ARBE
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Total Revenues | | 1.0 | 1.0 | 0.8 | 1.5 | 3.5 | 2.2 | 0.3 | 0.0 |
|---|
| Cost of Revenues | | 1.8 | 1.8 | 1.6 | 1.5 | 1.3 | 1.4 | 0.3 | 0.0 |
|---|
| Gross Profit | | -0.8 | -0.8 | -0.8 | 0.0 | 2.2 | 0.8 | 0.0 | 0.0 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 0.5 | 0.3 | 0.3 | 0.0 | 0.1 | 0.1 | 0.4 | 0.1 | 0.3 | 0.5 |
|---|
| Cost of Revenues | | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 |
|---|
| Gross Profit | | -0.1 | -0.2 | -0.2 | -0.3 | -0.2 | -0.3 | 0.0 | -0.3 | -0.2 | 0.1 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 34.1 | 36.7 | 28.6 | 12.8 | 22.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 12.8 | 13.2 | 5.5 | 2.2 | 3.1 |
|---|
| Depreciation & Amortization | | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.3 | 0.2 | 0.2 |
|---|
| Total Operating Expenses | | 47.1 | 47.1 | 48.9 | 46.8 | 50.0 | 34.1 | 15.0 | 25.1 |
|---|
| Operating Income | | -47.9 | -47.9 | -49.7 | -46.9 | -47.7 | -33.3 | -15.0 | -25.1 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.4 | 8.4 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.5 | 3.3 |
|---|
| Depreciation & Amortization | | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Total Operating Expenses | | 11.5 | 11.3 | 11.3 | 13.1 | 12.6 | 12.2 | 11.6 | 12.5 | 11.9 | 11.7 |
|---|
| Operating Income | | -11.6 | -11.5 | -11.5 | -13.4 | -12.8 | -12.4 | -11.6 | -12.8 | -12.1 | -11.6 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Interest Income | | 3.2 | 2.8 | 0.3 | 3.4 | 7.2 | 0.0 | 0.0 | 0.0 |
|---|
| Interest Expense | | 0.5 | 0.0 | 0.0 | 0.0 | -7.2 | 24.8 | 0.7 | 0.5 |
|---|
| Other Expense | | 2.8 | 2.8 | 0.3 | 3.4 | 7.2 | -24.8 | -0.7 | -0.5 |
|---|
| IBT | | -45.2 | -45.2 | -49.3 | -43.5 | -40.5 | -58.1 | -15.6 | -25.6 |
|---|
| Income Tax Expense | | 0.0 | 0.0 | 0.0 | 0.0 | -7.2 | 24.8 | 0.7 | 0.5 |
|---|
| Net Income | | -45.2 | -45.2 | -49.3 | -43.5 | -33.3 | -82.9 | -16.3 | -26.1 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 1.4 | 0.5 | 1.3 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 2.8 | 0.1 |
|---|
| Interest Expense | | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 |
|---|
| Other Expense | | 1.4 | 0.5 | 1.3 | -0.5 | 0.6 | -0.1 | -0.1 | 0.0 | 2.8 | -0.1 |
|---|
| IBT | | -10.2 | -11.0 | -10.2 | -13.8 | -12.2 | -12.6 | -11.7 | -12.8 | -9.3 | -11.7 |
|---|
| Income Tax Expense | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 |
|---|
| Net Income | | -10.2 | -11.0 | -10.2 | -13.8 | -12.2 | -12.6 | -11.7 | -12.8 | -9.3 | -11.7 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| EPS | | $0.00 | $0.00 | $0.00 | $-0.61 | $-0.49 | $-3.76 | $-0.26 | $-0.42 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $-0.61 | $-0.49 | $-3.76 | $-0.26 | $-0.42 |
|---|
| Shares Outstanding | | 112.9 | 111.4 | 80.8 | 72.0 | 68.5 | 22.0 | 62.1 | 62.1 |
|---|
| Diluted Shares Outstanding | | 112.9 | 111.4 | 80.9 | 72.0 | 68.5 | 22.0 | 62.1 | 62.1 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.12 | $-0.15 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.12 | $-0.15 |
|---|
| Shares Outstanding | | 112.9 | 112.6 | 112.2 | 107.6 | 81.9 | 81.0 | 78.2 | 78.2 | 77.8 | 77.5 |
|---|
| Diluted Shares Outstanding | | 112.9 | 112.6 | 112.2 | 107.6 | 81.9 | 81.0 | 78.2 | 78.2 | 77.8 | 77.5 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Cash And Equivalents | | 9.1 | 13.5 | 28.6 | 54.2 | 100.8 | 2.9 |
|---|
| Short Term Investments | | 17.7 | 10.8 | 15.4 | 0.4 | 0.0 | 0.1 |
|---|
| Total Cash & ST Investments | | 26.8 | 24.3 | 44.1 | 54.6 | 100.8 | 3.0 |
|---|
| Accounts Receivable | | 0.7 | 2.6 | 1.3 | 4.0 | 0.2 | 0.7 |
|---|
| Inventory | | 0.0 | 0.0 | -0.1 | 0.0 | 0.1 | 0.0 |
|---|
| Other Current Assets | | 32.5 | 30.8 | 2.2 | 0.0 | 3.1 | 0.0 |
|---|
| Total Current Assets | | 60.0 | 57.6 | 47.4 | 58.8 | 104.2 | 4.0 |
| Current Assets |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Cash And Equivalents | | 6.6 | 6.9 | 13.5 | 18.8 | 8.8 | 5.4 | 28.8 | 23.5 | 31.6 | 44.9 |
|---|
| Short Term Investments | | 19.4 | 29.5 | 10.8 | 0.0 | 17.7 | 30.3 | 15.4 | 25.6 | 25.6 | 0.0 |
|---|
| Total Cash & ST Investments | | 26.0 | 36.4 | 24.3 | 18.8 | 26.5 | 35.7 | 44.2 | 49.1 | 57.2 | 44.9 |
|---|
| Accounts Receivable | | 2.2 | 1.5 | 2.6 | 2.7 | 0.7 | 3.1 | 1.3 | 1.8 | 2.0 | 2.1 |
|---|
| Inventory | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
|---|
| Other Current Assets | | 9.1 | 9.0 | 30.8 | 30.7 | 32.8 | 2.5 | 2.2 | 1.4 | 1.3 | 3.3 |
|---|
| Total Current Assets | | 37.4 | 46.9 | 57.6 | 52.2 | 60.0 | 38.7 | 47.4 | 52.3 | 60.7 | 48.8 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Net Property, Plant & Equipment | | 3.3 | 3.2 | 3.0 | 2.1 | 1.2 | 0.4 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Long-Term Assets | | 3.3 | 3.2 | 3.0 | 2.1 | 1.2 | 0.4 |
|---|
| Total Assets | | 63.3 | 60.8 | 50.5 | 60.8 | 105.3 | 4.4 |
| Long-Term Assets |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Net Property, Plant & Equipment | | 2.7 | 2.9 | 3.2 | 3.2 | 3.3 | 3.3 | 3.0 | 1.7 | 1.8 | 2.0 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 35.7 | 35.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Long-Term Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.7 | -1.8 | 0.0 |
|---|
| Total Long-Term Assets | | 38.5 | 38.2 | 3.2 | 3.2 | 3.3 | 3.3 | 3.0 | 1.7 | 1.8 | 2.0 |
|---|
| Total Assets | | 75.8 | 85.0 | 60.8 | 55.5 | 63.3 | 42.0 | 50.5 | 54.0 | 62.5 | 50.8 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Accounts Payable | | 0.8 | 0.6 | 1.1 | 1.2 | 2.0 | 1.2 |
|---|
| Short-Term Debt | | 30.5 | 31.2 | 0.4 | 0.4 | 4.9 | 1.9 |
|---|
| Other Current Liabilities | | 4.4 | 4.6 | 4.6 | 8.5 | 7.8 | 1.9 |
|---|
| Current Liabilities | | 35.7 | 36.4 | 6.2 | 10.4 | 15.5 | 5.3 |
| Current Liabilities |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Accounts Payable | | 0.5 | 0.6 | 0.6 | 0.9 | 0.8 | 1.7 | 1.1 | 0.6 | 1.0 | 2.1 |
|---|
| Short-Term Debt | | 10.0 | 9.4 | 31.2 | 31.4 | 30.5 | 0.5 | 0.4 | 0.1 | 0.2 | 0.3 |
|---|
| Other Current Liabilities | | 5.5 | 7.9 | 4.6 | 4.0 | 4.4 | 4.1 | 4.6 | 4.3 | 4.2 | 4.7 |
|---|
| Current Liabilities | | 16.0 | 17.8 | 36.4 | 36.3 | 35.7 | 6.3 | 6.2 | 5.2 | 5.8 | 7.5 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Long-Term Debt | | 1.5 | 1.5 | 1.3 | 0.0 | 0.0 | 2.3 |
|---|
| Capital Leases | | 1.5 | 2.0 | 1.7 | 0.4 | 0.0 | 0.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 37.8 | 38.3 | 8.4 | 12.1 | 25.5 | 64.6 |
| Long-Term Liabilities |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Long-Term Debt | | 1.4 | 1.4 | 1.5 | 1.4 | 1.5 | 1.6 | 1.3 | 0.0 | 0.0 | 0.0 |
|---|
| Capital Leases | | 2.0 | 1.9 | 2.0 | 2.0 | 2.0 | 1.6 | 1.3 | 0.2 | 0.3 | 0.4 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 17.9 | 19.3 | 38.3 | 38.3 | 37.8 | 8.7 | 8.4 | 6.4 | 7.2 | 9.3 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | -228.2 | -253.0 | -203.6 | -160.1 | -119.6 | -61.6 |
|---|
| Comprehensive Income | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Common Equity | | 25.5 | 22.5 | 42.1 | 48.8 | 79.8 | -60.2 |
| Total Common Equity |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | -276.9 | -266.8 | -253.0 | -240.8 | -228.2 | -216.4 | -203.6 | -194.4 | -182.7 | -170.0 |
|---|
| Comprehensive Income | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Common Equity | | 58.0 | 65.7 | 22.5 | 17.2 | 25.5 | 33.4 | 42.1 | 47.6 | 55.3 | 41.5 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 |
| Total Debt | | 32.0 | 32.6 | 1.7 | 0.4 | 4.9 | 4.2 |
|---|
| Book Value | | 25.5 | 22.5 | 42.1 | 48.8 | 79.8 | -60.2 |
| Other |
|
2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 |
| Total Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 58.0 | 65.7 | 22.5 | 17.2 | 25.5 | 33.4 | 42.1 | 47.6 | 55.3 | 41.5 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Income | | -45.5 | -45.2 | -49.3 | -43.5 | -40.5 | -58.1 | -15.6 | -25.6 |
|---|
| Depreciation & Amortization | | 0.6 | 0.5 | 1.3 | 0.6 | 0.5 | 0.3 | 0.2 | 0.2 |
|---|
| Stock-Based Compensation | | 15.2 | 0.0 | 15.7 | 13.6 | 8.8 | 2.2 | 0.5 | 0.4 |
|---|
| Change Working Capital | | 0.1 | 2.0 | 0.3 | -3.5 | -1.4 | 4.5 | -1.5 | 2.1 |
|---|
| Change In Accounts Receivable | | 1.1 | -0.4 | 1.1 | 0.7 | -2.0 | -0.1 | -0.1 | 0.0 |
|---|
| Change In Accounts Payable | | -0.3 | 0.1 | -0.6 | -0.1 | -0.8 | 0.5 | -1.1 | 0.7 |
|---|
| Change In Inventories | | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | -0.7 | 0.0 |
|---|
| Other Non-cash Items | | 11.0 | 4.6 | -0.5 | -0.8 | -7.8 | 17.9 | 1.1 | 0.2 |
|---|
| Cash from Operations | | -29.8 | 0.0 | 0.0 | -33.5 | -40.4 | -26.4 | -15.3 | -22.6 |
| Cash Flow From Operating Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Income | | -10.2 | -11.0 | -10.2 | -13.8 | -12.2 | -12.6 | -11.7 | -12.8 | -9.3 | -11.7 |
|---|
| Depreciation & Amortization | | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Stock-Based Compensation | | 0.0 | 2.0 | 2.3 | 3.3 | 3.7 | 0.0 | 0.0 | 0.0 | 4.2 | 3.7 |
|---|
| Change Working Capital | | 1.1 | -0.4 | -3.2 | 4.4 | -0.3 | 0.8 | -0.6 | 0.3 | 0.6 | -0.2 |
|---|
| Change In Accounts Receivable | | -0.2 | -0.1 | -0.2 | 0.1 | 0.5 | 0.1 | 0.2 | 0.4 | 0.5 | 0.0 |
|---|
| Change In Accounts Payable | | 0.3 | -0.1 | -0.1 | -0.1 | -0.3 | 0.3 | -1.0 | 0.5 | 0.5 | -0.4 |
|---|
| Change In Inventories | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 |
|---|
| Other Non-cash Items | | -0.1 | -1.8 | -0.8 | -0.3 | 0.4 | 4.0 | 3.9 | 4.0 | 2.7 | -0.1 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -5.0 | -8.1 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Capital Expenditure | | -0.4 | -0.3 | -0.6 | -0.2 | -0.9 | -0.8 | -0.2 | -0.2 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 7.9 | 0.0 | 0.0 | -15.0 | -0.4 | 0.1 | 9.9 | -8.3 |
|---|
| Cash from Investing | | 7.6 | 0.0 | 0.0 | -15.3 | -1.3 | -0.7 | 9.7 | -8.5 |
| Cash Flow From Investing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Capital Expenditure | | 0.0 | -0.2 | -0.1 | 0.0 | -0.1 | -0.3 | -0.1 | -0.1 | -0.1 | -0.1 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | 0.0 | -33.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.4 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.2 | 0.0 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.2 | -0.1 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Debt Repaid | | -0.5 | 0.0 | 0.0 | 0.0 | -5.2 | -2.6 | -1.6 | -0.6 |
|---|
| Debt Issued | | 32.2 | 32.6 | 30.9 | 1.4 | 0.7 | 3.4 | 5.8 | 0.6 |
|---|
| Issuance of Common Stock | | 0.1 | 0.0 | 0.0 | 22.5 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | -0.4 | 0.0 | 0.0 | 0.7 | 0.3 | 127.7 | 3.1 | 36.1 |
|---|
| Cash from Financing | | -0.3 | 0.0 | 0.0 | 23.2 | -4.9 | 125.1 | 1.5 | 35.5 |
| Cash Flow From Financing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | 0.0 | 11.4 | 0.7 | -21.9 | -0.2 | 0.8 | 29.8 | 0.4 | 1.6 | -0.1 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Change in Cash | | -22.6 | -39.9 | -15.0 | -25.6 | -46.6 | 98.0 | -4.0 | 4.4 |
|---|
| Closing Cash Balance | | 9.1 | 4.3 | 13.8 | 28.8 | 54.3 | 100.9 | 3.0 | 7.0 |
| Cash position |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Change in Cash | | -8.8 | 6.2 | -0.3 | -6.6 | -5.3 | 9.9 | 3.7 | -23.4 | 5.1 | -8.1 |
|---|
| Closing Cash Balance | | 4.3 | 13.1 | 6.9 | 7.2 | 13.8 | 19.1 | 9.1 | 5.4 | 28.8 | 23.6 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Free Cash Flow | | -30.2 | -38.4 | -33.1 | -33.8 | -41.3 | -27.2 | -15.4 | -22.8 |
|---|
| Real Free Cash Flow | | -45.4 | -38.4 | -48.9 | -47.4 | -50.1 | -29.4 | -15.9 | -23.2 |
| Free Cash Flow |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Free Cash Flow | | -9.0 | -11.3 | -11.8 | -6.2 | -8.3 | -7.9 | -8.5 | -8.5 | -5.1 | -8.2 |
|---|
| Real Free Cash Flow | | -9.0 | -13.3 | -14.1 | -9.6 | -12.0 | -7.9 | -8.5 | -8.5 | -9.3 | -11.9 |