Amphenol Corporation
Amphenol Corporation
APH
Valuace
30
Růst
100
Zdraví
84
Cena
$ 126.35
Dnes
+0.13 (0.08%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues23.0923.0915.2212.5512.6210.888.608.238.207.016.295.575.354.614.293.943.55
Cost of Revenues14.5814.5810.088.478.597.475.935.615.554.704.253.793.653.162.952.702.40
Gross Profit8.528.525.144.084.033.402.662.622.652.312.041.781.691.451.341.241.16
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues6.446.195.654.814.324.043.613.263.333.20
Cost of Revenues3.983.843.603.172.842.682.402.172.232.15
Gross Profit2.462.362.051.641.481.361.211.091.101.05
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.340.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.001.491.421.231.010.970.960.880.800.670.650.550.510.510.46
Depreciation & Amortization0.920.920.570.410.420.470.320.350.300.230.220.170.170.140.120.120.10
Total Operating Expenses2.552.551.861.491.421.231.010.970.960.880.800.670.650.550.510.510.46
Operating Income5.975.973.282.562.592.111.641.621.691.431.211.101.030.900.830.750.70
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.340.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.390.38
Depreciation & Amortization0.250.230.210.240.140.200.120.100.120.10
Total Operating Expenses0.690.660.620.580.520.490.440.400.390.38
Operating Income1.771.701.431.070.970.860.770.680.690.66
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.000.000.000.000.000.000.020.010.020.020.010.010.000.01
Interest Expense0.370.370.220.140.130.120.120.120.100.090.070.070.080.060.060.040.04
Other Expense-0.37-0.37-0.27-0.10-0.12-0.12-0.11-0.12-0.010.01-0.030.010.000.010.010.020.00
IBT5.605.603.012.452.471.991.531.501.591.351.141.050.970.850.780.720.66
Income Tax Expense1.301.300.570.510.550.410.310.330.370.690.310.280.260.210.220.190.16
Net Income4.274.272.421.931.901.591.201.161.210.650.820.760.710.640.560.520.50
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.000.03
Interest Expense0.130.080.080.080.070.060.060.040.040.03
Other Expense-0.12-0.06-0.08-0.11-0.06-0.09-0.11-0.02-0.02-0.02
IBT1.651.641.350.960.910.780.660.660.670.63
Income Tax Expense0.440.390.250.220.160.170.140.110.150.12
Net Income1.201.251.090.740.750.600.520.550.510.51
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$1.62$1.60$1.33$1.01$0.97$1.00$0.54$0.67$0.62$0.56$0.50$0.43$0.39$0.36
EPS Diluted$0.00$0.00$0.00$1.55$1.53$1.27$0.98$0.94$0.96$0.52$0.66$0.61$0.56$0.49$0.43$0.38$0.36
Shares Outstanding1.231.221.201.191.191.201.191.191.201.221.231.241.251.271.291.361.39
Diluted Shares Outstanding1.291.281.261.241.241.251.231.231.251.271.261.271.281.301.311.371.41
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.43$0.43
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.42$0.42
Shares Outstanding1.231.221.211.211.201.201.201.201.201.20
Diluted Shares Outstanding1.291.281.271.271.271.271.261.261.241.24
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents1.253.321.481.371.201.700.891.281.721.031.740.970.890.690.520.53
Short Term Investments0.050.020.190.060.040.040.020.010.030.140.020.360.310.250.130.10
Total Cash & ST Investments1.303.341.661.431.241.740.911.291.751.171.761.331.190.940.650.62
Accounts Receivable2.863.292.622.632.451.951.741.791.601.351.101.121.000.910.770.72
Inventory2.402.552.172.091.891.461.311.231.110.930.850.870.790.730.650.55
Other Current Assets0.420.520.390.320.370.340.260.250.200.140.130.190.170.120.120.10
Total Current Assets6.979.696.846.485.965.494.214.574.663.593.853.503.162.712.181.99
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents3.803.211.663.321.561.251.861.481.481.33
Short Term Investments0.090.020.010.020.020.050.110.190.250.18
Total Cash & ST Investments3.893.231.673.341.581.301.961.661.731.50
Accounts Receivable4.544.273.923.293.132.862.502.622.572.44
Inventory3.303.142.912.552.582.402.152.172.102.00
Other Current Assets0.650.660.630.520.480.420.420.390.370.38
Total Current Assets12.3811.309.139.697.776.977.046.846.776.32
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment1.532.101.311.201.181.051.000.880.820.710.610.590.530.420.380.37
Goodwill8.268.247.096.456.385.034.874.104.043.682.692.622.291.931.751.53
Intangible Assets1.311.230.830.730.760.400.440.490.490.520.310.320.160.140.000.11
Long-Term Investments0.000.000.000.00-0.42-0.30-0.26-0.35-0.290.000.000.000.000.000.000.00
Other Long-Term Assets0.060.070.450.050.410.350.300.100.050.000.000.000.000.160.140.02
Total Long-Term Assets11.6211.759.698.858.726.846.605.475.354.913.613.523.012.512.262.02
Total Assets18.5921.4416.5315.3314.6812.3310.8210.0410.008.507.467.036.175.224.454.02
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment2.142.051.852.101.671.531.311.311.251.26
Goodwill9.879.659.278.248.358.267.107.096.576.52
Intangible Assets1.981.992.001.231.251.310.790.830.740.72
Long-Term Investments0.000.000.000.000.000.000.00-0.37-0.41-0.41
Other Long-Term Assets0.770.680.640.070.540.510.480.450.420.42
Total Long-Term Assets14.7614.3713.7711.7511.8111.629.689.698.998.92
Total Assets27.1425.6722.9021.4419.5918.5916.7216.5315.7615.24
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable1.521.821.351.311.311.120.870.890.880.680.590.620.550.500.380.38
Short-Term Debt0.400.510.350.000.000.230.400.760.000.380.000.000.700.100.000.00
Other Current Liabilities1.431.561.280.951.130.950.860.590.550.460.340.330.260.200.180.20
Current Liabilities3.464.083.152.682.452.302.132.451.581.641.011.051.610.890.640.65
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable2.462.372.141.821.761.521.261.351.251.12
Short-Term Debt0.940.940.350.510.400.400.750.350.360.35
Other Current Liabilities2.332.101.841.561.611.431.261.281.191.14
Current Liabilities5.985.604.594.083.903.463.423.152.912.71
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt5.046.773.984.584.803.643.202.813.542.642.812.671.431.611.380.80
Capital Leases0.000.390.210.000.000.000.000.000.000.000.360.370.000.000.000.00
Def. Tax Liability0.450.380.370.410.420.300.260.260.240.000.000.000.000.000.000.00
Total Liabilities9.5411.588.108.238.306.886.225.985.964.784.184.093.292.772.261.67
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt7.137.136.826.775.085.043.564.203.943.97
Capital Leases0.000.000.000.000.000.000.000.210.000.00
Def. Tax Liability0.380.370.390.380.440.450.370.370.410.41
Total Liabilities14.5414.0712.5311.5810.069.547.968.107.827.65
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Retained Earnings6.357.115.924.984.283.713.352.972.943.122.802.452.422.212.102.26
Comprehensive Income-0.65-0.72-0.53-0.54-0.29-0.28-0.43-0.39-0.20-0.47-0.35-0.21-0.05-0.12-0.12-0.08
Total Common Equity8.989.798.357.026.305.384.534.023.993.673.242.912.862.432.172.32
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings9.168.147.457.116.756.356.165.925.675.29
Comprehensive Income-0.51-0.47-0.64-0.72-0.52-0.65-0.60-0.53-0.66-0.59
Total Common Equity12.5211.5210.309.799.458.988.688.357.867.51
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt5.447.284.344.584.803.873.613.573.543.012.812.672.131.711.380.80
Book Value9.059.868.437.096.385.454.604.064.043.723.282.942.882.442.182.34
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.080.080.070.060.070.070.080.080.080.08
Book Value12.5211.5210.309.799.458.988.688.357.867.51
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income2.114.272.421.951.921.581.211.161.220.660.830.770.720.640.560.530.50
Depreciation & Amortization0.440.920.570.410.390.400.310.310.300.230.220.170.170.140.120.120.10
Stock-Based Compensation0.100.000.110.100.090.080.070.060.060.050.050.040.040.040.030.030.03
Change Working Capital0.130.08-0.230.14-0.22-0.51-0.03-0.07-0.450.020.020.06-0.01-0.02-0.02-0.10-0.12
Change In Accounts Receivable0.09-0.96-0.590.15-0.27-0.40-0.150.12-0.24-0.15-0.17-0.02-0.11-0.04-0.12-0.01-0.16
Change In Accounts Payable0.100.550.42-0.030.060.130.20-0.060.050.140.05-0.020.070.010.10-0.030.08
Change In Inventories-0.03-0.49-0.200.07-0.28-0.26-0.100.00-0.17-0.10-0.01-0.01-0.05-0.01-0.05-0.09-0.07
Other Non-cash Items1.010.170.02-0.010.000.020.000.010.000.00-0.03-0.01-0.03-0.02-0.02-0.01-0.07
Cash from Operations2.720.000.002.532.171.541.591.501.111.141.081.030.880.770.670.570.42
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income1.211.261.100.740.750.620.520.550.520.52
Depreciation & Amortization0.250.230.210.240.140.200.120.100.120.10
Stock-Based Compensation0.040.040.030.030.030.030.030.020.030.03
Change Working Capital0.250.130.10-0.23-0.03-0.120.01-0.080.23-0.03
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.06-0.12
Change In Accounts Payable0.000.000.000.000.000.000.000.00-0.100.21
Change In Inventories0.000.000.000.000.000.000.000.000.04-0.09
Other Non-cash Items0.00-0.180.000.000.01-0.010.010.000.260.23
Cash from Operations0.000.000.000.000.000.000.000.000.840.62
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.42-1.000.00-0.37-0.38-0.36-0.28-0.30-0.31-0.23-0.19-0.17-0.21-0.16-0.13-0.10-0.11
Acquisitions-2.95-3.800.00-0.97-0.29-2.23-0.05-0.94-0.16-0.27-1.31-0.20-0.52-0.48-0.25-0.30-0.18
Investments-0.18-0.31-0.03-0.31-0.31-0.16-0.14-0.07-0.05-0.04-0.23-0.13-0.72-0.74-0.38-0.18-0.20
Sales of Investment0.330.030.000.250.230.160.120.060.070.150.110.470.660.690.260.150.14
Other Investing Activities0.000.000.000.010.020.710.010.010.010.000.010.010.010.000.000.010.00
Cash from Investing-3.210.000.00-1.39-0.73-1.89-0.33-1.23-0.44-0.38-1.61-0.03-0.78-0.69-0.49-0.43-0.35
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.25-0.26-0.30-0.19-0.20-0.23-0.14-0.09-0.11-0.07
Acquisitions-1.05-0.29-0.31-2.17-0.060.00-2.090.00-0.68-0.18
Investments-0.22-0.07-0.010.00-0.01-0.010.00-0.01-0.09-0.08
Sales of Investment0.010.000.000.010.010.040.060.090.180.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.00-0.69-0.33
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-1.140.000.00-0.29-0.21-0.91-2.36-1.11-0.02-0.380.00-0.22-3.90-0.62-0.99-0.30-0.75
Debt Issued2.267.282.940.05-0.011.852.621.150.040.910.200.364.451.051.320.881.55
Issuance of Common Stock0.470.000.000.000.191.812.901.420.161.090.000.444.541.141.410.900.00
Repurchase of Common Stock-0.61-0.67-0.69-0.59-0.73-0.66-0.64-0.60-0.94-0.62-0.33-0.25-0.54-0.32-0.38-0.670.00
Dividends Paid-0.510.000.00-0.50-0.48-0.35-0.30-0.28-0.25-0.21-0.17-0.16-0.10-0.10-0.07-0.01-0.01
Other Financing Activities-0.040.000.00-0.030.04-0.03-0.11-0.07-0.02-0.030.370.010.020.010.01-0.070.82
Cash from Financing0.440.000.00-1.01-1.20-0.15-0.52-0.65-1.07-0.14-0.13-0.180.010.11-0.01-0.150.06
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued8.070.000.90-0.111.800.041.13-0.030.05-0.03
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.170.34-0.16-0.18-0.17-0.18-0.19-0.15-0.12-0.15
Dividends Paid0.000.000.000.000.000.000.000.00-0.13-0.13
Other Financing Activities0.000.000.000.000.000.000.000.00-0.020.00
Cash from Financing0.000.000.000.000.000.000.000.00-0.19-0.12
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.077.811.840.100.18-0.500.81-0.39-0.440.68-0.700.770.080.200.18-0.010.14
Closing Cash Balance1.2511.133.321.481.371.201.700.891.281.721.031.740.970.890.690.520.53
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash7.330.591.55-1.661.750.31-0.600.38-0.010.16
Closing Cash Balance11.133.803.211.663.321.561.251.861.481.48
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow2.314.382.152.161.791.181.321.210.800.920.890.860.670.610.550.460.32
Real Free Cash Flow2.204.382.042.061.701.101.241.140.750.870.840.810.630.570.510.440.29
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow1.471.211.120.580.650.470.530.500.740.54
Real Free Cash Flow1.431.181.090.550.620.440.500.480.710.52
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader