Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Artesian Resources Corporation

ARTNA

Valuace

Růst

Zdraví

Cena

$ 31.85

+0.59 (1.76%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	112.9	112.9	108.0	98.9	98.9	90.9	88.1	83.6	80.4	82.2	79.1	77.0	72.5	69.1	70.6	65.1	64.9
Cost of Revenues	64.2	70.9	54.5	50.6	50.6	45.4	43.6	42.5	41.2	41.1	38.3	38.5	37.1	36.6	36.2	35.4	34.7
Gross Profit	48.8	42.0	53.4	48.2	48.3	45.5	44.5	41.1	39.2	41.2	40.8	38.6	35.4	32.4	34.3	29.6	30.2

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	28.0	30.5	28.5	25.9	26.9	29.1	27.4	24.5	24.5	26.6
Cost of Revenues	19.0	18.2	13.5	13.4	14.8	13.3	13.3	13.1	16.3	12.7
Gross Profit	9.0	12.3	15.0	12.4	12.0	15.8	14.1	11.5	8.3	13.9

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization	13.8	13.8	13.6	13.3	19.8	18.9	17.8	16.6	10.3	9.6	9.2	8.8	8.7	8.3	7.9	7.4	7.0
Total Operating Expenses	17.2	6.4	27.3	25.8	18.5	17.5	16.5	16.0	15.3	14.3	13.7	13.2	13.0	12.4	11.9	15.9	15.9
Operating Income	31.6	35.6	26.2	22.4	23.9	22.3	22.3	19.9	19.0	19.6	18.8	17.6	16.0	14.5	15.9	13.7	14.3

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization	3.5	3.5	3.4	3.4	3.5	3.3	3.4	3.5	3.5	3.4
Total Operating Expenses	1.9	1.2	7.2	6.9	6.4	7.2	6.9	6.8	1.6	4.9
Operating Income	7.1	11.1	7.9	5.5	5.6	8.6	7.2	4.7	6.7	6.7

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	8.7	8.7	8.8	9.2	8.5	7.6	7.6	7.0	6.3	6.2	6.6	7.0	7.4	7.1	7.0	7.3	7.3
Other Expense	-0.9	-5.0	1.6	0.6	0.0	0.3	0.2	0.2	1.6	0.6	0.8	0.7	0.9	0.9	1.0	0.3	0.6
IBT	30.7	30.7	27.7	23.0	23.9	22.6	22.5	20.1	19.3	21.3	21.3	19.1	15.9	13.9	16.5	14.0	14.9
Income Tax Expense	7.8	7.8	7.3	6.3	5.9	5.7	5.7	5.2	5.0	7.3	8.3	7.8	6.4	5.6	6.6	7.0	6.6
Net Income	22.8	22.8	20.4	16.7	18.0	16.8	16.8	14.9	14.3	14.0	13.0	11.3	9.5	8.3	9.8	6.7	7.6

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	2.2	2.2	2.2	2.2	2.2	2.2	2.2	2.2	2.2	2.2
Other Expense	-1.6	-1.7	0.6	1.7	-0.5	0.6	0.1	1.4	-0.8	0.7
IBT	5.5	9.4	8.5	7.3	5.2	9.2	7.3	6.1	4.7	7.3
Income Tax Expense	1.3	2.5	2.2	1.9	1.3	2.4	1.9	1.7	1.2	2.2
Net Income	4.1	7.0	6.3	5.4	3.8	6.8	5.3	4.4	3.5	5.1

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$1.67	$1.90	$1.79	$1.80	$1.61	$1.55	$1.52	$1.42	$1.26	$1.07	$0.95	$1.14	$0.83	$1.01
EPS Diluted	$0.00	$0.00	$0.00	$1.67	$1.90	$1.79	$1.79	$1.60	$1.54	$1.51	$1.41	$1.26	$1.07	$0.94	$1.13	$0.83	$1.00
Shares Outstanding	10.3	10.3	10.3	10.0	9.5	9.4	9.3	9.3	9.2	9.2	9.1	9.0	8.9	8.8	8.7	8.1	7.6
Diluted Shares Outstanding	10.3	10.3	10.3	10.0	9.5	9.4	9.4	9.3	9.3	9.2	9.2	9.0	8.9	8.8	8.7	8.2	7.6

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.34	$0.49
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.34	$0.49
Shares Outstanding	10.3	10.3	10.3	10.3	10.3	10.3	10.3	10.3	10.3	10.3
Diluted Shares Outstanding	10.3	10.3	10.3	10.3	10.3	10.3	10.3	10.3	10.3	10.3

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	6.3	1.1	2.5	1.3	0.1	0.0	0.6	0.3	1.0	0.2	0.2	0.2	0.4	0.6	0.3	0.2
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	6.3	1.1	2.5	1.3	0.1	0.0	0.6	0.3	1.0	0.2	0.2	0.2	0.4	0.6	0.3	0.2
Accounts Receivable	14.7	13.8	16.6	16.7	12.2	12.0	8.1	10.4	12.7	9.3	9.3	11.4	8.1	8.7	8.6	8.7
Inventory	4.8	4.3	6.0	4.7	1.9	1.5	1.3	1.5	1.5	1.6	1.7	1.9	1.5	1.4	1.5	1.2
Other Current Assets	3.5	5.3	5.6	2.9	2.7	2.2	2.3	2.1	2.0	1.8	1.6	1.7	1.7	1.5	2.8	3.9
Total Current Assets	29.1	24.5	30.6	27.8	19.2	17.6	14.2	16.1	19.0	14.6	14.4	16.6	13.3	13.5	13.3	14.0

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	0.0	0.3	3.7	1.1	10.7	6.3	9.5	2.5	6.5	5.9
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	0.0	0.3	3.7	1.1	10.7	6.3	9.5	2.5	6.5	5.9
Accounts Receivable	0.0	13.8	12.0	13.8	12.7	14.7	12.5	16.6	15.3	14.6
Inventory	0.0	0.0	5.5	4.3	4.5	4.8	4.9	6.0	5.5	5.8
Other Current Assets	19.6	8.2	3.9	5.3	6.5	3.5	4.0	8.9	6.7	3.8
Total Current Assets	19.6	22.3	25.2	24.5	34.3	29.1	30.8	30.6	33.9	30.1

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	727.9	751.2	718.5	672.2	594.6	563.8	535.0	502.5	464.4	429.4	409.6	397.8	383.1	370.6	357.6	349.9
Goodwill	1.9	1.9	1.9	1.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	8.9	6.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.0
Other Long-Term Assets	-35.9	14.5	15.8	-36.7	-41.7	-38.5	-41.1	-43.9	-42.9	-61.5	6.8	6.9	6.6	6.8	7.1	0.7
Total Long-Term Assets	754.0	774.1	736.2	692.0	606.1	575.6	546.2	513.7	475.7	436.3	417.2	405.6	390.6	378.2	365.5	357.5
Total Assets	783.1	798.6	766.8	719.8	625.2	593.2	560.4	529.8	494.6	451.0	431.6	422.2	403.8	391.7	378.7	371.5

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	788.3	770.5	760.7	751.2	734.2	727.9	726.4	718.5	710.2	699.7
Goodwill	0.0	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	0.0	6.9	6.9	6.4	6.4	8.9	8.9	8.4	-705.9	5.9
Other Long-Term Assets	26.0	17.7	14.2	14.5	19.1	-35.9	-50.9	7.4	663.5	12.4
Total Long-Term Assets	814.3	797.0	783.7	774.1	761.7	754.0	744.6	736.5	727.9	720.0
Total Assets	833.9	819.3	808.9	798.6	796.0	783.1	775.4	767.2	761.8	750.1

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	7.8	11.2	9.7	10.9	10.2	6.3	8.2	8.2	8.9	5.5	4.9	3.8	4.1	3.5	2.8	3.4
Short-Term Debt	2.3	2.2	2.3	22.2	28.3	28.6	9.2	17.7	11.0	8.4	11.8	19.7	11.5	11.8	13.8	30.6
Other Current Liabilities	9.4	8.3	7.5	8.5	6.9	6.8	6.2	10.8	7.7	4.5	5.8	6.0	9.2	8.7	7.1	7.1
Current Liabilities	22.4	25.6	22.4	44.1	47.7	43.7	25.6	37.7	28.5	19.3	23.2	30.2	25.6	24.9	24.7	41.9

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	0.0	10.4	9.2	11.2	9.6	7.8	7.9	9.7	8.4	9.2
Short-Term Debt	0.0	4.3	2.6	2.2	6.3	2.3	2.3	2.3	7.3	2.7
Other Current Liabilities	29.0	10.9	8.7	8.3	8.6	8.8	7.8	7.5	13.8	10.7
Current Liabilities	29.0	25.6	25.6	25.6	28.0	22.4	21.7	22.4	27.2	24.8

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	177.5	176.9	178.8	176.1	143.7	142.8	144.6	115.9	105.6	102.3	103.6	105.0	105.5	106.3	106.5	105.1
Capital Leases	0.5	0.4	0.5	0.5	0.4	0.4	0.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	51.5	52.7	58.8	55.0	53.6	50.8	52.7	55.6	54.7	69.0	62.7	57.6	50.3	46.5	42.4	38.2
Total Liabilities	548.7	559.4	536.4	531.9	447.2	423.8	400.1	376.6	348.0	312.0	299.3	296.6	282.0	273.5	265.7	276.4

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	174.7	175.5	176.3	176.9	177.4	178.0	178.8	178.8	176.4	176.1
Capital Leases	0.0	0.4	0.4	0.4	0.5	0.5	0.5	0.5	0.5	0.5
Def. Tax Liability	0.0	53.1	52.5	52.7	52.3	51.5	58.7	59.1	58.7	55.6
Total Liabilities	585.1	574.4	567.2	559.4	557.7	548.7	543.4	536.8	532.2	522.9

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	10.3	10.3	10.3	9.5	9.4	9.4	9.3	9.3	9.2	9.1	9.1	8.9	8.8	8.7	8.6	7.6
Retained Earnings	80.5	85.0	76.7	71.3	63.6	56.6	49.2	43.4	37.9	32.4	27.6	24.1	22.2	21.1	18.1	17.5
Comprehensive Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-126.8	-117.6	-110.3	-105.3	-98.4	-89.7	-83.8	-0.4	-0.4
Total Common Equity	234.4	239.2	230.4	187.9	178.0	169.4	160.3	153.3	146.6	139.0	132.3	125.6	121.8	118.2	113.0	95.1

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.0	10.3	10.3	10.3	10.3	10.3	10.3	10.3	10.3	10.3
Retained Earnings	0.0	90.4	87.3	85.0	84.2	80.5	78.2	76.7	76.2	74.1
Comprehensive Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity	248.8	244.9	241.7	239.2	238.3	234.4	232.0	230.4	229.6	227.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		180.3	179.1	181.1	198.3	172.0	171.3	153.8	133.5	116.5	110.8	115.4	124.7	117.0	118.1	120.4	135.7
Book Value		234.4	239.2	230.4	187.9	178.0	169.4	160.3	153.3	146.6	139.0	132.3	125.6	121.8	118.2	113.0	95.1

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		248.8	244.9	241.7	239.2	238.3	234.4	232.0	230.4	229.6	227.3

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	18.3	22.8	20.4	16.7	18.0	16.8	16.8	14.9	14.3	14.0	13.0	11.3	9.5	8.3	9.8	6.7	7.6
Depreciation & Amortization	13.8	13.8	13.6	13.3	12.6	11.9	11.1	10.8	10.3	9.6	9.2	8.8	8.7	8.3	7.9	7.4	7.0
Stock-Based Compensation	0.3	0.2	0.2	0.3	0.2	0.2	0.2	0.2	0.2	0.4	0.1	0.2	0.1	0.1	0.1	0.1	0.1
Change Working Capital	0.9	3.4	2.6	-1.5	-7.9	0.2	-5.0	-3.3	3.9	3.8	2.2	3.0	-7.0	0.7	1.5	0.6	0.0
Change In Accounts Receivable	1.8	4.8	1.0	0.3	-3.8	0.1	-2.3	-0.1	-0.1	-0.2	-0.3	-0.9	0.1	0.5	-0.8	0.2	0.3
Change In Accounts Payable	-0.4	1.7	0.3	0.3	-4.0	3.5	-1.8	0.0	-0.7	3.3	0.6	1.1	-0.4	0.6	0.7	-0.6	-0.3
Change In Inventories	1.0	0.6	1.7	0.0	-2.8	-0.4	-0.3	0.2	0.1	0.0	0.1	0.2	-0.4	-0.1	0.1	-0.2	0.0
Other Non-cash Items	12.4	0.0	-0.5	-0.8	-0.9	-0.6	-0.8	-0.9	-0.4	-0.2	-0.1	-0.2	-0.2	-0.2	-0.2	-0.1	-0.2
Cash from Operations	36.1	0.0	0.0	31.9	24.3	31.3	20.4	18.9	29.1	35.8	29.8	28.3	18.3	21.0	23.4	19.2	18.1

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	4.1	7.0	6.3	5.4	3.8	6.8	5.3	4.4	3.5	5.1
Depreciation & Amortization	3.5	3.5	3.4	3.4	3.5	3.3	3.4	3.5	3.5	3.4
Stock-Based Compensation	0.1	0.1	0.0	0.0	0.0	0.0	0.1	0.1	0.1	0.1
Change Working Capital	2.4	0.0	-1.8	2.8	0.0	-0.3	-2.0	4.9	1.1	-3.1
Change In Accounts Receivable	2.1	2.8	-1.8	1.8	-2.3	1.9	-2.2	3.7	-1.1	1.5
Change In Accounts Payable	2.3	-1.1	0.7	0.0	0.1	1.9	-1.2	-0.6	1.1	0.3
Change In Inventories	0.3	0.5	1.0	-1.2	0.2	0.3	0.1	1.1	-0.5	0.3
Other Non-cash Items	1.0	0.2	-0.3	-0.2	-0.2	-0.2	-0.1	-0.1	0.2	-0.4
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.5	8.1

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-48.2	-58.8	-45.9	-62.2	-48.5	-40.8	-34.3	-40.7	-49.1	-41.1	-28.3	-20.7	-23.7	-21.2	-20.5	-15.8	-19.6
Acquisitions	0.6	0.1	0.0	0.0	-6.3	0.0	-5.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	0.6	0.0	0.0	0.1	0.1	0.1	0.0	0.1	0.0	0.1	0.1	0.0	0.0	0.0	0.0	0.1	0.1
Cash from Investing	-47.6	0.0	0.0	-62.1	-54.8	-40.7	-40.0	-40.6	-49.0	-41.0	-28.2	-20.6	-23.7	-21.2	-20.5	-15.7	-19.6

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-36.7	26.3	-15.9	-10.4	-15.0	-12.6	-9.5	-8.9	-13.3	-16.5
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-13.3	-16.5

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-8.0	0.0	0.0	-16.6	-8.2	-1.9	-1.8	-10.2	-1.3	-1.4	-4.6	-9.3	-1.1	-1.5	-2.6	-19.3	-0.9
Debt Issued	10.1	179.1	-2.0	-0.6	34.4	2.6	19.3	30.5	18.3	7.1	0.0	0.0	8.8	0.4	0.4	3.9	136.6
Issuance of Common Stock	0.5	0.0	0.0	37.1	2.1	1.4	1.5	1.0	1.0	1.7	1.8	3.0	1.7	2.4	2.1	17.2	1.9
Repurchase of Common Stock	-4.3	0.0	0.0	0.0	0.0	4.1	19.3	30.0	18.3	2.5	0.0	0.0	8.8	0.4	0.7	3.2	3.9
Dividends Paid	-11.9	0.0	0.0	-11.2	-10.3	-9.8	-9.4	-9.1	-8.8	-8.5	-8.2	-7.8	-7.5	-7.2	-6.9	-6.2	-5.7
Other Financing Activities	20.6	0.0	0.0	22.5	48.1	15.7	9.3	10.3	10.1	11.6	9.4	6.4	3.3	5.8	4.1	1.7	1.9
Cash from Financing	11.8	0.0	0.0	31.4	31.7	9.5	19.0	22.1	19.2	6.0	-1.6	-7.7	5.2	-0.1	-2.6	-3.4	1.2

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.9	4.9
Debt Issued	174.7	-5.1	0.9	-0.2	-4.5	3.3	-0.8	4.4	5.3
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.3
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.0	-2.9
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.5	6.7
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.9	8.9

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		0.3	-1.1	-1.4	1.2	1.2	0.1	-0.6	0.3	-0.7	0.7	0.0	0.0	-0.2	-0.2	0.3	0.1	-0.3
Closing Cash Balance		6.3	0.1	1.1	2.5	1.3	0.1	0.0	0.6	0.3	1.0	0.2	0.2	0.2	0.4	0.6	0.3	0.2

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-0.7	0.4	-3.4	2.6	-9.6	4.5	-3.3	7.0	-4.0	0.5
Closing Cash Balance		0.1	0.7	0.3	3.7	1.1	10.7	6.3	9.5	2.5	6.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-12.1	-18.5	-9.1	-30.3	-24.2	-9.5	-13.9	-21.8	-19.9	-5.3	1.5	7.6	-5.4	-0.2	2.8	3.4	-1.5
Real Free Cash Flow		-12.4	-18.7	-9.3	-30.6	-24.4	-9.7	-14.1	-22.0	-20.1	-5.7	1.4	7.4	-5.5	-0.3	2.7	3.3	-1.6

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-26.2	37.2	-7.9	0.6	-8.3	-1.9	-2.6	3.7	-4.8	-8.4
Real Free Cash Flow		-26.3	37.2	-8.0	0.5	-8.4	-1.9	-2.6	3.6	-4.9	-8.5