Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Arctic Paper S.A.

ARP.ST

Valuace

70

Růst

0

Zdraví

68

Cena

kr 20.20

-0.90 (-3.83%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (SEK)

Revenue		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		3,263.3	3,434.7	3,549.2	4,894.3	3,412.6	2,847.5	3,117.1	3,158.2	2,952.8	2,967.0	2,900.5	3,099.4	3,104.9	2,600.7	2,527.2	2,287.7
Cost of Revenues		2,891.2	2,850.3	2,803.5	3,483.5	2,704.6	2,305.7	2,531.6	2,608.3	2,417.1	2,543.3	2,490.5	2,668.6	2,914.0	2,446.5	2,173.2	2,029.6
Gross Profit		372.1	584.4	745.7	1,410.8	707.9	541.8	585.5	550.0	535.7	423.7	409.9	430.8	190.9	154.2	353.9	258.1

Revenue		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Revenues		796.2	833.5	822.8	810.8	819.3	839.2	965.4	825.9	854.8	836.2
Cost of Revenues		687.4	750.7	708.4	744.7	659.8	687.6	758.3	684.4	661.6	694.6
Gross Profit		108.8	82.8	114.4	66.1	159.5	151.7	207.1	141.5	193.2	141.6

Operating Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	8.1	7.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	465.1	584.0	484.4	412.9	418.7	434.4	440.8	320.0	329.9	364.4	374.3	394.3	365.9	330.2
Depreciation & Amortization		129.7	114.3	118.2	136.9	106.3	89.1	56.2	92.8	111.1	120.9	119.1	121.9	121.5	123.3	127.6	128.6
Total Operating Expenses		454.6	400.1	388.6	582.2	471.8	392.9	417.5	424.2	428.6	304.0	318.8	341.4	344.8	381.0	350.8	240.4
Operating Income		-82.6	184.3	357.1	843.0	244.6	158.2	191.4	130.7	109.6	125.0	100.2	116.6	-151.6	-20.3	3.1	17.7

Operating Income		TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	120.7	107.1	114.4
Depreciation & Amortization		34.4	34.6	33.1	27.6	29.8	28.6	28.3	29.2	29.5	29.6
Total Operating Expenses		104.3	171.3	124.2	54.9	111.9	109.8	123.5	83.0	98.2	102.3
Operating Income		4.5	-88.5	-9.8	11.3	47.5	41.8	83.7	67.1	95.0	39.3

Net Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		3.0	7.1	10.3	2.9	1.0	0.7	0.8	1.2	0.5	0.4	1.1	0.8	1.1	1.4	0.0	0.0
Interest Expense		20.0	8.2	7.1	7.1	19.1	19.8	23.5	23.8	23.0	28.1	21.9	27.8	27.8	33.7	-3.0	-10.3
Other Expense		-20.4	8.2	-16.2	84.6	-21.5	-35.9	-33.5	-36.8	-24.1	-50.8	-28.1	-38.8	-31.1	-39.9	-3.0	-10.3
IBT		-102.9	192.4	340.9	927.6	223.1	122.3	157.9	93.9	85.5	74.2	72.2	77.9	-182.7	-60.2	0.1	7.4
Income Tax Expense		-21.7	31.3	68.5	170.8	47.2	18.7	33.3	33.4	14.8	15.4	1.1	-0.3	-30.6	-83.6	-11.9	-21.5
Net Income		-33.5	154.5	247.1	631.0	175.9	111.1	124.7	7.7	36.7	39.9	-71.3	50.5	-132.3	-102.6	12.1	28.8

Net Income		TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Interest Income		0.2	1.5	1.4	0.0	0.0	0.0	19.7	3.4	0.0	12.3
Interest Expense		11.8	2.1	19.1	-12.9	6.2	9.7	5.1	0.0	11.2	0.3
Other Expense		-11.6	-0.6	-17.7	9.5	-6.2	-9.7	14.6	-15.8	-11.2	12.0
IBT		-7.1	-89.1	-27.5	20.8	41.3	32.1	98.2	51.2	83.9	51.3
Income Tax Expense		-5.9	-14.1	-3.7	2.0	4.7	8.0	16.7	15.6	25.6	4.4
Net Income		2.1	-45.4	-13.4	23.3	30.8	17.9	82.5	48.0	51.5	39.8

Per Share Data		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		kr0.00	kr0.00	kr3.57	kr9.11	kr2.54	kr1.60	kr1.80	kr0.11	kr0.53	kr0.69	kr-1.03	kr0.73	kr-1.92	kr-1.84	kr0.22	kr0.53
EPS Diluted		kr0.00	kr0.00	kr3.57	kr9.11	kr2.54	kr1.60	kr1.80	kr0.11	kr0.53	kr0.69	kr-1.03	kr0.73	kr-1.92	kr-1.84	kr0.22	kr0.53
Shares Outstanding		69.3	69.3	69.3	69.3	69.3	69.3	69.3	69.3	69.3	69.3	69.3	69.3	68.9	55.7	55.4	54.8
Diluted Shares Outstanding		69.3	69.3	69.3	69.3	69.3	69.3	69.3	69.3	69.3	69.3	69.3	69.3	68.9	55.7	55.4	54.8

Per Share Data		TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.70	$0.74	$0.57
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.70	$0.74	$0.57
Shares Outstanding		69.3	69.3	69.3	69.3	69.3	69.3	69.3	69.0	69.3	69.3
Diluted Shares Outstanding		69.3	69.3	69.3	69.3	69.3	69.3	69.3	69.0	69.3	69.3

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		307.7	287.6	500.4	481.9	167.9	255.6	265.9	201.1	241.4	130.2	188.6	158.4	118.0	202.7	166.3	179.4
Short Term Investments		3.6	3.8	51.8	283.4	97.4	12.2	18.8	50.5	7.2	11.2	-4.0	21.3	1.7	3.8	10.4	14.5
Total Cash & ST Investments		311.3	291.3	500.4	765.3	265.3	267.8	284.7	251.6	248.6	141.4	188.6	179.7	119.7	206.5	176.7	193.9
Accounts Receivable		475.9	386.3	415.4	504.1	411.0	302.8	307.5	373.7	340.9	367.5	391.9	346.5	329.2	342.2	300.3	277.3
Inventory		505.2	495.0	444.1	601.2	402.9	365.5	353.7	478.6	351.0	360.3	390.6	375.9	397.0	411.7	315.1	291.0
Other Current Assets		16.1	92.0	70.6	12.0	8.4	6.1	8.9	14.3	13.6	16.5	11.5	16.9	13.9	14.5	0.0	0.0
Total Current Assets		1,308.4	1,264.6	1,430.6	1,882.6	1,087.5	942.1	954.8	1,118.2	954.0	885.7	982.6	919.0	859.8	974.9	792.1	762.3

Current Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents		233.6	230.5	287.6	254.5	307.7	457.8	500.4	494.8	307.2	458.7
Short Term Investments		1.3	0.6	3.8	6.6	3.6	4.0	51.8	31.6	84.6	173.7
Total Cash & ST Investments		234.9	231.1	291.3	261.1	311.3	461.8	552.2	526.4	391.8	632.3
Accounts Receivable		414.1	477.1	386.3	476.8	423.7	0.0	415.4	466.3	376.4	0.0
Inventory		494.1	516.4	495.0	511.9	505.2	450.1	444.1	468.7	528.9	634.6
Other Current Assets		107.3	73.9	92.0	45.7	68.3	22.6	69.8	56.0	152.1	16.5
Total Current Assets		1,250.4	1,298.6	1,264.6	1,295.5	1,308.4	1,440.2	1,430.6	1,485.8	1,364.8	1,826.2

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		1,262.3	1,419.1	1,166.2	1,125.0	1,155.3	1,085.1	979.9	902.0	834.2	774.8	719.8	726.4	790.8	896.1	992.2	1,000.8
Goodwill		8.0	7.8	8.2	8.8	9.4	9.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		44.6	26.5	58.5	63.9	56.7	43.3	38.5	49.2	51.1	57.0	51.6	50.7	49.4	93.9	0.0	0.0
Long-Term Investments		28.7	20.6	4.9	-116.5	-34.6	13.5	13.2	3.2	15.9	0.6	10.2	-16.2	3.4	1.3	-7.5	-8.9
Other Long-Term Assets		5.5	0.2	54.5	285.4	100.6	17.9	25.0	56.5	12.8	16.8	1.5	28.5	15.2	16.3	20.9	25.1
Total Long-Term Assets		1,351.2	1,492.3	1,292.3	1,371.9	1,301.8	1,194.5	1,080.9	1,038.0	946.4	884.3	830.7	843.7	924.7	1,068.5	1,132.4	1,148.5
Total Assets		2,659.6	2,757.0	2,722.9	3,254.5	2,389.3	2,136.6	2,035.8	2,156.2	1,900.3	1,770.1	1,813.2	1,762.8	1,784.5	2,043.4	1,924.5	1,910.8

Long-Term Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment		1,423.4	1,486.3	1,419.1	1,342.8	1,262.3	1,173.9	1,166.2	1,124.4	1,060.4	1,119.8
Goodwill		8.0	8.1	7.8	8.0	8.0	7.8	8.2	8.5	7.9	8.7
Intangible Assets		73.1	48.9	26.5	45.4	44.6	59.9	58.5	52.5	50.1	65.0
Long-Term Investments		19.8	20.5	20.6	21.7	34.0	31.3	2.5	28.5	25.1	-66.7
Other Long-Term Assets		0.2	0.2	0.2	8.6	0.2	0.2	53.7	33.5	86.5	175.7
Total Long-Term Assets		1,530.9	1,570.2	1,492.3	1,428.0	1,351.2	1,277.1	1,292.3	1,251.5	1,234.4	1,309.0
Total Assets		2,781.3	2,868.8	2,757.0	2,723.4	2,659.6	2,717.2	2,722.9	2,737.3	2,599.2	3,135.2

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		465.2	405.5	412.9	521.8	476.1	322.1	377.1	462.0	373.6	355.3	366.2	325.0	324.1	372.3	403.1	365.1
Short-Term Debt		61.1	57.4	48.6	43.3	93.3	146.0	158.7	225.0	63.9	59.7	85.9	62.6	145.2	203.5	67.2	292.1
Other Current Liabilities		151.8	117.0	140.5	241.9	18.2	32.5	33.3	148.9	23.2	17.9	18.2	16.6	23.0	20.0	140.7	83.7
Current Liabilities		678.1	612.7	641.6	806.9	722.1	639.0	688.1	853.6	577.9	598.5	763.8	590.6	684.8	785.3	612.3	742.6

Current Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable		434.2	456.5	405.5	447.7	465.2	510.4	412.9	437.4	351.5	507.8
Short-Term Debt		173.7	266.2	57.4	95.6	65.0	42.8	43.9	58.9	44.8	34.9
Other Current Liabilities		130.5	125.9	117.0	106.5	122.5	115.0	145.3	118.0	124.9	137.3
Current Liabilities		738.8	849.0	612.7	674.8	678.1	699.1	641.6	656.0	575.1	745.0

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		57.3	199.7	79.3	161.5	189.5	237.0	263.3	249.7	376.5	305.5	250.8	299.7	279.5	235.7	317.3	192.7
Capital Leases		0.0	25.4	28.7	30.2	37.1	35.7	38.2	4.2	28.4	34.4	31.6	33.4	36.8	42.8	0.0	0.0
Def. Tax Liability		109.7	110.3	0.0	177.8	106.6	71.4	70.8	68.3	34.3	11.9	2.5	14.0	29.0	56.1	156.5	154.4
Total Liabilities		911.2	988.2	921.4	1,202.3	1,146.3	1,103.6	1,165.2	1,295.0	1,109.0	1,027.2	1,136.4	1,037.7	1,112.9	1,204.3	1,249.0	1,242.8

Long-Term Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt		169.4	47.8	199.7	84.5	78.5	73.3	79.3	100.6	100.9	133.9
Capital Leases		0.0	0.0	25.4	0.0	21.2	0.0	28.7	0.0	0.0	0.0
Def. Tax Liability		107.2	105.1	110.3	109.8	109.7	108.5	121.2	111.1	126.4	145.3
Total Liabilities		1,085.2	1,090.3	988.2	940.7	911.2	940.7	921.4	942.5	875.2	1,102.8

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		69.3	69.3	69.3	69.3	69.3	69.3	69.3	69.3	69.3	69.3	69.3	69.3	69.3	55.4	554.0	554.0
Retained Earnings		710.9	765.9	862.0	837.7	226.1	96.5	19.5	-27.7	-62.4	-151.6	-181.6	-143.9	-357.0	-236.2	-106.3	18.5
Comprehensive Income		0.0	-5.6	68.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity		1,423.0	1,455.3	1,443.4	1,587.6	912.1	750.0	606.9	576.6	559.7	530.0	476.1	543.6	515.8	616.1	675.3	667.7

Total Common Equity		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock		69.3	69.3	69.3	69.3	69.3	69.3	69.3	69.3	69.3	69.3
Retained Earnings		509.8	752.5	765.9	742.0	710.9	944.5	862.0	813.9	762.4	945.6
Comprehensive Income		211.7	19.5	-5.6	641.6	642.8	446.2	68.3	75.9	520.5	1,587.6
Total Common Equity		1,416.5	1,467.0	1,455.3	1,452.9	1,423.0	1,460.0	1,443.4	1,403.0	1,352.2	1,588.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		118.4	257.1	151.9	204.7	282.8	383.1	421.9	474.7	440.4	365.2	336.8	362.3	424.7	439.3	384.5	484.8
Book Value		1,748.4	1,768.7	1,801.5	2,052.2	1,243.0	1,033.0	870.5	861.2	791.3	742.9	676.9	725.1	671.5	839.1	675.6	667.9

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		279.7	311.5	313.4	329.8	325.4	316.5	358.1	391.9	371.8	443.8
Book Value		1,416.5	1,467.0	1,455.3	1,452.9	1,423.0	1,460.0	1,443.4	1,403.0	1,352.2	1,588.5

Cash Flow From Operating Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		265.4	192.4	340.9	927.6	223.1	122.3	157.9	89.2	79.8	75.4	-25.8	77.9	-182.7	-60.2	0.1	7.4
Depreciation & Amortization		115.7	114.3	118.2	131.0	114.7	113.1	86.6	92.8	111.1	120.9	119.1	121.9	121.5	123.3	127.6	128.6
Stock-Based Compensation		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital		58.5	-82.7	49.7	-293.3	-30.8	-31.7	92.0	-53.9	21.6	-29.3	65.1	-2.8	-62.7	27.7	-3.2	43.4
Change In Accounts Receivable		-100.7	-23.8	64.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		-1.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		29.4	-67.5	129.8	-223.4	-44.5	23.3	114.7	-129.3	-2.3	46.1	-36.7	11.8	11.3	7.8	-1.4	-47.9
Other Non-cash Items		13.4	-35.6	-37.7	-157.9	-68.8	7.7	5.8	20.5	49.1	17.9	14.4	9.5	138.7	76.3	37.7	-59.0
Cash from Operations		408.7	0.0	471.2	607.4	238.2	211.5	342.3	148.6	261.6	185.0	172.7	206.4	14.9	167.1	162.2	120.4

Cash Flow From Operating Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Income		-7.1	-89.1	-27.5	20.8	41.3	17.9	98.2	51.2	83.9	51.3
Depreciation & Amortization		34.4	34.6	33.1	27.6	29.8	28.6	28.3	29.2	29.5	29.6
Stock-Based Compensation		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital		-2.8	42.0	-21.9	63.2	-66.0	-31.1	-48.8	38.7	99.7	54.8
Change In Accounts Receivable		-9.6	9.7	-28.2	47.5	-16.8	47.4	-101.9	47.5	-46.3	31.9
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-47.5	46.3	-31.9
Change In Inventories		14.3	16.2	-7.1	10.8	-6.5	-49.3	-22.6	13.4	87.9	68.0
Other Non-cash Items		2.0	68.5	-41.2	-2.2	-8.2	7.8	0.3	6.9	-12.6	-53.5
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	126.1	200.4	82.2

Cash Flow From Investing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-310.5	-423.6	-200.2	-154.9	-159.9	-136.5	-137.6	-175.3	-181.4	-177.6	-102.9	-68.9	-87.3	-59.6	-56.6	-99.5
Acquisitions		0.0	0.0	0.0	0.0	0.0	-6.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.9	0.0	-188.0
Investments		-11.5	0.0	-53.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-21.3	0.0	0.0	0.0	0.0
Sales of Investment		32.6	4.3	102.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	20.7	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		2.8	0.0	3.9	-1.0	0.4	1.3	15.8	1.3	0.7	2.9	0.7	30.0	1.5	0.7	0.2	56.8
Cash from Investing		-285.8	0.0	-146.7	-155.9	-159.5	-141.2	-121.8	-174.0	-180.7	-174.7	-81.6	-60.2	-85.8	-55.0	-56.4	-230.6

Cash Flow From Investing Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Capital Expenditure		-65.5	-83.6	-74.1	-136.7	-107.4	-104.6	-75.3	-81.4	-49.2	-37.1
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-11.5	0.0	-41.5
Sales of Investment		0.0	0.0	0.0	0.9	0.4	0.7	2.3	15.0	14.5	73.2
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8	2.0	74.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-77.1	-32.7	36.9

Cash Flow From Financing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-67.8	0.0	-51.7	-48.0	-329.0	-87.5	-49.1	-34.8	-54.2	-199.2	-48.4	-35.0	-35.1	-20.0	-192.3	-19.3
Debt Issued		40.5	105.2	-1.1	-30.0	228.7	48.7	-3.6	69.1	129.4	227.6	22.9	-27.4	20.5	74.8	92.0	504.1
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	-187.1	-27.7	-20.8	0.0	0.0	-13.9	0.0	0.0	0.0	0.0	0.0	-10.0	0.0	-49.3
Other Financing Activities		51.4	0.0	-50.1	-48.8	187.7	-13.4	-103.9	34.5	96.0	132.4	-13.9	-69.3	26.4	-43.4	70.7	198.6
Cash from Financing		-123.4	0.0	-288.9	-124.6	-162.1	-101.0	-152.9	-14.2	41.8	-66.8	-62.4	-104.4	-8.7	-73.4	-121.6	130.0

Cash Flow From Financing Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-31.0	-5.9	-16.7
Debt Issued		343.1	29.1	56.9	77.1	36.6	27.4	-35.8	23.4	19.7	-6.4
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.7	12.5	-234.6
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-36.7	6.6	-251.3

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		0.4	-212.9	18.5	314.0	-87.6	-10.3	63.8	-41.8	112.4	-58.1	31.2	40.4	-84.7	36.4	-13.1	39.3
Closing Cash Balance		307.7	287.6	500.4	481.9	167.9	255.6	265.9	202.1	243.9	131.5	189.6	158.4	118.0	202.7	166.3	179.4

Cash position		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Change in Cash		-85.3	3.1	-57.1	33.1	-53.2	-150.2	-42.6	5.7	187.5	-151.4
Closing Cash Balance		148.3	233.6	230.5	287.6	254.5	307.7	457.8	500.4	494.8	307.2

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		98.2	-235.2	271.0	452.5	78.3	75.0	204.6	-26.7	80.1	7.3	69.8	137.6	-72.5	107.4	105.7	20.9
Real Free Cash Flow		98.2	-235.2	271.0	452.5	78.3	75.0	204.6	-26.7	80.1	7.3	69.8	137.6	-72.5	107.4	105.7	20.9

Free Cash Flow		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Free Cash Flow		-39.1	-27.5	-131.6	-27.4	-110.5	-81.3	-16.4	44.6	151.2	45.2
Real Free Cash Flow		-39.1	-27.5	-131.6	-27.4	-110.5	-81.3	-16.4	44.6	151.2	45.2

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií