Aptiv PLC
Aptiv PLC
APTV
Valuace
23
Růst
46
Zdraví
70
Cena
$ 60.63
Dnes
-4.00 (-4.84%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues20.4020.4019.7120.0517.4915.6213.0714.3614.4412.8816.6615.1717.0216.4615.5216.0413.82
Cost of Revenues16.5016.5016.1916.6114.8513.1811.1311.7111.7110.2713.1112.1613.8513.5712.8613.3911.77
Gross Profit3.903.903.533.442.642.441.942.652.732.613.553.013.172.902.662.662.05
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues5.155.215.214.834.914.855.054.904.925.11
Cost of Revenues4.144.194.213.963.783.974.144.124.004.22
Gross Profit1.021.021.000.871.130.890.910.780.920.89
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.001.441.141.080.981.080.990.951.151.021.080.960.930.900.82
Depreciation & Amortization0.990.990.960.910.790.670.900.880.680.550.700.540.590.540.490.480.42
Total Operating Expenses2.712.711.471.881.291.221.121.221.151.071.281.111.181.071.010.980.89
Operating Income1.181.182.061.561.261.192.121.281.471.421.951.721.851.681.481.640.94
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.001.780.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.380.36
Depreciation & Amortization0.250.250.250.240.250.240.250.230.250.23
Total Operating Expenses0.631.190.510.380.360.330.410.370.440.42
Operating Income0.39-0.180.490.480.760.560.500.410.360.45
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.090.110.090.000.010.010.020.010.000.010.010.010.020.030.03
Interest Expense0.360.360.340.290.220.150.160.160.140.140.160.130.140.140.140.120.03
Other Expense-0.30-0.30-0.03-0.22-0.27-0.28-0.16-0.15-0.11-0.15-0.69-0.27-0.15-0.16-0.17-0.08-0.22
IBT0.880.882.031.340.990.911.951.131.331.261.431.511.711.521.351.510.94
Income Tax Expense0.700.700.22-1.930.120.100.050.130.250.220.240.260.280.260.210.310.26
Net Income0.170.171.792.940.870.811.800.991.071.361.261.451.351.211.081.150.63
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income-0.050.020.010.010.020.030.020.020.040.03
Interest Expense0.090.090.090.090.110.100.060.070.070.08
Other Expense-0.06-0.07-0.03-0.14-0.43-0.160.49-0.11-0.04-0.05
IBT0.33-0.250.450.350.340.400.990.300.310.40
Income Tax Expense0.190.100.060.360.060.030.050.08-0.68-1.31
Net Income0.14-0.360.39-0.010.270.360.940.220.911.63
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$10.50$3.21$2.99$6.72$3.85$4.04$5.10$4.66$5.21$4.63$3.96$3.42$2.72$1.39
EPS Diluted$0.00$0.00$0.00$10.28$3.20$2.98$6.66$3.85$4.02$5.06$4.59$5.06$4.48$3.89$3.33$2.72$1.39
Shares Outstanding0.220.220.260.280.270.270.260.260.260.270.270.280.290.310.320.420.45
Diluted Shares Outstanding0.220.220.260.280.270.270.270.260.270.270.270.290.300.310.320.420.45
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3.22$5.76
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3.22$5.76
Shares Outstanding0.220.220.220.230.240.250.270.280.280.28
Diluted Shares Outstanding0.220.220.220.230.240.250.270.280.280.28
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents1.411.571.641.533.142.820.410.571.600.840.540.901.391.111.363.77
Short Term Investments0.750.000.000.000.000.000.000.070.000.000.000.000.000.000.000.00
Total Cash & ST Investments2.161.571.641.533.142.820.410.571.600.840.540.901.391.111.363.77
Accounts Receivable4.113.623.603.432.782.812.572.492.442.942.752.632.662.432.462.31
Inventory2.382.322.372.342.011.301.291.281.081.231.181.101.091.071.050.99
Other Current Assets0.170.310.370.480.500.500.500.450.520.410.430.590.600.620.620.56
Total Current Assets8.827.838.257.788.447.475.324.785.645.425.125.225.755.235.507.67
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1.641.451.101.571.051.410.941.641.811.30
Short Term Investments0.000.000.000.000.790.750.00-0.07-0.06-0.06
Total Cash & ST Investments1.641.451.101.571.852.160.941.641.811.30
Accounts Receivable4.094.083.913.624.003.953.983.603.703.78
Inventory2.602.482.432.322.552.372.372.372.432.38
Other Current Assets0.430.370.300.310.290.350.400.640.550.62
Total Current Assets8.768.377.747.838.698.837.698.258.498.07
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment4.254.194.333.953.683.683.723.182.803.523.383.343.222.862.322.07
Goodwill5.085.025.155.122.512.582.412.521.941.511.540.660.500.470.000.00
Intangible Assets2.262.142.402.590.961.091.191.381.221.241.380.750.720.800.600.00
Long-Term Investments1.841.611.511.721.802.010.110.100.090.100.090.230.230.230.260.28
Other Long-Term Assets0.210.380.450.480.460.520.560.380.290.230.220.300.340.300.460.40
Total Long-Term Assets15.9315.6316.1814.129.5710.068.147.706.536.876.855.525.304.953.633.42
Total Assets24.7523.4624.4321.9018.0117.5213.4612.4812.1712.2911.9710.7511.0510.189.1311.08
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment4.224.274.184.194.304.254.294.334.094.06
Goodwill4.595.255.095.025.175.085.115.155.075.14
Intangible Assets2.062.112.112.142.242.262.332.402.422.49
Long-Term Investments1.411.541.621.611.691.611.471.511.561.64
Other Long-Term Assets0.550.440.430.380.440.420.450.450.430.43
Total Long-Term Assets14.7415.5715.3615.6316.0815.9215.9516.1815.2214.03
Total Assets23.5023.9423.1023.4624.7724.7523.6424.4323.7122.10
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable2.922.873.153.152.952.572.462.332.232.562.542.582.602.282.402.24
Short-Term Debt1.600.630.130.030.010.090.390.310.020.010.050.030.060.140.110.22
Other Current Liabilities1.311.201.351.511.161.321.161.021.271.541.301.241.201.210.230.24
Current Liabilities5.915.134.814.874.214.054.053.693.544.153.933.893.893.663.713.72
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable3.133.042.892.872.992.922.893.153.063.03
Short-Term Debt0.150.170.370.631.381.601.610.130.160.15
Other Current Liabilities1.521.361.321.201.131.071.111.351.311.24
Current Liabilities4.894.754.795.135.805.915.964.814.704.59
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt5.508.266.666.824.364.314.304.044.133.963.962.422.352.322.000.00
Capital Leases0.440.540.590.360.300.300.330.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.380.290.390.480.150.210.230.230.220.160.250.170.150.190.000.00
Total Liabilities12.9814.3712.5812.799.459.429.458.818.659.539.247.737.617.356.964.98
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt8.028.188.078.268.705.945.166.666.886.89
Capital Leases0.400.420.550.540.550.440.440.590.530.49
Def. Tax Liability0.300.300.300.290.290.380.380.390.460.46
Total Liabilities13.9313.9713.8514.3715.5712.9812.2312.5812.6412.58
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.005.55
Retained Earnings8.407.008.165.615.084.552.892.512.121.981.631.551.450.860.110.00
Comprehensive Income-0.88-1.17-0.65-0.79-0.67-0.55-0.72-0.69-0.47-1.22-1.03-0.74-0.24-0.24-0.180.09
Total Common Equity11.478.8011.558.838.357.913.823.463.302.402.252.512.912.351.695.64
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings6.366.806.607.006.738.407.858.167.525.89
Comprehensive Income-0.71-0.71-1.01-1.17-0.79-0.88-0.70-0.65-0.78-0.67
Total Common Equity9.289.698.968.808.8811.4711.1211.5510.789.23
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt7.548.896.796.854.374.404.694.344.153.974.012.452.412.462.100.22
Book Value11.779.0911.849.118.568.104.013.673.522.762.733.013.432.832.176.10
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.280.290.290.290.320.300.300.300.300.29
Book Value9.289.698.968.808.8811.4711.1211.5510.789.23
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income3.710.181.812.970.590.611.821.011.111.061.221.261.441.301.161.220.70
Depreciation & Amortization0.950.990.960.910.760.770.760.720.680.550.700.540.590.540.490.480.42
Stock-Based Compensation0.120.140.120.120.090.090.060.070.060.060.070.070.080.050.020.01-0.08
Change Working Capital-0.12-0.190.06-0.34-0.40-0.480.16-0.18-0.14-0.540.12-0.290.05-0.07-0.20-0.140.18
Change In Accounts Receivable0.14-0.220.29-0.11-0.500.04-0.24-0.070.06-0.29-0.20-0.210.05-0.240.20-0.15-0.18
Change In Accounts Payable-0.060.25-0.210.000.140.270.190.130.060.270.030.190.000.25-0.150.100.35
Change In Inventories0.01-0.240.05-0.02-0.26-0.71-0.010.01-0.12-0.22-0.05-0.040.01-0.030.05-0.06-0.13
Other Non-cash Items0.880.67-0.480.410.370.30-1.340.04-0.060.36-0.050.14-0.01-0.020.07-0.16-0.07
Cash from Operations2.260.000.001.901.261.221.411.621.631.471.941.702.141.751.481.381.14
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.15-0.360.40-0.010.270.360.940.220.921.64
Depreciation & Amortization0.250.250.250.240.250.240.250.230.250.23
Stock-Based Compensation0.030.000.040.030.030.030.030.030.030.03
Change Working Capital0.37-0.09-0.15-0.330.47-0.110.02-0.320.030.16
Change In Accounts Receivable0.240.00-0.17-0.290.39-0.060.06-0.110.100.08
Change In Accounts Payable-0.060.070.140.10-0.170.070.07-0.180.010.04
Change In Inventories0.04-0.12-0.05-0.110.23-0.180.00-0.010.07-0.05
Other Non-cash Items-0.010.740.000.000.08-2.02-0.580.060.150.09
Cash from Operations0.000.000.000.000.000.000.000.000.620.75
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.91-0.66-0.83-0.91-0.84-0.61-0.58-0.78-0.85-0.70-0.83-0.70-0.86-0.68-0.71-0.63-0.50
Acquisitions0.220.160.00-0.10-4.30-0.13-0.05-0.33-1.20-0.320.23-0.91-0.35-0.01-1.00-0.020.07
Investments-0.79-0.04-0.87-0.01-0.04-0.020.00-0.01-0.02-0.080.00-0.020.000.000.040.00-0.75
Sales of Investment0.450.021.190.010.010.020.580.780.850.700.030.010.020.030.020.070.20
Other Investing Activities-0.550.000.000.000.000.01-0.57-0.77-0.83-0.850.00-0.070.000.000.010.570.07
Cash from Investing-1.240.000.00-1.00-5.17-0.73-0.63-1.11-2.05-1.25-0.58-1.70-1.19-0.66-1.63-0.01-0.91
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.17-0.14-0.15-0.20-0.17-0.17-0.23-0.27-0.20-0.21
Acquisitions0.000.000.010.000.000.000.000.000.000.21
Investments0.000.00-0.030.000.00-0.08-0.75-0.04-0.010.00
Sales of Investment0.000.010.170.000.290.450.450.000.000.01
Other Investing Activities0.000.000.000.000.000.000.000.000.00-0.21
Cash from Investing0.000.000.000.000.000.000.000.00-0.21-0.21
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-1.120.000.00-0.33-0.02-1.50-0.41-0.65-0.26-0.02-0.90-0.76-0.69-1.43-0.01-1.67-0.10
Debt Issued1.668.892.100.272.501.470.121.000.450.200.862.320.731.380.373.560.32
Issuance of Common Stock0.030.000.000.000.000.001.120.700.510.800.852.040.701.350.410.000.00
Repurchase of Common Stock-1.33-0.40-4.10-0.400.000.00-0.06-0.42-0.50-0.38-0.63-1.16-1.02-0.46-0.400.000.00
Dividends Paid-0.030.000.00-0.03-0.06-0.06-0.09-0.23-0.23-0.31-0.32-0.29-0.30-0.21-0.05-0.090.00
Other Financing Activities-0.050.000.00-0.052.431.381.05-0.05-0.080.37-0.09-0.12-0.08-0.07-0.05-1.43-0.03
Cash from Financing-0.890.000.00-0.812.35-0.191.61-0.65-0.560.46-1.08-0.28-1.40-0.82-0.11-3.19-0.13
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.30-0.02
Debt Issued8.17-0.18-0.09-0.45-1.202.550.77-0.020.090.01
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.30-0.100.00-0.024.10-3.07-0.43-0.60-0.300.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.030.00
Other Financing Activities0.000.000.000.000.000.000.000.00-0.010.00
Cash from Financing0.000.000.000.000.000.000.000.00-0.61-0.02
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.110.28-0.070.09-1.580.292.42-0.14-1.030.760.26-0.33-0.490.28-0.26-1.860.11
Closing Cash Balance1.411.851.571.641.563.142.850.430.571.600.840.580.901.391.111.363.22
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.210.190.35-0.470.52-0.360.47-0.70-0.170.51
Closing Cash Balance1.851.641.451.101.571.051.410.941.641.81
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow1.351.531.620.990.420.610.830.840.780.771.111.001.281.070.770.750.64
Real Free Cash Flow1.231.391.500.880.330.520.770.780.720.711.050.931.201.020.750.730.72
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.650.440.360.080.890.330.42-0.020.420.53
Real Free Cash Flow0.630.440.320.040.870.290.39-0.050.390.50
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader