Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

The Arena Group Holdings, Inc.

AREN

Valuace

Růst

Zdraví

Cena

$ 2.01

-0.02 (-0.48%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2015	2014	2013	2012	2011	2010
Total Revenues	134.8	134.8	125.9	244.2	220.9	189.1	128.0	53.3	5.7	0.1	0.0	0.0	0.0	0.0	0.0	0.0
Cost of Revenues	66.5	66.5	70.2	142.2	132.9	111.0	103.1	47.3	7.6	1.6	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit	68.3	68.3	55.7	102.0	88.0	78.2	25.0	6.0	-1.9	-1.5	0.0	0.0	0.0	0.0	0.0	0.0

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	28.2	29.8	45.0	31.8	36.2	33.6	27.2	28.9	70.6	63.4
Cost of Revenues	15.9	14.8	19.6	16.1	17.2	16.6	16.5	20.0	44.5	35.2
Gross Profit	12.3	14.9	25.4	15.7	19.1	17.0	10.7	8.9	26.1	28.2

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	132.9	0.0	0.0	0.0	1.2	0.1	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	118.4	126.0	137.1	79.6	42.3	10.9	4.7	0.2	0.3	0.3	0.3	0.2	0.3
Depreciation & Amortization	6.3	8.9	9.7	27.7	27.1	24.7	24.9	10.8	2.5	0.5	0.0	0.0	0.0	-0.8	0.1	0.0
Total Operating Expenses	27.6	27.6	47.8	137.8	143.6	153.4	95.9	46.9	12.1	4.8	0.2	0.3	0.3	0.3	0.2	0.3
Operating Income	40.8	40.8	7.9	-35.8	-55.6	-75.3	-70.9	-40.8	-14.0	-6.3	-0.2	-0.3	-0.3	-0.3	-0.2	-0.3

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.9	2.2
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	25.9	30.3
Depreciation & Amortization	2.4	0.9	0.9	2.2	2.4	2.4	2.4	1.0	6.6	6.9
Total Operating Expenses	4.8	5.4	9.0	8.3	8.7	8.9	13.3	16.9	25.9	35.0
Operating Income	7.5	9.5	16.4	7.4	10.3	8.1	-2.6	-8.0	0.2	-6.9

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2015	2014	2013	2012	2011	2010
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.0
Interest Expense	11.4	11.4	14.7	18.0	11.4	10.5	16.5	10.5	2.5	0.0	0.0	0.0	0.0	0.1	0.1	0.1
Other Expense	-11.7	-11.7	-15.3	-19.6	-12.8	-16.3	-18.1	-17.2	-9.7	0.1	0.0	0.0	0.0	0.8	-0.1	0.0
IBT	29.1	29.1	-7.4	-55.4	-68.5	-91.6	-89.0	-58.0	-26.2	-6.3	-0.2	-0.2	-0.2	0.6	-0.3	-0.2
Income Tax Expense	0.5	0.5	0.2	0.2	-1.1	-1.7	0.2	-19.5	-0.1	-0.1	0.0	0.0	0.0	0.0	0.0	0.0
Net Income	124.9	124.9	-100.7	-55.6	-67.4	-89.9	-89.2	-38.5	-26.1	-6.3	-0.2	-0.2	-0.2	0.6	-0.3	-0.2

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	2.6	2.9	2.9	3.0	2.9	3.2	4.2	4.3	4.7	4.0
Other Expense	-2.6	-2.9	-3.0	-3.1	-3.0	-3.2	-4.3	-4.7	-5.4	-4.3
IBT	4.9	6.6	13.4	4.3	7.3	4.8	-6.9	-12.7	-5.5	-11.1
Income Tax Expense	-0.4	-0.3	1.0	0.3	0.1	0.0	0.0	0.0	0.1	0.1
Net Income	5.3	6.9	108.6	4.0	6.9	4.0	-8.2	-103.4	-5.6	-11.2

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$-2.49	$-3.82	$-7.87	$-42.69	$-22.84	$-21.95	$-9.27	$-0.47	$-0.59	$-0.45	$1.54	$-0.73	$-0.58
EPS Diluted	$0.00	$0.00	$0.00	$-2.49	$-3.82	$-7.87	$-42.69	$-22.84	$-21.95	$-9.27	$-0.47	$-0.59	$-0.45	$1.32	$-0.73	$-0.58
Shares Outstanding	47.5	47.5	35.4	22.3	17.6	11.4	2.1	1.7	1.2	0.7	0.4	0.4	0.4	0.4	0.4	0.4
Diluted Shares Outstanding	47.7	47.7	35.4	22.3	17.6	11.4	2.1	1.7	1.2	0.7	0.4	0.4	0.4	0.4	0.4	0.4

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.23	$-0.48
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.23	$-0.48
Shares Outstanding	47.5	47.4	47.4	47.5	47.6	37.6	29.4	26.4	23.8	23.4
Diluted Shares Outstanding	47.7	47.7	47.6	47.5	47.6	37.6	29.4	26.4	23.8	23.4

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	6.1	4.4	9.3	13.9	9.3	9.0	8.9	2.4	0.6	0.6	0.5	0.5	0.1	0.1	0.4	0.0
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.8	1.9	2.5	2.7	2.5	4.0
Total Cash & ST Investments	6.1	4.4	9.3	13.9	9.3	9.0	8.9	2.4	0.6	0.6	2.3	2.5	2.6	2.8	2.9	4.1
Accounts Receivable	22.9	31.3	45.0	34.0	21.7	17.3	17.0	6.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory	0.0	0.0	0.0	26.4	30.7	32.1	7.2	0.1	3.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	6.4	4.6	36.1	4.4	16.0	15.4	15.1	0.9	0.2	0.1	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets	35.4	40.2	90.4	78.7	77.7	73.8	48.2	9.5	3.9	0.7	2.4	2.5	2.7	2.8	2.9	4.1

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	12.5	6.8	2.9	4.4	5.8	6.1	4.0	9.3	7.3	5.5
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	12.5	6.8	2.9	4.4	5.8	6.1	4.0	9.3	7.3	5.5
Accounts Receivable	26.2	40.2	31.7	31.3	26.0	22.9	26.6	45.0	38.0	31.6
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8	35.9	39.9
Other Current Assets	5.9	4.4	4.5	4.6	6.1	6.4	12.6	36.1	38.9	47.3
Total Current Assets	44.6	51.4	39.1	40.2	37.8	35.4	43.2	60.7	84.1	84.4

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	10.2	2.5	0.5	1.1	1.2	19.4	4.6	0.1	2.7	0.5	0.0	0.0	0.0	0.0	0.0	0.0
Goodwill	42.6	42.6	42.6	39.3	19.6	16.1	16.1	7.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	31.9	30.9	47.2	69.3	66.7	78.9	97.3	20.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.0	0.0
Other Long-Term Assets	-6.6	0.2	8.2	15.3	8.9	25.9	30.8	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Long-Term Assets	78.0	76.1	98.5	125.0	96.3	140.4	148.8	27.6	2.7	0.6	0.0	0.0	0.0	0.0	1.0	0.0
Total Assets	113.4	116.4	188.9	203.7	174.0	214.2	197.0	37.2	6.6	1.3	2.4	2.5	2.7	2.8	3.9	4.1

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	2.2	2.3	2.4	2.5	2.6	2.8	0.4	9.2	0.6	0.8
Goodwill	42.6	42.6	42.6	42.6	42.6	42.6	42.6	42.6	42.6	41.3
Intangible Assets	21.2	31.4	30.4	30.9	30.8	31.9	33.4	47.2	53.5	59.2
Long-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0	0.0
Other Long-Term Assets	10.7	0.1	0.1	0.2	0.4	0.8	0.7	29.1	10.8	13.4
Total Long-Term Assets	76.7	76.4	75.5	76.1	76.4	78.0	77.1	134.1	107.5	114.7
Total Assets	121.4	127.8	114.6	116.4	114.2	113.4	120.3	194.8	191.6	199.1

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Accounts Payable	5.0	4.8	10.4	12.9	12.0	8.2	9.6	4.9	0.2	0.2	0.0	0.0	0.0	0.0	0.0
Short-Term Debt	123.2	0.6	131.5	115.0	18.1	8.2	2.9	1.7	0.2	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	128.0	110.4	34.4	29.8	32.3	29.5	42.9	14.8	0.1	0.2	0.1	0.1	0.1	0.1	0.1
Current Liabilities	266.9	122.3	236.0	216.4	116.4	107.6	87.5	21.8	0.4	0.3	0.1	0.1	0.1	0.1	0.1

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	2.0	3.4	3.6	4.8	4.2	5.0	8.8	10.4	11.3	13.8
Short-Term Debt	0.4	0.0	0.1	0.6	111.4	124.2	118.3	131.5	43.5	117.4
Other Current Liabilities	11.0	20.1	110.8	110.4	124.3	127.0	128.7	34.4	33.8	31.1
Current Liabilities	17.8	28.2	119.8	122.3	247.4	266.9	268.2	236.0	152.4	229.1

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	2.1	123.1	0.4	0.4	65.2	82.1	59.4	7.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases	2.1	2.6	2.0	0.8	1.2	20.9	4.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.7	0.8	0.6	0.5	0.4	0.2	37.6	-0.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	270.4	246.7	247.7	255.9	225.7	216.1	216.0	29.8	3.6	0.5	0.3	0.3	0.3	0.3	0.3	0.2

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	112.6	115.5	119.8	123.1	3.0	2.1	0.0	0.4	82.4	0.1
Capital Leases	2.4	2.3	2.3	2.6	2.2	3.2	0.2	2.0	0.5	0.6
Def. Tax Liability	0.9	0.9	0.8	0.8	0.7	0.7	0.6	6.5	0.6	0.5
Total Liabilities	131.6	145.1	240.8	246.7	251.7	270.6	269.8	253.7	250.8	263.3

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.3	0.5	0.2	0.2	0.1	2.3	0.4	0.4	0.3	0.2	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings	-490.2	-479.4	-378.7	-323.1	-252.2	-162.3	-73.0	-34.5	-8.5	-2.2	-62.5	-62.3	-62.1	-61.9	-60.7	-60.4
Comprehensive Income	-0.3	0.0	0.0	-13.0	0.0	0.0	0.0	0.0	-0.2	-0.2	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity	-157.0	-130.3	-58.8	-52.1	-51.7	-1.9	-19.0	7.3	3.0	0.8	2.1	2.2	2.4	2.5	3.7	3.9

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.2	0.5	0.5	0.5	0.5	0.3	0.3	0.2	0.2	0.2
Retained Earnings	-359.8	-366.7	-475.3	-479.4	-486.2	-490.2	-482.0	-378.7	-373.1	-361.9
Comprehensive Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	-0.2	-11.5
Total Common Equity	0.2	-17.3	-126.1	-130.3	-137.5	-157.2	-149.6	-58.8	-59.3	-64.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		125.3	123.7	131.8	115.4	83.3	90.3	62.4	9.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		-157.0	-130.3	-58.8	-52.1	-51.7	-1.9	-19.0	7.3	3.0	0.8	2.1	2.2	2.4	2.5	3.7	3.9

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		0.2	-17.3	-126.1	-130.3	-137.5	-157.2	-149.6	-58.8	-59.3	-64.2

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2015	2014	2013	2012	2011	2010
Net Income	-36.4	124.9	-100.7	-55.6	-70.9	-89.9	-89.2	-38.5	-26.1	-6.3	-0.2	-0.2	-0.2	0.6	-0.3	-0.2
Depreciation & Amortization	20.9	8.9	12.1	27.7	27.1	25.2	24.8	10.7	2.5	0.5	0.0	0.0	0.0	0.0	0.0	0.0
Stock-Based Compensation	7.9	0.5	3.0	19.1	31.3	30.5	14.6	10.4	4.3	1.6	0.1	0.1	0.1	0.1	0.1	0.1
Change Working Capital	31.6	-96.3	24.5	-24.6	-2.0	6.8	-0.1	-34.1	-0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Receivable	6.6	8.2	10.5	-11.6	-2.0	-2.9	0.4	-1.7	-1.4	-0.1	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	-7.1	-5.0	-3.7	-2.7	-6.5	3.8	-1.4	3.3	1.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	-0.9	0.0	0.0	0.0	0.0	3.6	-0.8	-39.9	-0.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	-39.0	1.4	44.8	8.6	4.3	14.5	17.3	14.0	12.1	-0.1	0.0	0.0	0.0	-0.8	0.1	0.0
Cash from Operations	-14.2	0.0	0.0	-24.8	-11.3	-14.7	-32.3	-57.0	-7.4	-4.2	-0.2	-0.2	-0.1	-0.1	-0.1	-0.2

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	5.3	6.9	108.6	4.0	6.9	4.8	-8.2	-103.4	-5.6	-11.2
Depreciation & Amortization	2.4	2.3	2.0	2.2	2.4	2.4	2.5	4.9	6.6	6.9
Stock-Based Compensation	0.1	0.1	0.2	0.2	0.3	0.0	0.5	1.5	2.1	4.4
Change Working Capital	4.6	2.8	-100.8	-2.8	-11.6	-12.6	5.0	50.0	-10.0	-7.1
Change In Accounts Receivable	3.5	13.9	-8.7	-0.4	-6.6	-3.4	8.4	12.0	-7.4	-6.4
Change In Accounts Payable	-0.3	-1.4	-1.9	-1.3	0.4	-0.5	0.0	-0.1	-0.9	-2.5
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.7	1.8
Other Non-cash Items	0.8	0.1	0.3	0.1	-6.6	3.1	-2.9	45.0	3.9	1.1
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.0	-5.9

Cash Flow From Investing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2015	2014	2013	2012	2011	2010
Capital Expenditure	-3.2	-0.1	-3.8	-5.7	-5.2	-5.0	-2.7	-2.2	-2.0	0.0	0.0	0.0	0.0	0.0	0.0
Acquisitions	1.1	0.0	0.6	-35.3	-8.0	-0.3	-16.3	-18.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments	0.0	0.0	0.0	40.5	0.0	0.0	0.0	0.0	0.0	-1.2	-0.7	-1.9	-3.5	-1.8	-5.0
Sales of Investment	0.0	0.0	0.0	2.5	0.0	0.0	0.0	0.0	0.0	1.4	1.3	2.0	3.3	3.3	5.0
Other Investing Activities	-1.3	0.0	0.0	-40.5	0.0	0.4	0.0	-3.4	0.0	0.0	0.0	0.0	0.0	-1.0	0.0
Cash from Investing	-2.1	0.0	-3.2	-38.6	-13.1	-4.9	-19.0	-23.6	-2.0	0.2	0.6	0.1	-0.2	0.5	0.0

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	1-2024	4-2023	3-2023
Capital Expenditure	-1.6	-3.7	-1.9	-1.6	-2.4	-1.3	-0.7	-0.8	-0.8
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.1	0.0
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	-0.8
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	-0.8

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2012
Debt Repaid	-29.1	0.0	0.0	13.5	-5.9	0.0	-1.1	-18.7	-2.7	0.0	0.0
Debt Issued	37.0	123.7	-8.1	30.0	38.0	-7.1	29.1	72.1	11.7	0.0	0.0
Issuance of Common Stock	12.1	0.0	0.0	11.5	32.1	20.0	0.1	23.1	1.3	6.3	0.0
Repurchase of Common Stock	0.9	0.0	0.0	0.0	0.0	-0.1	-0.5	-0.3	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	-23.1	0.0	0.0	-1.8
Other Financing Activities	11.2	0.0	0.0	10.8	28.3	8.3	39.3	101.9	31.3	3.0	1.8
Cash from Financing	15.9	0.0	0.0	22.9	54.4	28.2	37.3	82.9	29.9	9.3	-1.8

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.6	8.1
Debt Issued	112.9	-2.6	-4.4	-3.8	9.3	-11.9	8.0	-11.9	8.9	16.5
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.4	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.8	-0.1
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.2	8.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2015	2014	2013	2012	2011	2010
Net Change in Cash		0.1	6.0	-4.9	-5.1	4.5	0.3	0.1	6.9	-1.1	3.0	0.0	0.4	0.0	-0.3	0.4	-0.2
Closing Cash Balance		6.1	10.3	4.4	9.3	14.4	9.9	9.5	9.5	2.5	3.6	0.5	0.5	0.1	0.1	0.4	0.0

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-2.2	5.8	3.9	-1.5	-1.4	-0.3	2.1	-5.3	2.0	1.3
Closing Cash Balance		10.3	12.5	6.8	2.9	4.4	5.8	6.1	4.0	9.3	7.3

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2015	2014	2013	2012	2011	2010
Free Cash Flow		-17.3	32.2	-21.3	-28.5	-17.0	-19.9	-37.3	-59.6	-9.6	-6.2	-0.2	-0.2	-0.1	-0.1	-0.1	-0.2
Real Free Cash Flow		-25.2	31.7	-24.3	-47.6	-48.4	-50.4	-51.9	-70.0	-13.9	-7.9	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		11.5	8.4	8.4	2.0	-10.9	-3.7	-3.2	-2.7	-3.8	-6.7
Real Free Cash Flow		11.4	8.3	8.2	1.9	-11.2	-3.7	-3.7	-4.1	-5.9	-11.1