Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Arrow Financial Corporation

AROW

Valuace

Růst

Zdraví

Cena

$ 34.00

-0.11 (-0.34%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	242.6	242.6	223.1	130.6	149.2	142.7	131.9	116.6	113.0	105.3	99.4	94.0	89.4	84.3	84.5	84.0	80.4
Cost of Revenues	84.3	84.3	88.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit	158.3	158.3	134.6	130.6	149.2	142.7	131.9	116.6	113.0	105.3	99.4	94.0	89.4	84.3	84.5	84.0	80.4

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	62.9	62.3	59.2	58.2	55.1	57.6	55.8	54.5	51.8	33.4
Cost of Revenues	20.3	20.3	19.6	24.0	24.1	21.9	21.6	20.8	0.0	0.0
Gross Profit	42.6	42.0	39.5	34.2	31.1	35.6	34.2	33.7	51.8	33.4

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	50.9	48.2	45.8	43.1	38.6	39.7	38.1	35.4	34.3	32.1	32.3	32.7	31.5	27.6
Depreciation & Amortization	4.1	0.0	5.4	6.7	7.5	7.8	6.9	5.5	4.8	5.4	5.9	6.3	7.0	8.9	8.9	6.5	0.3
Total Operating Expenses	102.9	102.9	97.3	73.0	-82.6	-78.3	-80.0	-69.5	-55.2	-104.4	-98.3	-92.7	-88.2	-83.3	-83.4	-83.3	-80.1
Operating Income	55.4	55.4	37.4	2.4	66.7	64.4	51.9	47.1	57.8	0.9	1.1	1.4	1.2	1.0	1.2	0.7	0.3

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	13.4	12.5
Depreciation & Amortization	0.0	1.5	1.4	1.2	1.4	1.4	1.3	1.4	1.8	1.5
Total Operating Expenses	25.8	25.4	25.7	26.0	25.8	24.1	23.3	24.0	5.2	-23.8
Operating Income	16.8	16.6	13.9	8.1	5.2	11.5	10.9	9.7	46.6	9.6

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	210.1	210.1	195.0	162.6	129.7	115.6	111.9	109.8	96.5	84.7	76.9	70.7	66.9	64.1	69.4	76.8	85.0
Interest Expense	77.0	77.0	83.3	57.7	11.3	5.2	12.7	21.7	12.5	7.0	5.4	4.8	5.8	7.9	12.0	18.7	23.7
Other Expense	0.0	0.0	0.0	35.1	-3.8	62.6	48.4	45.6	-12.5	38.9	36.6	33.9	32.3	29.9	30.7	30.9	31.3
IBT	55.4	55.4	37.4	37.5	62.9	64.4	51.9	47.1	45.3	39.9	37.7	35.3	33.5	30.9	31.8	31.6	31.6
Income Tax Expense	11.4	11.4	7.6	7.4	14.1	14.5	11.0	9.6	9.0	10.5	11.2	10.6	10.2	9.1	9.7	9.7	9.8
Net Income	44.0	44.0	29.7	30.1	48.8	49.9	40.8	37.5	36.3	29.3	26.5	24.7	23.4	21.8	22.2	21.9	21.9

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	54.6	53.6	51.6	50.4	50.9	49.4	48.0	46.7	44.3	42.1
Interest Expense	19.5	19.5	19.0	19.0	21.2	21.0	20.8	20.2	1.7	16.8
Other Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	17.3	-5.6
IBT	16.8	16.6	13.9	8.1	5.2	11.5	10.9	9.7	9.4	9.6
Income Tax Expense	2.7	3.8	3.1	1.8	0.8	2.6	2.3	2.0	1.7	1.8
Net Income	14.0	12.8	10.8	6.3	4.5	9.0	8.6	7.7	7.7	7.7

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$1.77	$2.87	$2.93	$2.42	$2.23	$2.24	$1.82	$1.66	$1.56	$1.48	$1.39	$1.42	$1.40	$1.42
EPS Diluted	$0.00	$0.00	$0.00	$1.77	$2.86	$2.92	$2.41	$2.22	$2.22	$1.81	$1.65	$1.55	$1.47	$1.38	$1.41	$1.40	$1.41
Shares Outstanding	16.4	16.5	16.7	17.0	17.0	17.0	16.9	16.8	16.2	16.1	16.0	15.9	15.8	15.7	15.7	15.6	15.4
Diluted Shares Outstanding	16.4	16.5	16.7	17.0	17.1	17.1	16.9	16.9	16.3	16.2	16.1	15.9	15.8	15.8	15.7	15.6	15.5

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.45	$0.45
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.45	$0.45
Shares Outstanding	16.4	16.4	16.5	16.7	16.7	16.7	16.7	16.9	17.0	17.1
Diluted Shares Outstanding	16.4	16.4	16.6	16.7	16.7	16.7	16.7	16.9	17.0	17.1

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	200.2	154.5	142.5	64.7	457.7	381.0	70.2	84.2	72.8	57.4	51.1	46.3	50.0	48.8	43.7	31.1
Short Term Investments	450.8	463.1	0.0	573.5	559.3	365.3	357.3	317.5	300.2	347.0	402.3	366.1	457.6	478.7	0.0	0.0
Total Cash & ST Investments	-30.4	617.7	142.5	638.2	1,017.0	746.3	427.6	401.8	373.0	404.4	453.4	412.4	507.6	527.5	43.7	31.1
Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.5	6.1	6.5
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	211.8	0.0	0.0	0.0	0.0	0.0	0.0	1,914.1	1,689.6	1,446.0	1,217.5	1,082.7	843.9	715.9	1,156.3	1,148.8
Total Current Assets	211.8	617.7	142.5	638.2	1,017.0	746.3	427.6	2,315.9	2,062.6	1,850.4	1,670.8	1,495.1	1,351.5	1,248.9	1,206.1	1,186.4

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	397.4	268.4	301.4	154.5	340.1	200.2	282.5	142.5	294.7	173.6
Short Term Investments	523.9	447.7	445.7	463.1	437.1	450.8	485.8	497.8	519.2	543.7
Total Cash & ST Investments	921.3	716.1	747.2	617.7	777.2	651.0	768.3	-36.8	814.0	33.8
Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets	921.3	716.1	747.2	617.7	777.2	651.0	768.3	142.5	814.0	33.8

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	64.2	59.7	64.6	56.5	46.2	42.6	40.6	30.4	27.6	26.9	27.4	28.5	29.2	28.9	22.6	18.8
Goodwill	21.9	23.8	21.9	21.9	21.9	21.9	21.9	21.9	21.9	21.9	21.9	22.0	22.0	22.0	22.0	15.8
Intangible Assets	0.9	2.1	1.1	1.5	1.9	2.0	1.7	1.9	2.3	2.7	3.1	3.6	4.1	4.5	4.7	1.5
Long-Term Investments	186.3	3,468.6	0.0	757.1	757.6	590.7	614.8	618.3	646.1	703.3	731.8	673.0	763.1	724.3	707.2	685.9
Other Long-Term Assets	91.6	134.5	3,939.8	-837.0	-827.6	-657.1	-678.9	0.0	0.0	0.0	-8.8	-4.9	-6.3	-5.8	0.0	0.0
Total Long-Term Assets	4,032.6	3,688.7	4,027.3	837.0	827.6	657.1	678.9	672.5	697.8	754.8	775.3	722.3	812.2	773.9	756.6	722.0
Total Assets	4,244.4	4,306.3	4,169.9	3,969.5	4,028.0	3,688.6	3,184.3	2,988.3	2,760.5	2,605.2	2,446.2	2,217.4	2,163.7	2,022.8	1,962.7	1,908.3

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	60.0	60.7	59.9	59.7	59.9	59.2	59.5	64.6	60.3	59.8
Goodwill	23.8	23.8	23.8	23.8	23.8	21.9	21.9	21.9	21.9	21.9
Intangible Assets	1.8	1.9	2.0	2.1	2.2	0.9	1.0	1.1	1.2	1.3
Long-Term Investments	3,438.0	3,466.7	3,482.0	3,468.6	3,417.1	3,385.9	3,357.2	117.0	661.8	689.1
Other Long-Term Assets	142.2	145.5	134.1	134.5	131.3	125.5	125.8	114.7	-745.2	-689.1
Total Long-Term Assets	3,665.8	3,698.6	3,701.7	3,688.7	3,634.3	3,593.4	3,565.3	4,027.3	745.2	82.9
Total Assets	4,587.1	4,414.7	4,448.9	4,306.3	4,411.4	4,244.4	4,333.6	4,169.9	4,272.9	4,103.7

Current Liabilities	TTM	2024	2023	2022	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.6	1.1	2.0
Short-Term Debt	0.8	0.0	20.0	27.0	130.0	234.0	105.0	123.0	82.0	41.0	53.0	29.0	42.0	1.6
Other Current Liabilities	714.4	3,827.9	-20.0	-27.0	-130.0	0.0	0.0	0.0	23.2	19.4	11.8	12.7	0.0	0.0
Current Liabilities	715.2	3,827.9	0.0	27.0	130.0	234.0	105.0	123.0	105.2	60.4	64.8	42.3	43.1	3.6

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt	0.0	0.0	0.0	0.0	0.0	0.0	100.0	0.9	0.0	0.0
Other Current Liabilities	4,100.1	3,929.3	3,968.2	3,827.9	3,837.5	3,683.6	3,779.0	-0.9	0.0	0.0
Current Liabilities	4,100.1	3,929.3	3,968.2	3,827.9	3,837.5	3,683.6	3,879.0	759.3	806.8	164.0

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	126.5	33.6	51.6	52.9	70.2	70.2	55.3	65.0	75.0	75.0	75.0	30.0	40.0	50.0	60.0	150.0
Capital Leases	9.4	5.0	5.1	5.1	5.2	5.2	5.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	3,861.4	3,905.4	3,790.1	3,616.0	70.2	70.2	2,882.5	2,718.8	2,510.9	2,372.4	2,232.2	2,016.5	1,971.5	1,847.0	1,796.3	1,756.1

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	29.2	33.6	33.6	33.6	33.6	31.5	31.6	55.8	199.4	41.8
Capital Leases	4.9	5.0	5.0	5.0	5.0	5.0	5.1	9.3	5.1	5.1
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	4,169.4	4,006.2	4,044.5	3,905.4	4,018.1	3,861.4	3,955.6	3,790.1	199.4	3,742.2

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	22.1	22.1	22.1	21.4	20.8	20.2	19.6	19.0	18.5	17.9	17.4	17.1	16.7	16.4	16.1	15.6
Retained Earnings	73.0	77.2	65.8	65.4	54.1	41.9	33.2	29.3	20.3	28.6	32.1	29.5	27.5	26.3	23.9	24.6
Comprehensive Income	-31.6	-18.5	-33.4	-49.7	0.3	-0.8	-6.4	-13.8	-8.5	-6.8	-8.0	-7.2	-4.4	-8.5	-6.7	-6.4
Total Common Equity	383.0	400.9	379.8	353.5	371.2	334.4	301.7	269.6	249.6	232.9	214.0	200.9	192.2	175.8	166.4	152.3

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	22.1	22.1	22.1	22.1	22.1	22.1	22.1	22.1	22.1	21.4
Retained Earnings	93.0	85.0	78.8	77.2	77.4	73.0	68.9	65.8	62.6	71.1
Comprehensive Income	-8.6	-10.9	-13.5	-18.5	-26.0	-31.6	-32.7	-33.4	-52.6	-47.6
Total Common Equity	417.7	408.5	404.4	400.9	393.3	383.0	378.0	379.8	360.0	361.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		136.7	33.6	71.6	79.9	70.2	70.2	185.3	299.0	180.0	198.0	157.0	71.0	93.0	79.0	102.0	151.6
Book Value		383.0	400.9	379.8	353.5	3,957.8	3,618.4	301.7	269.6	249.6	232.9	214.0	200.9	192.2	175.8	166.4	152.3

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		417.7	408.5	404.4	400.9	393.3	383.0	378.0	379.8	360.0	361.4

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	31.7	44.0	29.7	30.1	48.8	49.9	40.8	37.5	36.3	29.3	26.5	24.7	23.4	21.8	22.2	21.9	21.9
Depreciation & Amortization	5.9	5.4	5.4	6.7	7.5	7.8	6.9	5.5	4.8	5.4	5.9	6.3	7.0	8.9	8.9	6.5	3.6
Stock-Based Compensation	0.9	0.7	0.8	0.8	0.9	0.8	0.5	0.8	0.7	0.9	1.6	1.0	1.0	1.0	1.0	0.4	0.3
Change Working Capital	-23.9	-1.8	-7.4	-20.0	-0.6	-1.0	-1.8	-2.5	-1.9	0.8	-0.5	-1.8	-1.0	2.7	3.1	2.4	-4.0
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	4.5	-7.2	6.8	1.1	4.3	9.8	-1.9	2.3	2.2	2.9	1.4	-2.4	0.6	2.0	-2.3	2.7	-12.0
Cash from Operations	15.1	0.0	0.0	20.6	59.7	68.2	42.3	43.9	42.0	37.8	34.7	28.9	30.6	36.7	32.5	36.1	9.9

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	14.0	12.8	10.8	6.3	4.5	9.0	8.6	7.7	7.7	7.7
Depreciation & Amortization	1.3	1.5	1.4	1.2	1.4	1.4	1.3	1.4	1.8	1.5
Stock-Based Compensation	0.5	0.2	0.4	0.3	0.2	0.2	0.2	0.2	0.2	0.3
Change Working Capital	1.2	-1.8	-1.3	0.1	-5.3	-2.6	-0.4	0.9	-25.6	1.2
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	-11.1	2.0	-1.8	3.0	5.5	1.5	-0.6	0.4	-2.2	0.4
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-16.3	11.2

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-4.7	0.0	-5.6	-7.1	-14.3	-7.1	-5.1	-7.8	-5.1	-2.6	-1.4	-1.6	-1.5	-2.2	-8.1	-5.4	-1.1
Acquisitions	-66.2	0.0	32.4	0.0	-318.1	-83.6	-198.1	-191.9	0.1	0.1	0.1	0.1	-0.1	-0.1	-0.1	-3.3	0.3
Investments	-80.5	-136.6	-157.2	-81.8	-196.2	-332.7	-181.2	-135.4	-92.3	-158.1	-217.4	-270.0	-174.9	-246.0	-337.7	-386.0	-389.1
Sales of Investment	245.2	124.1	225.0	232.1	136.2	148.9	204.1	137.7	120.8	210.3	243.1	208.8	259.8	196.9	319.9	361.7	319.5
Other Investing Activities	-69.4	0.0	0.0	-225.9	-0.7	0.0	-7.0	5.2	-251.3	-198.2	-182.1	-166.8	-151.1	-97.6	-39.7	-11.8	-23.3
Cash from Investing	-86.5	0.0	0.0	-82.7	-393.1	-274.6	-187.3	-192.2	-227.8	-148.6	-157.8	-229.5	-67.7	-149.0	-65.6	-44.8	-93.7

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-4.6	-0.7	-2.0	-1.3	-1.5	-1.4	-1.6	-1.2	-0.6	-1.4
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.7	-69.2
Investments	-55.4	-54.7	-43.3	-2.9	-145.3	-10.8	-0.4	-0.8	-74.3	-4.9
Sales of Investment	230.1	25.4	72.6	29.8	115.7	30.0	65.3	14.1	141.7	24.1
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-69.3	-0.9
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.8	-52.3

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-231.8	0.0	0.0	-28.4	-17.3	-17.5	-30.0	-15.0	-10.0	0.0	-142.7	-10.0	-10.0	-10.0	-10.0	-100.0	-40.7
Debt Issued	171.6	33.6	-38.0	20.0	27.0	17.5	-85.0	-98.7	129.0	-18.0	183.7	96.0	-12.0	24.0	-13.0	50.4	192.3
Issuance of Common Stock	0.3	0.0	0.0	0.5	1.9	1.8	1.8	1.8	1.8	1.7	1.7	0.9	58.2	1.3	1.8	1.8	2.0
Repurchase of Common Stock	-9.2	-10.2	-6.8	-3.6	-2.9	-2.7	-1.6	-2.5	-2.1	-3.2	-2.1	-1.5	-2.5	-1.7	-4.9	-6.0	-4.3
Dividends Paid	-18.1	0.0	0.0	-18.0	-17.4	-16.3	-15.7	-15.2	-14.4	-13.6	-13.1	-12.7	-12.4	-12.1	-11.8	-11.4	-11.0
Other Financing Activities	200.8	0.0	0.0	189.9	-24.0	317.8	501.3	165.2	221.9	141.4	285.6	228.7	0.0	136.0	63.2	137.1	101.8
Cash from Financing	98.0	0.0	0.0	139.9	-59.7	283.1	455.8	134.3	197.2	126.2	129.4	205.4	33.4	113.5	38.3	21.4	47.8

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-147.8	2.5
Debt Issued	29.2	-4.4	0.0	0.0	0.0	2.1	-100.0	74.8	5.2	5.0
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-0.2	-1.4	-5.2	-3.5	-0.3	-0.1	-0.5	-6.0	-2.8	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.6	-4.5
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	21.1	164.3
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-134.1	162.3

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		26.6	59.6	12.0	77.9	-393.0	76.7	310.8	-14.0	11.4	15.5	6.3	4.8	-3.7	1.1	5.1	12.7	-36.0
Closing Cash Balance		200.2	214.2	154.5	142.5	64.7	457.7	381.0	70.2	84.2	72.8	57.4	51.1	46.3	50.0	48.8	43.7	31.1

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-183.3	129.0	-33.0	146.9	-185.5	139.9	-82.3	139.9	-152.2	121.1
Closing Cash Balance		214.2	397.4	268.4	301.4	154.5	340.1	200.2	282.5	142.5	294.7

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		10.4	36.2	28.9	13.5	45.5	61.1	37.2	36.2	36.9	35.2	33.3	27.3	29.2	34.4	24.4	30.7	8.8
Real Free Cash Flow		9.5	35.5	28.1	12.7	44.6	60.3	36.6	35.3	36.1	34.3	31.6	26.3	28.2	33.4	23.4	30.4	8.5

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		4.8	14.3	8.3	8.8	4.1	8.1	7.5	9.2	-16.9	9.8
Real Free Cash Flow		4.3	14.1	7.9	8.5	3.9	7.9	7.3	9.0	-17.1	9.5