ARKO
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Total Revenues | | 7,643.5 | 7,643.5 | 8,732.0 | 9,412.7 | 9,142.8 | 7,417.4 | 3,910.7 | 4,128.7 | 4,064.9 |
|---|
| Cost of Revenues | | 6,737.8 | 7,382.4 | 8,334.7 | 8,989.1 | 8,724.2 | 7,049.9 | 3,652.4 | 3,991.9 | 3,923.7 |
|---|
| Gross Profit | | 905.7 | 261.1 | 397.2 | 423.6 | 418.6 | 367.5 | 258.4 | 136.8 | 141.2 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 1,794.2 | 2,020.8 | 1,999.5 | 1,828.9 | 1,992.1 | 2,279.2 | 2,388.2 | 2,072.5 | 2,233.2 | 2,622.1 |
|---|
| Cost of Revenues | | 1,180.2 | 1,909.9 | 1,885.7 | 1,762.0 | 1,900.1 | 2,164.7 | 2,268.9 | 2,001.0 | 2,135.9 | 2,496.3 |
|---|
| Gross Profit | | 614.0 | 110.9 | 113.8 | 67.0 | 92.0 | 114.5 | 119.2 | 71.5 | 97.2 | 125.8 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 165.3 | 140.0 | 124.7 | 94.4 | 69.3 | 62.0 |
|---|
| Depreciation & Amortization | | 134.5 | 134.5 | 132.4 | 127.6 | 104.9 | 100.2 | 75.6 | 62.4 | 53.8 |
|---|
| Total Operating Expenses | | 795.9 | 159.2 | 303.2 | 305.6 | 251.5 | 225.4 | 178.0 | 135.4 | 105.3 |
|---|
| Operating Income | | 109.8 | 102.3 | 94.0 | 118.0 | 167.0 | 142.1 | 80.3 | 2.8 | 35.9 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 38.1 | 44.1 |
|---|
| Depreciation & Amortization | | 33.0 | 32.9 | 33.6 | 34.9 | 34.0 | 33.1 | 33.6 | 31.7 | 32.6 | 33.7 |
|---|
| Total Operating Expenses | | 585.1 | 75.0 | 57.1 | 78.7 | 77.6 | 72.9 | 76.3 | 76.4 | 71.9 | 81.7 |
|---|
| Operating Income | | 29.0 | 35.9 | 56.7 | -11.8 | 14.4 | 41.6 | 42.9 | -4.9 | 25.3 | 44.1 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Interest Income | | 18.7 | 11.4 | 30.6 | 20.2 | 3.2 | 3.0 | 1.2 | 1.5 | 10.0 |
|---|
| Interest Expense | | 92.6 | 92.6 | 97.8 | 91.5 | 62.6 | 74.2 | 51.7 | 43.3 | 30.0 |
|---|
| Other Expense | | -80.7 | 0.0 | -67.0 | -71.2 | -59.4 | -71.2 | -50.4 | -43.3 | -19.9 |
|---|
| IBT | | 29.1 | 29.0 | 27.0 | 46.8 | 107.6 | 70.9 | 29.9 | -40.5 | 16.0 |
|---|
| Income Tax Expense | | 6.3 | 6.3 | 6.1 | 12.2 | 35.6 | 11.6 | -1.5 | 6.2 | -7.9 |
|---|
| Net Income | | 22.7 | 22.7 | 20.8 | 34.4 | 71.7 | 59.2 | 31.4 | -46.7 | 11.0 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 3.6 | 3.3 | 2.2 | 9.5 | 4.1 | 3.1 | 3.4 | 22.0 | 1.4 | 9.4 |
|---|
| Interest Expense | | 22.6 | 23.5 | 23.1 | 23.3 | 23.8 | 26.8 | 24.8 | 24.5 | 24.3 | 24.0 |
|---|
| Other Expense | | -27.3 | -20.1 | -19.5 | -13.8 | -19.7 | -23.6 | -21.3 | -2.4 | -22.9 | -14.6 |
|---|
| IBT | | 1.7 | 15.8 | 37.2 | -25.6 | -5.3 | 18.0 | 21.6 | -7.3 | 2.4 | 29.5 |
|---|
| Income Tax Expense | | -0.2 | 2.4 | 17.1 | -12.9 | -3.0 | 8.3 | 7.5 | -6.7 | 1.3 | 8.0 |
|---|
| Net Income | | 1.9 | 13.5 | 20.1 | -12.7 | -2.3 | 9.7 | 14.1 | -0.6 | 1.1 | 21.4 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.24 | $0.54 | $0.43 | $0.44 | $-0.70 | $0.16 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.24 | $0.54 | $0.42 | $0.44 | $-0.70 | $0.16 |
|---|
| Shares Outstanding | | 113.3 | 113.3 | 116.1 | 118.8 | 121.5 | 124.4 | 71.1 | 66.7 | 69.2 |
|---|
| Diluted Shares Outstanding | | 115.0 | 115.0 | 116.9 | 119.6 | 123.2 | 125.4 | 71.1 | 66.7 | 69.2 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.01 | $0.17 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.01 | $0.17 |
|---|
| Shares Outstanding | | 113.3 | 112.7 | 114.0 | 115.9 | 115.8 | 115.8 | 115.8 | 117.3 | 116.6 | 118.4 |
|---|
| Diluted Shares Outstanding | | 115.0 | 115.2 | 115.4 | 115.9 | 115.8 | 117.9 | 116.9 | 117.3 | 116.6 | 120.3 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Cash And Equivalents | | 251.0 | 261.8 | 218.1 | 298.5 | 252.1 | 293.7 | 32.1 |
|---|
| Short Term Investments | | 4.9 | 5.3 | 3.9 | 2.4 | 58.8 | 0.0 | 0.0 |
|---|
| Total Cash & ST Investments | | 255.9 | 267.1 | 222.0 | 300.9 | 310.9 | 293.7 | 32.1 |
|---|
| Accounts Receivable | | 155.6 | 142.2 | 200.3 | 118.1 | 62.3 | 46.9 | 59.8 |
|---|
| Inventory | | 251.1 | 231.2 | 250.6 | 222.0 | 197.8 | 163.7 | 157.8 |
|---|
| Other Current Assets | | 107.1 | 81.7 | 76.2 | 87.9 | 92.1 | 87.4 | 15.1 |
|---|
| Total Current Assets | | 769.8 | 722.2 | 749.1 | 747.1 | 683.6 | 609.4 | 290.1 |
| Current Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Cash And Equivalents | | 325.7 | 293.7 | 265.4 | 261.8 | 291.7 | 231.6 | 184.5 | 218.1 | 204.2 | 220.1 |
|---|
| Short Term Investments | | 6.3 | 6.0 | 5.7 | 5.3 | 5.1 | 4.9 | 4.6 | 3.9 | 3.4 | 3.3 |
|---|
| Total Cash & ST Investments | | 332.0 | 299.7 | 271.1 | 267.1 | 296.8 | 236.5 | 189.1 | 222.0 | 207.6 | 223.5 |
|---|
| Accounts Receivable | | 112.3 | 112.3 | 110.0 | 142.2 | 117.9 | 155.6 | 158.7 | 200.3 | 179.5 | 135.7 |
|---|
| Inventory | | 202.3 | 207.2 | 220.7 | 231.2 | 236.5 | 251.1 | 250.4 | 250.6 | 266.1 | 256.1 |
|---|
| Other Current Assets | | 106.5 | 124.3 | 117.4 | 81.7 | 128.7 | 126.5 | 137.4 | 76.2 | 133.0 | 116.6 |
|---|
| Total Current Assets | | 753.2 | 743.5 | 719.2 | 722.2 | 779.9 | 769.8 | 735.6 | 749.1 | 786.2 | 731.8 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Property, Plant & Equipment | | 2,319.1 | 2,291.8 | 2,290.0 | 2,031.1 | 1,806.3 | 1,651.4 | 1,340.8 |
|---|
| Goodwill | | 300.0 | 300.0 | 292.2 | 217.3 | 197.6 | 173.9 | 134.0 |
|---|
| Intangible Assets | | 194.2 | 182.4 | 214.6 | 197.1 | 186.0 | 218.1 | 25.0 |
|---|
| Long-Term Investments | | 2.9 | 3.0 | 2.9 | 2.9 | 3.0 | 2.7 | 3.8 |
|---|
| Other Long-Term Assets | | 53.2 | 53.6 | 49.4 | 36.9 | 24.6 | 43.6 | 53.8 |
|---|
| Total Long-Term Assets | | 2,930.1 | 2,898.5 | 2,901.3 | 2,508.0 | 2,258.7 | 2,130.4 | 1,557.3 |
|---|
| Total Assets | | 3,699.9 | 3,620.7 | 3,650.4 | 3,255.2 | 2,942.3 | 2,739.8 | 1,847.4 |
| Long-Term Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Property, Plant & Equipment | | 2,239.2 | 2,262.2 | 2,266.0 | 2,291.8 | 2,306.3 | 2,319.1 | 2,269.0 | 2,290.0 | 2,348.1 | 2,341.8 |
|---|
| Goodwill | | 300.0 | 300.0 | 300.0 | 300.0 | 300.0 | 300.0 | 292.2 | 292.2 | 278.3 | 277.8 |
|---|
| Intangible Assets | | 165.6 | 171.2 | 176.8 | 182.4 | 188.0 | 194.2 | 207.4 | 214.6 | 212.8 | 219.6 |
|---|
| Long-Term Investments | | 3.1 | 3.1 | 3.0 | 3.0 | 0.0 | 2.9 | 2.9 | 2.9 | 2.8 | 2.9 |
|---|
| Other Long-Term Assets | | 63.9 | 60.8 | 54.5 | 53.6 | 55.4 | 53.2 | 51.5 | 49.4 | 44.4 | 40.6 |
|---|
| Total Long-Term Assets | | 2,833.8 | 2,865.3 | 2,883.3 | 2,898.5 | 2,908.4 | 2,930.1 | 2,885.3 | 2,901.3 | 2,933.5 | 2,939.6 |
|---|
| Total Assets | | 3,587.0 | 3,608.8 | 3,602.6 | 3,620.7 | 3,688.3 | 3,699.9 | 3,620.9 | 3,650.4 | 3,719.8 | 3,671.5 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Accounts Payable | | 239.2 | 190.2 | 213.7 | 217.4 | 172.9 | 155.7 | 128.8 |
|---|
| Short-Term Debt | | 97.8 | 96.0 | 93.0 | 75.0 | 98.0 | 97.7 | 144.1 |
|---|
| Other Current Liabilities | | 151.4 | 105.2 | 126.0 | 142.0 | 125.8 | 122.3 | 58.2 |
|---|
| Current Liabilities | | 488.4 | 445.5 | 486.2 | 446.4 | 408.4 | 387.1 | 340.5 |
| Current Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Accounts Payable | | 180.4 | 189.2 | 196.8 | 190.2 | 209.1 | 239.2 | 234.0 | 213.7 | 249.4 | 233.5 |
|---|
| Short-Term Debt | | 126.4 | 127.9 | 98.7 | 96.0 | 96.7 | 97.8 | 95.1 | 93.0 | 90.6 | 82.1 |
|---|
| Other Current Liabilities | | 158.8 | 163.9 | 167.3 | 105.2 | 173.6 | 151.4 | 150.6 | 126.0 | 187.9 | 166.1 |
|---|
| Current Liabilities | | 465.6 | 481.0 | 462.9 | 445.5 | 479.3 | 488.4 | 479.6 | 486.2 | 527.9 | 481.6 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Long-Term Debt | | 871.7 | 2,487.4 | 2,436.7 | 2,184.0 | 1,982.7 | 1,908.9 | 1,237.7 |
|---|
| Capital Leases | | 1,646.0 | 1,702.4 | 1,684.3 | 1,507.0 | 1,363.8 | 1,256.8 | 1,061.2 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 2.8 | 1.0 |
|---|
| Total Liabilities | | 3,326.8 | 3,243.8 | 3,274.2 | 2,874.3 | 2,588.6 | 2,421.9 | 1,652.5 |
| Long-Term Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Long-Term Debt | | 2,464.9 | 2,480.7 | 2,466.1 | 2,487.4 | 2,505.5 | 2,517.7 | 2,458.1 | 2,436.7 | 2,455.2 | 2,456.9 |
|---|
| Capital Leases | | 0.0 | 1,692.2 | 1,684.7 | 1,702.4 | 1,717.5 | 1,725.6 | 1,668.3 | 1,684.3 | 1,717.7 | 1,715.3 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 128.9 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 3,213.9 | 3,244.0 | 3,247.3 | 3,243.8 | 3,308.3 | 3,326.8 | 3,259.6 | 3,274.2 | 3,333.0 | 3,293.9 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | 99.6 | 97.2 | 96.1 | 81.8 | 29.5 | -30.2 | -43.4 |
|---|
| Comprehensive Income | | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 4.4 |
|---|
| Total Common Equity | | 373.1 | 376.9 | 376.1 | 380.8 | 353.5 | 318.0 | 65.8 |
| Total Common Equity |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Retained Earnings | | 103.5 | 94.8 | 79.6 | 97.2 | 104.4 | 99.6 | 90.5 | 96.1 | 100.0 | 83.5 |
|---|
| Comprehensive Income | | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 |
|---|
| Total Common Equity | | 373.1 | 364.8 | 355.2 | 376.9 | 380.0 | 373.1 | 361.2 | 376.1 | 386.8 | 377.5 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Total Debt | | 2,615.4 | 2,583.4 | 2,529.7 | 2,259.0 | 2,080.8 | 2,006.6 | 1,381.8 |
|---|
| Book Value | | 373.1 | 376.9 | 376.1 | 380.9 | 353.7 | 317.9 | 194.9 |
| Other |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Total Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 373.1 | 364.8 | 355.2 | 376.9 | 380.0 | 373.1 | 361.2 | 376.1 | 386.8 | 377.5 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Net Income | | 36.1 | 22.7 | 20.8 | 34.4 | 72.0 | 59.4 | 30.1 | -47.2 | 23.5 |
|---|
| Depreciation & Amortization | | 131.7 | 0.9 | 132.4 | 127.6 | 101.8 | 97.2 | 74.4 | 62.4 | 53.8 |
|---|
| Stock-Based Compensation | | 12.5 | 1.3 | 1.7 | 15.0 | 12.2 | 5.8 | 1.9 | 0.5 | 0.5 |
|---|
| Change Working Capital | | 3.8 | 41.7 | 76.3 | -46.7 | -5.5 | -20.1 | 55.2 | 13.4 | 25.4 |
|---|
| Change In Accounts Receivable | | -21.2 | 7.7 | 38.1 | 0.0 | -50.2 | -16.0 | -24.0 | -1.7 | 6.4 |
|---|
| Change In Accounts Payable | | 5.7 | -34.0 | -24.2 | -6.2 | 31.6 | 16.8 | 26.9 | 8.8 | 6.3 |
|---|
| Change In Inventories | | 9.0 | 40.6 | 22.7 | 0.0 | -6.9 | -21.8 | 6.6 | -7.3 | -7.4 |
|---|
| Other Non-cash Items | | 59.7 | 126.4 | 3.4 | 10.5 | 6.6 | 12.0 | 17.0 | 9.9 | -34.9 |
|---|
| Cash from Operations | | 180.1 | 0.0 | 0.0 | 136.1 | 209.3 | 159.2 | 173.8 | 43.3 | 58.5 |
| Cash Flow From Operating Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Income | | 1.9 | 13.5 | 20.1 | -12.7 | -2.3 | 9.7 | 14.1 | -0.6 | 1.1 | 21.5 |
|---|
| Depreciation & Amortization | | -100.6 | 32.9 | 33.6 | 34.9 | 34.0 | 33.1 | 33.6 | 31.7 | 32.6 | 33.7 |
|---|
| Stock-Based Compensation | | -9.6 | 3.9 | 3.7 | 3.3 | 4.1 | 0.0 | 2.8 | 0.6 | 1.8 | 4.6 |
|---|
| Change Working Capital | | 6.6 | -4.9 | 1.0 | 38.9 | -5.3 | 57.5 | 22.4 | 1.8 | 17.1 | -37.5 |
|---|
| Change In Accounts Receivable | | 25.1 | -0.3 | -2.6 | -14.4 | 21.9 | 37.6 | 2.8 | -24.3 | 44.6 | -44.3 |
|---|
| Change In Accounts Payable | | -24.5 | -9.4 | -6.8 | 6.7 | -18.0 | -32.6 | 5.1 | 21.3 | -35.8 | 15.1 |
|---|
| Change In Inventories | | 12.4 | 4.2 | 13.5 | 10.6 | 5.3 | 14.7 | 2.6 | 0.2 | 15.4 | -9.2 |
|---|
| Other Non-cash Items | | 146.2 | 4.0 | -18.1 | -5.7 | 1.4 | 6.6 | 0.2 | -10.7 | 5.2 | 0.4 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 57.3 | 32.8 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Capital Expenditure | | -109.6 | 0.0 | -113.9 | 0.0 | -98.8 | -226.5 | -44.7 | -58.3 | -51.6 |
|---|
| Acquisitions | | -20.4 | 0.0 | -2.7 | -495.9 | -423.7 | -203.1 | -364.0 | -33.6 | -71.4 |
|---|
| Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -27.1 | 0.0 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 0.0 | 0.0 | 0.0 | 59.1 | -27.1 | 0.0 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 13.8 | 0.0 | 0.0 | 199.0 | 287.9 | 312.0 | 1.1 | 18.8 | 18.3 |
|---|
| Cash from Investing | | -114.2 | 0.0 | 0.0 | -296.8 | -175.5 | -171.8 | -407.6 | -73.0 | -104.7 |
| Cash Flow From Investing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Capital Expenditure | | 72.7 | 0.0 | 0.0 | -27.4 | -36.1 | -29.3 | -19.3 | -29.2 | -35.6 | -25.6 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -53.5 | -1.0 | -1.0 | -13.3 |
|---|
| Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.2 | 10.6 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -33.4 | -28.2 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Debt Repaid | | -50.5 | 0.0 | 0.0 | 152.4 | -52.5 | -539.9 | -73.4 | -28.0 | -25.4 |
|---|
| Debt Issued | | 126.9 | 2,583.4 | 53.7 | 423.2 | 230.7 | 614.1 | 698.2 | 1,409.8 | 25.4 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 58.0 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | -52.1 | -28.0 | -32.0 | -33.7 | -40.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | -19.9 | 0.0 | 0.0 | -20.0 | -16.6 | -5.9 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 4.8 | 0.0 | 0.0 | -13.3 | 119.7 | 519.4 | 506.5 | 59.7 | 71.3 |
|---|
| Cash from Financing | | -50.1 | 0.0 | 0.0 | 85.4 | 10.6 | -26.4 | 491.0 | 31.7 | 45.8 |
| Cash Flow From Financing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.9 | -2.7 |
|---|
| Debt Issued | | 2,591.4 | -17.3 | 43.8 | -18.6 | -18.8 | -13.2 | 62.2 | 23.5 | -2.1 | 9.5 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | -7.2 | -4.2 | -9.2 | -7.4 | 0.0 | 0.0 | -0.1 | -31.9 | -8.5 | -11.6 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.9 | -5.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.5 | 0.0 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.0 | -19.4 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Net Change in Cash | | 15.8 | 31.3 | 51.0 | -75.3 | 44.2 | -40.4 | 260.2 | 3.2 | -1.7 |
|---|
| Closing Cash Balance | | 251.0 | 323.7 | 292.4 | 241.4 | 316.8 | 272.5 | 313.0 | 52.8 | 49.6 |
| Cash position |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Change in Cash | | -2.0 | 9.2 | 27.0 | -2.9 | -26.6 | 68.0 | 45.3 | -35.7 | 21.0 | -14.8 |
|---|
| Closing Cash Balance | | 323.7 | 325.7 | 316.5 | 289.5 | 292.4 | 319.0 | 251.0 | 205.7 | 241.4 | 220.4 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| Free Cash Flow | | 70.4 | 65.2 | 107.9 | 24.9 | 110.5 | -67.3 | 129.2 | -15.0 | 6.9 |
|---|
| Real Free Cash Flow | | 57.9 | 63.9 | 106.3 | 9.9 | 98.3 | -73.1 | 127.3 | -15.5 | 6.4 |
| Free Cash Flow |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Free Cash Flow | | 14.9 | 24.5 | 9.8 | 16.0 | -13.4 | 79.9 | 57.9 | -16.5 | 21.7 | 7.2 |
|---|
| Real Free Cash Flow | | 24.5 | 20.6 | 6.2 | 12.7 | -17.5 | 79.9 | 55.2 | -17.1 | 19.9 | 2.6 |