Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Alliance Resource Partners, L.P.

ARLP

Valuace

Růst

Zdraví

Cena

$ 27.57

+0.01 (0.04%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	2,194.8	2,194.8	2,448.7	2,566.7	2,406.5	1,570.0	1,328.1	1,961.7	2,002.9	1,796.2	1,931.5	2,273.7	2,300.7	2,205.6	2,034.3	1,843.6	1,610.1
Cost of Revenues	1,726.4	1,726.4	1,941.2	1,815.2	1,400.6	1,280.6	1,194.2	1,614.0	1,321.6	1,133.6	1,154.3	1,420.7	1,416.4	1,429.6	1,363.9	1,218.0	1,060.6
Gross Profit	468.4	468.4	507.5	751.5	1,005.9	289.4	134.0	347.7	681.3	662.7	777.2	853.0	884.3	775.9	670.4	625.6	549.5

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	535.5	571.4	547.5	540.5	590.1	613.6	593.4	651.7	625.4	636.5
Cost of Revenues	417.4	445.0	438.4	425.6	526.0	490.6	455.4	469.3	491.9	451.0
Gross Profit	118.1	126.3	109.1	114.9	64.1	122.9	138.0	182.4	133.5	185.5

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	79.1	83.6	70.2	59.8	73.0	73.3	65.1	74.7	67.5	72.6	63.7	58.7	52.3	50.8
Depreciation & Amortization	299.4	299.4	285.4	268.0	-289.1	261.4	313.4	309.1	-318.5	-272.8	-340.3	-427.3	-277.3	-267.9	-221.0	160.3	146.9
Total Operating Expenses	83.1	83.1	82.2	79.1	1,754.6	70.2	59.8	73.0	-289.4	-325.4	-406.9	-517.1	-355.2	-355.0	-307.4	212.7	197.7
Operating Income	385.3	385.3	425.3	672.4	1,211.3	-43.0	-239.8	-31.2	293.5	328.6	365.9	361.4	537.2	447.3	393.5	412.9	351.8

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	17.8	20.1
Depreciation & Amortization	76.3	78.2	76.3	68.6	80.5	73.0	66.5	65.5	68.4	65.4
Total Operating Expenses	20.8	21.4	20.4	20.6	48.8	21.9	20.6	22.1	17.8	20.1
Operating Income	97.3	105.0	88.7	94.3	15.3	101.1	117.4	160.3	115.7	165.4

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	2.8	2.8	7.2	9.4	2.0	0.1	0.1	0.4	0.2	0.1	0.0	1.5	1.7	1.0	0.2	0.4	0.2
Interest Expense	39.7	39.7	35.2	36.1	-35.3	39.2	45.6	45.9	-24.4	-32.9	-30.7	-29.7	-31.9	-26.1	-28.5	22.0	30.1
Other Expense	-49.3	-49.3	-43.8	-27.9	-578.2	222.1	110.8	438.0	74.0	-24.2	-26.4	-55.2	-40.0	-52.4	-59.0	-24.0	-29.0
IBT	336.0	336.0	381.5	644.5	633.1	179.2	-129.0	406.7	367.5	304.4	339.6	306.2	497.2	394.9	334.5	388.9	322.8
Income Tax Expense	18.8	18.8	15.9	8.3	54.0	0.4	0.0	-0.2	0.0	0.2	0.0	0.0	0.0	1.4	1.1	-0.4	1.7
Net Income	311.2	311.2	360.9	630.1	577.2	178.2	-129.1	399.4	366.6	303.6	251.8	156.4	353.3	268.4	225.7	389.4	321.0

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.6	0.7	0.6	0.9	1.7	2.2	2.1	1.3	1.3	2.7
Interest Expense	11.0	11.0	9.3	8.4	8.7	9.5	9.3	7.7	8.5	9.5
Other Expense	-10.1	-2.3	-22.3	-14.5	5.2	-10.0	-12.1	4.2	-2.2	-6.7
IBT	87.2	102.7	66.4	79.7	20.6	91.0	105.4	164.5	113.5	158.8
Income Tax Expense	3.3	5.9	5.3	4.2	3.0	4.1	3.9	4.9	-3.4	3.4
Net Income	82.7	95.1	59.4	74.0	16.3	86.3	100.2	158.1	115.4	153.7

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$4.81	$4.39	$1.36	$-1.01	$3.07	$2.80	$2.80	$3.39	$2.11	$4.77	$3.63	$3.06	$5.29	$4.37
EPS Diluted	$0.00	$0.00	$0.00	$4.81	$4.39	$1.36	$-1.01	$3.07	$2.80	$2.80	$3.39	$2.11	$4.77	$3.63	$3.06	$5.29	$4.37
Shares Outstanding	128.4	128.4	128.0	127.2	127.2	127.2	127.2	128.1	130.8	98.7	74.4	74.2	74.0	73.9	73.7	73.5	73.4
Diluted Shares Outstanding	128.4	128.4	128.0	127.2	127.2	127.2	127.2	128.1	130.8	98.7	74.4	74.2	74.0	73.9	73.7	73.5	73.4

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.88	$1.18
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.88	$1.18
Shares Outstanding	128.4	128.4	128.4	128.3	128.1	128.1	128.1	127.7	127.1	127.1
Diluted Shares Outstanding	128.4	128.4	128.4	128.3	128.1	128.1	128.1	127.7	127.1	127.1

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	203.7	137.0	59.8	296.0	122.4	55.6	36.5	244.2	6.8	39.8	33.4	24.6	93.7	28.3	273.5	339.6
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	203.7	137.0	59.8	296.0	122.4	55.6	36.5	244.2	6.8	39.8	33.4	24.6	93.7	28.3	273.5	339.6
Accounts Receivable	236.1	177.0	292.3	247.2	130.2	108.1	161.9	175.3	182.0	152.6	123.8	192.4	156.4	174.4	137.3	117.4
Inventory	196.2	120.7	127.6	77.3	60.3	56.4	101.3	59.2	60.3	61.1	121.1	83.2	44.2	46.7	33.8	31.5
Other Current Assets	49.0	78.6	36.5	26.7	21.4	21.6	18.0	22.0	28.1	22.1	29.8	31.3	16.2	20.5	19.5	14.8
Total Current Assets	685.0	513.2	516.1	654.8	339.2	245.8	319.6	500.7	281.6	276.7	314.9	340.9	321.9	281.3	464.2	503.3

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	94.5	55.0	81.3	137.0	195.4	203.7	134.0	59.8	197.2	284.9
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.1	4.1
Total Cash & ST Investments	94.5	55.0	81.3	137.0	195.4	203.7	134.0	59.8	197.2	284.9
Accounts Receivable	172.2	182.3	187.6	177.0	208.7	236.1	281.4	292.3	234.0	225.4
Inventory	130.6	138.7	138.8	120.7	177.5	196.2	162.2	127.6	135.9	128.9
Other Current Assets	88.8	85.2	68.8	78.6	44.9	49.0	53.4	36.5	20.8	24.7
Total Current Assets	486.1	461.1	476.5	513.2	626.5	685.0	630.9	516.1	587.9	663.9

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	2,126.8	1,304.1	2,039.2	1,831.9	1,712.8	1,815.2	2,026.6	1,412.4	1,476.7	1,585.8	1,800.3	1,665.2	1,614.4	1,529.6	1,181.3	949.2
Goodwill	0.0	0.0	0.0	0.0	4.4	4.4	136.4	136.4	136.4	136.4	136.4	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.8	0.0	0.0
Long-Term Investments	141.7	1,009.9	139.0	91.4	26.3	27.3	28.5	283.4	254.4	138.8	64.5	224.6	130.4	88.5	40.1	0.0
Other Long-Term Assets	99.4	88.6	94.0	-35.8	13.1	16.6	23.5	-1,832.2	-1,867.4	-1,861.1	-2,001.2	-1,889.8	-1,744.8	-1,636.9	45.9	48.7
Total Long-Term Assets	2,367.9	2,402.5	2,272.3	1,923.2	1,820.2	1,920.2	2,267.1	1,832.2	1,867.4	1,861.1	2,001.2	1,889.8	1,744.8	1,636.9	1,267.4	997.9
Total Assets	3,052.9	2,915.7	2,788.4	1,046.5	2,159.4	2,166.0	2,586.7	2,394.7	2,219.4	2,193.0	2,363.1	2,285.1	2,121.9	1,956.0	1,731.5	1,501.3

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	2,181.3	2,191.0	2,196.9	1,304.1	2,177.7	2,126.8	2,096.0	2,039.2	1,998.7	1,945.8
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	135.3	113.9	129.8	1,009.9	133.5	141.7	142.3	139.0	137.5	88.8
Other Long-Term Assets	105.6	103.4	99.5	88.6	94.4	99.4	96.5	94.0	16.1	89.4
Total Long-Term Assets	2,422.2	2,408.3	2,426.2	2,402.5	2,405.7	2,367.9	2,334.8	2,272.3	2,226.2	2,124.0
Total Assets	2,908.3	2,869.4	2,902.7	2,915.7	3,032.2	3,052.9	2,965.8	2,788.4	2,814.0	2,787.9

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	131.5	98.2	108.3	95.1	69.6	47.5	80.6	96.4	97.0	64.1	83.6	85.8	79.4	100.2	96.9	63.3
Short-Term Debt	22.0	22.3	20.3	25.0	18.7	75.8	24.8	138.7	101.0	177.1	259.1	231.3	38.0	19.0	18.7	18.3
Other Current Liabilities	117.6	112.7	77.9	135.5	17.4	21.9	21.1	234.5	192.7	262.8	339.5	335.1	133.2	108.2	15.3	14.8
Current Liabilities	271.2	233.1	227.5	255.6	177.6	214.6	195.6	330.9	289.6	326.9	423.1	420.9	212.6	208.3	194.8	154.6

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	103.8	98.2	104.5	98.2	115.7	131.5	107.6	108.3	116.8	109.1
Short-Term Debt	23.4	23.1	22.8	22.3	22.3	22.0	76.4	20.3	38.6	37.8
Other Current Liabilities	128.5	113.5	119.6	112.7	127.2	117.6	119.9	-20,908.1	96.2	78.0
Current Liabilities	255.6	234.9	246.9	233.1	265.2	271.2	304.0	227.5	274.1	247.8

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	462.0	464.5	330.5	397.2	431.9	534.0	784.7	564.0	415.9	399.4	578.5	591.3	831.3	773.0	688.5	704.2
Capital Leases	14.1	13.6	13.7	12.1	15.6	17.2	28.2	57.3	85.7	112.7	99.9	16.9	18.4	19.6	3.2	0.5
Def. Tax Liability	32.8	29.4	33.5	35.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	1,118.8	1,062.2	929.8	1,020.0	933.3	1,093.7	1,321.3	1,207.1	1,067.9	1,099.6	1,371.9	1,270.0	1,270.7	1,250.5	1,107.8	1,045.5

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	448.2	453.0	459.2	464.5	470.2	476.1	368.3	330.5	335.6	394.1
Capital Leases	15,068.0	13,991.0	14,345.0	13,638.0	13.8	14.1	13.7	13.7	14.4	14.6
Def. Tax Liability	27.4	28.6	28.8	29.4	32.0	32.8	33.1	33.5	34.3	35.4
Total Liabilities	1,077.3	1,057.0	1,071.3	1,062.2	1,107.1	1,118.8	1,044.4	929.8	961.1	1,001.2

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	1,970.8	1,867.9	1,896.0	1,656.0	0.0	0.0	0.0	1,229.3	1,183.2	1,400.2	1,280.2	1,310.5	1,128.5	1,020.8	0.0	0.0
Retained Earnings	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-287.4
Comprehensive Income	-59.6	-35.1	-61.5	-41.1	-64.2	-87.7	-78.0	-46.9	-51.9	-38.5	-34.6	-35.8	-9.7	-42.3	-40.5	-18.7
Total Common Equity	1,911.1	1,832.7	1,834.5	1,656.0	-64.2	-87.7	-78.0	1,229.3	1,183.2	1,400.2	1,280.2	1,310.5	1,128.5	1,020.8	623.8	455.8

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	1,836.4	1,816.8	1,845.8	1,867.9	1,962.0	1,970.8	1,958.4	1,896.0	1,867.7	1,801.7
Retained Earnings	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Comprehensive Income	-24.0	-23.6	-34.8	-35.1	-58.6	-59.6	-60.6	1,896.0	1,867.7	1,801.7
Total Common Equity	1,812.4	1,793.1	1,811.0	1,832.7	1,903.4	1,911.1	1,897.8	1,834.5	1,828.4	1,761.8

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		498.1	486.8	350.8	434.3	450.7	609.8	809.5	713.3	574.0	662.1	919.3	838.2	886.4	810.6	707.2	722.5
Book Value		1,934.1	1,853.5	1,858.6	26.5	1,226.1	1,072.3	1,265.4	1,187.7	1,151.5	1,093.4	991.2	1,015.0	851.2	705.4	623.8	455.8

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		18.7	19.4	20.5	20.8	21.8	23.0	23.6	24.1	24.6	25.0
Book Value		1,812.4	1,793.1	1,811.0	1,832.7	1,903.4	1,911.1	1,897.8	1,834.5	1,828.4	1,761.8

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	518.3	311.2	354.9	611.8	577.2	178.8	-129.1	406.9	365.0	281.7	258.5	159.9	359.0	272.1	228.7	389.4	321.0
Depreciation & Amortization	265.8	299.4	285.4	268.0	273.8	254.8	464.5	312.2	318.5	272.8	340.3	427.3	277.3	267.9	221.0	146.9	146.9
Stock-Based Compensation	9.4	-7,082.0	0.0	12.9	10.8	5.7	3.3	11.9	12.4	12.4	13.9	12.6	11.3	8.9	7.4	4.1	4.1
Change Working Capital	-6,689.0	0.0	92.8	-136.1	-127.6	-17.2	46.8	-53.3	6.0	-31.1	15.8	42.5	-69.6	18.3	-60.2	10.9	42.4
Change In Accounts Receivable	-41.2	0.0	114.6	-41.2	-107.5	-25.0	56.2	20.8	6.8	-29.6	-29.2	64.4	-30.5	19.1	-44.1	-15.7	-21.8
Change In Accounts Payable	-1,745.0	0.0	-19.2	-29,695.0	14.6	19.5	-24.3	-17.7	-0.8	25.5	-15.1	-41.5	8.7	-17.8	7.3	21.9	8.1
Change In Inventories	-78.0	0.0	-22.2	33.3	-20.1	-4.7	30.5	-35.1	-0.7	-1.4	44.9	-21.9	-39.1	-0.8	-16.1	-2.8	31.4
Other Non-cash Items	6,917.6	657,607.4	72.2	83.0	22.9	4.0	13.9	-162.4	10.9	23.6	76.5	72.5	159.7	134.0	106.1	10.7	8.6
Cash from Operations	752.1	0.0	0.0	830.6	791.8	425.2	400.6	514.9	694.3	556.1	703.5	716.3	739.2	704.7	555.9	574.0	520.6

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	82.7	374.7	59.4	73.2	16.7	84.7	98.3	154.9	115.4	149.6
Depreciation & Amortization	76.3	78.2	76.3	68.6	80.5	73.0	66.5	65.5	68.4	65.4
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.4	3.3
Change Working Capital	0.0	0.0	0.0	0.0	92.7	0.0	0.0	0.0	-6,689.0	0.0
Change In Accounts Receivable	0.0	0.0	0.0	0.0	115.8	0.0	0.0	0.0	-41.2	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6,689.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	-22.2	0.0	0.0	0.0	-78.0	0.0
Other Non-cash Items	-15.0	-243.0	15.9	3.9	-19.3	51.6	51.0	-10.8	6,600.4	13.1
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	95.2	231.4

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-369.3	-263,280.0	-453.5	-379.3	-286.4	-123.0	-121.1	-305.9	-233.5	-145.1	-91.1	-212.8	-311.5	-354.4	-459.2	-321.9	-289.9
Acquisitions	-62.8	0.0	1.6	-61.3	-116.7	0.0	0.0	-320.2	-15.6	-20.7	-77.8	-139.5	-115.5	-87.8	-190.2	-50.8	0.0
Investments	-52.0	-40,309.0	-2.9	-52.1	-42.0	0.0	0.0	305.9	-15.6	-100.0	-76.8	-64.5	-111.4	-62.5	-59.8	-42.7	0.0
Sales of Investment	13.9	0.0	0.0	0.0	0.0	0.0	0.0	134.3	15.6	120.7	154.6	204.0	226.8	150.3	250.0	1.5	0.0
Other Investing Activities	-34.9	0.0	0.0	-67.0	41.8	-19.7	-4.0	-302.2	3.8	-99.7	-100.7	-143.1	-129.8	-71.5	-164.1	12.8	-5.1
Cash from Investing	-505.1	0.0	0.0	-559.7	-403.3	-142.7	-125.1	-488.1	-245.2	-244.8	-191.8	-355.9	-441.2	-426.0	-623.4	-401.1	-295.0

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-44,759.0	-64.7	-67.0	-86.8	-102.7	-120.8	-104.3	-125.7	-19.0	-120.3
Acquisitions	0.0	-2.8	0.5	0.2	0.2	0.4	0.8	0.2	-64.7	1.0
Investments	0.0	1.2	-2.6	-0.9	-1.5	-0.1	-0.7	-0.6	-0.3	-50.5
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	13.9	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-45.2	3.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-115.2	-166.9

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-226.2	0.0	0.0	-79.4	-44.4	-216.8	-324.7	-572.0	-70.5	-798.3	-478.4	-649.2	-490.0	-310.2	-442.7	-18.8	-113.3
Debt Issued	292.5	486.8	136.0	-4.1	28.1	57.7	124.9	668.2	209.8	710.3	221.2	730.3	441.8	386.0	546.2	3.5	835.8
Issuance of Common Stock	-72.6	0.0	0.0	0.0	0.0	55.3	0.0	647.6	2.1	801.3	479.7	651.9	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	6.1	0.0	-15.5	-19.4	0.0	-1.1	0.0	-22.9	-72.7	-3.0	-1.3	-2.7	0.0	0.0	0.0	0.0	0.0
Dividends Paid	-363.7	0.0	0.0	-364.6	-190.8	-52.2	-51.8	-278.4	-270.7	-196.5	-147.7	-197.4	-183.0	-168.6	-153.4	-217.9	-186.4
Other Financing Activities	-27.2	0.0	0.0	-43.7	20.4	-1.0	120.0	-8.7	200.1	-147.8	-357.7	-154.2	306.0	265.5	418.4	-2.2	392.4
Cash from Financing	-328.1	0.0	0.0	-507.1	-214.9	-215.7	-256.4	-234.4	-211.7	-344.4	-505.4	-351.6	-367.0	-213.3	-177.7	-238.9	92.7

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-23.2	-58.5
Debt Issued	471.5	-4.5	-5.9	-4.8	-5.6	-5.7	53.4	93.9	-0.1	0.8
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-72.6	0.0
Repurchase of Common Stock	0.0	0.0	7.1	-7.1	0.0	-2.3	0.0	0.0	19.4	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-90.8	-90.9
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.4	-2.8
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-117.4	-152.2

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-278.4	-65,750.0	77.1	-236.2	173.6	66.8	19.1	-207.7	237.4	-33.0	6.4	8.8	-69.1	65.4	-245.2	-66.0	318.0
Closing Cash Balance		203.7	71,212.0	137.0	59.8	296.0	122.4	55.6	36.5	244.2	6.8	39.8	33.4	24.6	93.7	28.3	273.5	339.6

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-23.3	-42.5	-26.3	-55.6	-58.5	-8.3	69.7	74.1	-334.7	-87.7
Closing Cash Balance		71.2	94.5	55.0	81.3	137.0	195.4	203.7	134.0	59.8	197.2

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		382.8	387,856.0	374.4	451.3	505.4	302.2	279.5	209.0	460.9	411.0	612.5	503.5	427.7	350.2	96.6	252.1	230.7
Real Free Cash Flow		373.4	394,938.0	374.4	438.4	494.6	296.5	276.2	197.1	448.5	398.6	598.6	490.9	416.5	341.3	89.2	248.0	226.7

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		99.1	145.2	84.7	58.9	75.3	99.0	114.3	85.8	76.2	111.1
Real Free Cash Flow		99.1	145.2	84.7	58.9	75.3	99.0	114.3	85.8	72.9	107.8