242.4
Capital Leases		24.7	23.5	27.9	22.4	22.3	34.4	38.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	21.3	21.4	21.0	0.0	3.1	0.0
Total Liabilities		1,286.0	1,356.5	1,369.5	1,584.6	1,642.2	1,312.4	1,391.2	1,354.5	1,548.5	1,375.7	1,204.2	1,134.0	1,062.8	1,071.1	1,263.2	1,230.6

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		202.4	312.4	285.0	206.7	133.2	155.1	136.1	173.1	171.6	248.0
Capital Leases		35.6	28.2	25.2	23.5	23.5	24.7	26.4	27.9	26.0	26.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		1,326.2	1,400.8	1,412.6	1,356.5	1,237.5	1,286.0	1,300.4	1,369.5	1,317.7	1,360.4

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		294.8	294.8	294.8	294.9	295.2	295.4	295.4	295.5	295.7	296.0	148.1	148.2	148.5	74.3	76.7	77.6
Retained Earnings		3,467.6	3,601.3	3,258.1	2,885.0	2,826.6	2,509.6	2,323.4	2,102.8	1,792.6	1,593.0	1,350.7	1,135.5	982.2	855.1	729.9	452.1
Comprehensive Income		-92.0	-111.9	-84.2	-82.4	-331.4	-321.2	-348.3	-350.8	-299.5	-363.2	-313.4	-272.0	-259.1	-320.5	-300.9	-229.4
Total Common Equity		1,911.6	1,883.5	1,844.4	1,747.7	1,832.2	1,848.3	1,666.8	1,717.0	1,648.8	1,515.3	1,442.3	1,381.3	1,328.7	1,194.1	1,085.8	881.4

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		294.7	294.7	294.7	294.8	294.8	294.8	294.8	294.8	130.2	130.2
Retained Earnings		3,876.7	3,792.5	3,688.8	3,601.3	3,541.0	3,467.6	3,358.6	3,258.1	3,168.5	3,078.4
Comprehensive Income		-100.3	-95.9	-110.3	-111.9	-85.2	-92.0	-87.9	-84.2	-90.1	-82.4
Total Common Equity		1,844.5	1,845.9	1,855.1	1,883.5	1,916.7	1,911.6	1,881.8	1,844.4	1,882.4	1,888.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		165.1	216.7	155.2	366.9	219.0	147.6	322.7	221.4	410.4	323.6	249.0	223.8	191.9	243.7	461.6	261.0
Book Value		1,911.6	1,883.5	1,844.4	1,747.7	1,832.2	1,848.3	1,666.8	1,717.0	1,648.8	1,515.3	1,442.3	1,381.3	1,328.7	1,194.1	1,085.8	881.4

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,844.5	1,845.9	1,855.1	1,883.5	1,916.7	1,911.6	1,881.8	1,844.4	1,882.4	1,888.4

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		576.5	546.2	533.6	556.6	235.7	487.1	344.9	370.0	444.2	296.5	326.5	282.9	207.8	169.7	162.6	111.2	57.1
Depreciation & Amortization		79.4	85.1	78.8	78.3	76.9	77.9	80.0	78.3	71.9	70.1	65.1	63.0	59.8	59.7	54.6	47.0	40.8
Stock-Based Compensation		13.3	13.8	14.9	11.5	11.1	11.9	12.7	13.3	10.1	9.9	9.4	8.8	0.0	0.0	0.0	0.0	0.0
Change Working Capital		-93.6	-37.2	-45.6	12.8	-181.9	64.2	124.5	-5.4	-77.3	-50.1	46.8	-1.0	-31.2	24.7	-19.9	-82.1	-46.3
Change In Accounts Receivable		-16.4	-36.4	49.0	19.2	0.0	-33.4	-88.5	29.1	-54.6	-75.8	-15.1	-25.9	-16.8	0.0	-57.0	0.0	0.0
Change In Accounts Payable		-1.7	-97.9	-5.9	-21.4	-89.4	142.9	85.6	-35.4	8.8	-5.1	101.5	31.0	6.9	0.0	26.4	0.0	0.0
Change In Inventories		18.1	56.9	-40.5	18.1	-82.8	-109.5	2.9	6.3	-7.7	-37.5	-23.4	-14.7	-14.9	0.0	5.0	0.0	0.0
Other Non-cash Items		132.9	0.0	4.7	14.7	417.3	0.0	0.0	0.0	0.0	-81.8	-8.1	-0.5	27.5	25.5	-53.5	-21.1	73.2
Cash from Operations		574.1	0.0	0.0	670.3	391.4	641.1	562.1	456.2	448.9	326.4	446.6	344.4	263.9	279.6	143.8	55.0	124.8

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		125.4	132.0	152.2	136.6	109.7	120.1	156.2	147.6	137.3	135.4
Depreciation & Amortization		22.3	21.6	20.5	20.7	19.3	20.3	19.6	19.6	20.8	19.4
Stock-Based Compensation		2.5	2.7	2.5	6.1	2.2	2.3	2.1	8.3	1.4	1.5
Change Working Capital		33.7	80.3	-31.5	-119.7	89.7	52.6	-116.1	-71.8	71.8	22.5
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-16.4	0.0
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.7	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.1	0.0
Other Non-cash Items		0.0	0.0	0.0	0.0	4.7	0.0	0.0	0.0	3.8	40.3
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	231.3	178.8

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-93.3	-70.8	-108.0	-72.6	-70.3	-75.1	-56.8	-64.4	-85.2	-94.2	-80.7	-72.7	-86.1	-97.7	-69.9	-53.5	-53.5
Acquisitions		-38.1	0.0	-145.9	-16.8	-8.0	-207.6	56.8	-107.0	85.2	-43.1	-90.8	72.7	86.1	-4.0	-13.5	-417.4	-11.8
Investments		-69.4	-42.7	-73.7	-63.1	-91.6	-185.4	-157.4	-272.7	-523.4	-583.5	-563.8	-428.8	-321.9	-132.7	-311.4	0.0	-48.0
Sales of Investment		112.7	60.5	60.5	128.4	178.0	118.2	226.0	478.0	595.9	562.7	435.1	315.4	202.0	226.2	308.0	0.0	4.6
Other Investing Activities		-53.8	0.0	0.0	0.0	0.0	0.0	-56.8	0.0	-85.2	0.0	0.0	-72.7	-86.1	0.0	0.0	600.2	42.2
Cash from Investing		-118.0	0.0	0.0	-24.1	8.1	-349.9	11.8	33.9	-12.7	-158.1	-300.2	-186.1	-206.0	-8.2	-86.8	129.3	-66.5

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-17.6	-14.8	-17.1	-21.3	-30.6	-32.5	-22.9	-22.0	-29.9	-18.5
Acquisitions		0.0	0.0	0.0	0.0	-124.6	0.0	-0.2	-21.1	-0.7	-16.1
Investments		0.0	-20.1	0.0	-22.6	-0.8	-22.0	-2.8	-48.1	29.9	-48.4
Sales of Investment		1.3	0.0	26.1	33.1	0.0	3.5	37.0	20.0	37.3	18.4
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-29.9	-30.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.7	-64.6

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-106.7	0.0	0.0	-218.1	0.0	0.0	0.0	0.0	-189.0	0.0	0.0	-33.6	0.0	-51.5	-218.8	-18.6	0.0
Debt Issued		39.8	216.7	61.5	6.4	147.9	71.4	-175.1	101.3	0.0	86.8	74.6	58.8	31.9	-0.3	0.9	219.2	261.0
Issuance of Common Stock		24.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8	0.0	0.0	0.0	0.0	0.0	0.0	18.6	0.0
Repurchase of Common Stock		-390.1	-400.8	-305.8	-306.5	-403.5	-366.5	-56.7	-287.7	-202.6	-139.1	-135.2	-128.1	-103.8	-73.7	-22.0	-23.5	0.0
Dividends Paid		-187.1	0.0	0.0	-183.5	-177.2	-170.1	-158.7	-149.2	-130.0	-96.9	-84.2	-67.8	-54.4	-42.6	-33.2	-27.7	-24.7
Other Financing Activities		-128.6	0.0	0.0	23.4	149.9	115.6	-159.4	61.1	-2.3	83.9	79.8	75.4	39.0	10.2	20.5	211.4	9.0
Cash from Financing		-617.2	0.0	0.0	-684.7	-430.8	-421.0	-374.8	-375.8	-523.1	-152.1	-139.6	-154.1	-119.2	-157.6	-253.5	160.2	-15.7

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.2	-75.6
Debt Issued		221.4	-110.2	36.6	78.3	73.5	-21.9	19.0	-9.1	2.8	-0.8
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-65.4	-84.1	-130.7	-120.6	-68.7	-83.9	-78.7	-74.5	-145.1	-91.8
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-47.8	-45.1
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	12.1	3.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-184.0	-209.5

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-162.8	-65.1	-100.3	-51.3	-52.1	-129.8	199.1	114.3	-86.9	16.2	6.8	4.2	-61.3	113.8	-196.5	344.5	42.6
Closing Cash Balance		216.1	174.5	239.6	339.9	391.2	443.3	573.1	374.0	259.7	346.6	330.4	323.6	319.4	380.7	266.9	463.4	118.9

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		21.8	-25.2	4.9	-66.6	20.3	3.2	-35.5	-88.3	58.9	-97.9
Closing Cash Balance		174.5	152.7	177.9	173.0	239.6	219.3	216.1	251.6	339.9	281.0

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		480.8	546.0	473.8	597.7	321.1	566.0	505.3	391.8	363.7	232.2	365.9	271.7	177.8	181.9	73.9	1.5	71.3
Real Free Cash Flow		467.5	532.2	458.9	586.2	310.0	554.1	492.6	378.5	353.6	222.3	356.5	262.9	177.8	181.9	73.9	1.5	71.3

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		165.5	240.6	122.5	17.4	191.3	163.4	34.5	84.6	201.4	160.3
Real Free Cash Flow		163.0	237.9	120.0	11.3	189.1	161.1	32.4	76.3	200.0	158.8

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií