Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

ASGN Incorporated

ASGN

Valuace

35

Růst

23

Zdraví

74

Cena

$ 38.88

-1.05 (-2.10%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		3,980.4	3,980.4	4,099.7	4,450.6	4,581.1	4,009.5	3,950.6	3,923.9	3,399.8	2,625.9	2,440.4	2,065.0	1,724.7	1,632.0	1,177.5	597.3	438.1
Cost of Revenues		2,851.3	2,896.1	2,916.0	3,170.6	3,211.5	2,867.1	2,861.3	2,793.9	2,376.1	1,775.9	1,645.2	1,386.3	1,167.3	1,143.6	809.0	397.2	288.6
Gross Profit		1,129.1	1,084.3	1,183.7	1,280.0	1,369.6	1,142.4	1,089.3	1,130.0	1,023.7	850.1	795.2	678.7	557.4	488.4	368.5	200.1	149.5

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		980.1	1,011.4	1,020.6	968.3	985.0	1,031.0	1,034.7	1,049.0	1,074.1	1,116.8
Cost of Revenues		716.6	714.5	727.3	692.9	699.0	730.6	748.7	767.9	787.1	794.4
Gross Profit		263.5	296.9	293.3	275.4	286.0	300.4	286.0	281.1	287.0	322.4

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	844.2	895.0	735.8	727.2	770.3	705.0	591.9	565.8	492.2	397.5	342.7	265.6	155.7	130.8
Depreciation & Amortization		118.7	113.5	96.3	100.3	65.1	55.7	51.7	51.1	58.5	33.4	39.6	34.5	38.3	21.8	24.7	8.9	8.0
Total Operating Expenses		888.1	827.5	879.3	915.9	960.1	791.5	778.9	821.4	763.5	625.3	605.5	526.6	419.7	364.4	283.6	155.7	130.8
Operating Income		241.0	256.8	304.4	364.1	409.5	350.9	310.4	308.6	260.1	224.7	189.7	152.1	137.8	124.0	85.0	44.4	3.2

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	203.6	206.0
Depreciation & Amortization		30.1	31.7	31.3	25.6	23.9	23.4	24.5	24.5	43.6	24.8
Total Operating Expenses		196.6	229.0	233.7	228.8	211.8	221.5	205.6	210.2	203.6	223.8
Operating Income		66.9	67.9	59.6	46.6	74.2	78.9	80.4	70.9	83.4	98.6

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1
Interest Expense		168.7	67.7	64.3	66.4	45.9	37.5	39.7	52.9	56.0	27.6	32.3	26.4	12.7	15.9	17.2	3.0	8.3
Other Expense		-78.4	-94.2	-64.3	-66.4	-45.9	-37.5	-39.7	-71.8	-56.0	-27.6	-32.3	-3.8	-12.7	-15.0	-17.8	-2.9	-15.4
IBT		162.6	162.6	240.1	297.7	363.6	313.4	270.7	236.8	204.2	197.1	157.4	121.9	125.1	93.1	67.8	41.5	-4.9
Income Tax Expense		49.1	49.1	64.9	78.4	96.7	81.6	70.4	62.0	46.2	39.2	60.2	50.5	51.6	38.8	29.4	17.2	5.0
Net Income		113.5	113.5	175.2	219.3	268.1	231.8	200.3	174.7	157.7	157.7	97.2	97.7	77.2	84.5	42.7	24.3	-9.9

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.5
Interest Expense		50.5	84.6	18.2	15.4	14.9	16.0	15.8	17.6	16.7	18.5
Other Expense		-27.4	-17.4	-18.2	-15.4	-14.9	-16.0	-15.8	-17.6	-16.7	-18.5
IBT		39.5	50.5	41.4	31.2	59.3	62.9	64.6	53.3	66.7	80.1
Income Tax Expense		14.3	12.4	12.1	10.3	16.9	15.4	17.4	15.2	16.4	20.7
Net Income		25.2	38.1	29.3	20.9	42.4	47.5	47.2	38.1	50.3	59.4

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$4.54	$5.09	$4.40	$3.80	$3.31	$3.02	$3.01	$1.83	$1.87	$1.44	$1.58	$0.91	$0.66	$-0.27
EPS Diluted		$0.00	$0.00	$0.00	$4.50	$5.03	$4.33	$3.76	$3.28	$2.97	$2.97	$1.81	$1.84	$1.42	$1.55	$0.89	$0.64	$-0.27
Shares Outstanding		42.4	43.4	45.2	48.3	52.7	52.7	52.7	52.8	52.3	52.5	53.2	52.3	53.4	53.5	46.7	36.9	36.4
Diluted Shares Outstanding		42.6	43.6	45.7	48.7	53.3	53.5	53.3	53.4	53.1	53.2	53.7	53.0	54.3	54.6	47.8	37.8	36.4

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.07	$1.23
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.06	$1.23
Shares Outstanding		42.4	43.7	43.8	43.7	44.1	44.5	45.7	46.5	47.1	48.1
Diluted Shares Outstanding		42.6	43.9	44.0	44.0	44.5	45.0	46.1	46.9	47.5	48.4

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		132.2	205.2	175.9	70.3	529.6	274.4	95.2	41.8	36.7	27.0	23.9	28.9	37.4	27.5	17.7	18.4
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		132.2	205.2	175.9	70.3	529.6	274.4	95.2	41.8	36.7	27.0	23.9	28.9	37.4	27.5	17.7	18.4
Accounts Receivable		721.4	695.4	741.5	853.6	708.2	678.7	662.5	628.8	441.2	400.9	368.0	290.5	283.4	243.0	93.9	62.5
Inventory		0.0	0.0	0.0	39.9	41.2	23.3	29.4	11.4	18.6	6.3	12.7	63.4	-24.4	19.0	-3.3	-1.4
Other Current Assets		60.3	17.1	55.9	17.3	30.4	18.0	4.4	4.3	3.0	3.3	9.6	3.1	3.2	4.3	3.3	1.4
Total Current Assets		913.9	917.7	973.3	981.1	1,309.4	994.4	791.5	686.4	499.5	437.5	414.2	385.9	299.6	293.8	111.7	80.9

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		83.9	138.9	107.0	205.2	166.6	132.2	158.4	175.9	145.6	93.8
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		83.9	138.9	107.0	205.2	166.6	132.2	158.4	175.9	145.6	93.8
Accounts Receivable		0.0	691.3	755.1	695.4	686.4	721.4	755.9	741.5	804.6	828.9
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-846.4	-859.8
Other Current Assets		0.0	86.1	17.5	17.1	54.3	60.3	19.1	55.9	43.7	49.6
Total Current Assets		83.9	916.3	879.6	917.7	907.3	913.9	933.4	973.3	147.5	112.5

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		139.8	144.5	145.6	117.4	112.1	154.3	168.3	79.1	58.0	56.9	53.2	44.3	38.6	26.9	18.1	15.8
Goodwill		1,893.7	1,893.1	1,894.1	1,892.0	1,569.5	1,618.4	1,486.9	1,421.1	894.1	873.5	874.9	512.1	574.9	498.4	229.2	199.7
Intangible Assets		467.7	439.8	497.9	569.6	487.9	487.9	476.5	488.7	352.8	377.7	417.9	250.6	288.5	263.8	30.2	224.9
Long-Term Investments		-156.1	0.0	0.0	0.0	-89.0	-108.7	-98.7	-159.0	-127.4	-131.2	-114.7	-19.1	-55.8	0.0	0.0	0.0
Other Long-Term Assets		35.7	33.9	33.7	-103.6	23.9	23.0	18.2	91.7	63.7	63.9	60.3	81.3	98.2	15.2	21.5	19.5
Total Long-Term Assets		2,536.9	2,511.3	2,571.3	2,604.6	2,193.4	2,283.6	2,149.9	2,001.5	1,310.6	1,315.1	1,353.1	888.3	961.6	804.3	299.0	260.2
Total Assets		3,450.8	3,429.0	3,544.6	3,585.7	3,502.8	3,278.0	2,941.4	2,687.9	1,810.1	1,752.7	1,767.3	1,274.2	1,261.2	1,098.0	410.7	341.1

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		0.0	147.8	140.0	144.5	141.0	139.8	146.2	145.6	138.7	129.1
Goodwill		2,142.4	2,141.0	2,139.5	1,893.1	1,894.3	1,893.7	1,894.1	1,894.1	1,893.5	1,894.0
Intangible Assets		470.6	487.5	504.4	439.8	453.7	467.7	482.8	497.9	515.7	533.5
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-156.0	0.0	0.0
Other Long-Term Assets		0.0	22.4	34.9	33.9	35.4	35.7	32.3	33.7	-269.3	-258.3
Total Long-Term Assets		2,613.0	2,798.7	2,818.8	2,511.3	2,524.4	2,536.9	2,555.4	2,571.3	2,409.2	2,427.5
Total Assets		3,700.3	3,715.0	3,698.4	3,429.0	3,431.7	3,450.8	3,488.8	3,544.6	3,578.9	3,561.3

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		22.7	27.2	34.0	35.2	20.1	39.8	39.2	43.1	6.9	6.3	9.1	7.9	8.4	6.8	4.1	5.4
Short-Term Debt		24.8	19.5	39.0	22.9	23.3	29.4	25.8	0.0	0.0	0.0	0.0	18.3	10.0	10.0	5.0	5.0
Other Current Liabilities		299.8	275.8	284.3	294.8	102.0	80.9	55.3	265.1	159.8	156.2	151.2	40.9	27.9	15.1	51.4	40.1
Current Liabilities		390.1	367.1	394.1	441.9	450.9	416.2	340.9	308.2	166.7	162.5	160.4	165.6	169.0	118.7	56.4	45.1

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		0.0	33.5	24.3	27.2	25.8	22.7	25.9	34.0	32.1	24.3
Short-Term Debt		0.0	25.4	19.8	19.5	20.3	24.8	20.5	39.0	41.0	39.4
Other Current Liabilities		462.3	337.8	291.0	275.8	321.5	342.6	325.3	284.3	344.7	319.7
Current Liabilities		462.3	434.6	371.5	367.1	403.6	390.1	371.7	394.1	443.2	416.6

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		1,035.4	1,080.4	1,085.7	1,098.9	1,074.1	1,096.3	1,108.0	1,100.4	575.2	640.4	755.5	396.9	389.8	416.6	81.8	61.8
Capital Leases		44.9	66.4	68.6	55.2	63.5	92.3	101.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		156.1	187.5	0.0	129.2	89.0	108.7	98.7	79.8	69.4	74.3	61.5	63.8	49.6	23.0	14.9	10.2
Total Liabilities		1,642.9	1,652.3	1,652.5	1,684.4	1,637.4	1,690.9	1,565.2	1,505.8	818.7	883.7	982.5	639.8	621.1	565.3	163.9	121.6

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		1,165.7	1,259.9	1,327.2	1,080.4	1,080.4	1,080.3	1,083.1	1,085.7	1,081.0	1,073.1
Capital Leases		0.0	0.0	64.4	66.4	66.3	64.7	67.3	49.1	64.0	57.1
Def. Tax Liability		192.3	191.9	191.0	187.5	156.1	0.0	156.0	157.2	130.6	129.2
Total Liabilities		1,867.2	1,888.2	1,905.1	1,652.3	1,657.3	1,642.9	1,627.4	1,652.5	1,037.5	1,035.7

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.5	0.4	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.4	0.4
Retained Earnings		1,122.5	1,097.1	1,195.6	1,200.0	1,174.4	926.3	744.7	586.1	428.4	315.6	249.6	154.6	146.2	61.7	19.0	-5.0
Comprehensive Income		-2.3	-5.0	0.0	-2.7	-0.3	-1.0	-7.0	-6.3	-3.6	-10.0	-8.2	-4.6	0.1	-1.2	-2.0	0.0
Total Common Equity		1,807.9	1,776.7	1,892.1	1,901.3	1,865.4	1,587.1	1,376.2	1,182.1	991.4	868.9	784.8	634.4	640.1	532.7	246.7	219.5

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.4	0.4	0.4	0.4	0.5	0.5	0.5	0.5	0.5	0.5
Retained Earnings		1,107.2	1,100.9	1,078.1	1,097.1	1,091.4	1,122.5	1,165.4	1,195.6	1,207.9	1,223.6
Comprehensive Income		-2.0	-1.6	-4.2	-5.0	-2.1	-2.3	-0.2	0.0	-1.6	-0.3
Total Common Equity		1,833.1	1,826.8	1,793.3	1,776.7	1,774.4	1,807.9	1,861.4	1,892.1	1,908.7	1,926.6

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		1,105.1	1,099.9	1,105.2	1,121.8	1,097.4	1,125.7	1,133.8	1,100.4	575.2	640.4	755.5	415.1	399.8	426.6	86.8	66.8
Book Value		1,807.9	1,776.7	1,892.1	1,901.3	1,865.4	1,587.1	1,376.2	1,182.1	991.4	868.9	784.8	634.4	640.1	532.7	246.7	219.5

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,833.1	1,826.8	1,793.3	1,776.7	1,774.4	1,807.9	1,861.4	1,892.1	1,908.7	1,926.6

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		199.5	113.5	175.2	219.3	268.1	409.9	200.3	174.7	157.7	157.7	97.2	97.7	77.2	84.5	42.7	24.3	-9.9
Depreciation & Amortization		110.4	113.5	96.3	100.3	91.4	89.6	89.7	91.2	95.0	58.6	62.2	51.6	38.3	29.9	18.0	2.3	8.0
Stock-Based Compensation		43.3	47.9	42.3	44.0	49.3	52.7	32.3	39.3	31.5	24.0	27.0	22.0	16.2	14.4	9.7	6.9	7.7
Change Working Capital		50.7	-3.5	46.1	56.1	-140.7	-128.2	95.3	-45.8	-26.5	-60.3	-19.1	-56.5	-58.4	-7.1	-41.7	-22.3	-4.4
Change In Accounts Receivable		104.3	-3.8	87.0	111.0	-116.3	-111.1	-12.9	-24.3	-90.7	-50.5	-43.3	-53.8	-45.4	-20.2	-18.6	-25.1	-10.5
Change In Accounts Payable		-1.8	16.1	-6.6	-2.4	7.6	-23.6	0.8	-7.3	23.3	0.3	-2.2	1.7	-1.7	-1.6	2.0	-1.8	1.0
Change In Inventories		-23.9	0.0	0.0	0.0	0.0	50.9	19.2	-16.7	42.3	-10.2	28.6	-7.3	-5.1	24.2	-25.9	2.2	4.6
Other Non-cash Items		19.5	12.1	8.9	10.3	8.2	-210.6	5.9	34.9	18.5	21.6	16.0	-8.8	6.8	-15.3	7.1	8.4	23.1
Cash from Operations		427.9	0.0	0.0	456.9	307.8	193.7	424.8	313.2	287.5	196.4	196.3	117.5	96.0	110.5	40.7	23.4	26.9

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		25.2	38.1	29.3	20.9	42.4	47.5	47.2	38.1	50.3	63.9
Depreciation & Amortization		29.9	29.3	28.7	25.6	23.9	23.4	24.5	24.5	43.6	17.8
Stock-Based Compensation		-36.8	11.1	11.9	13.8	9.7	9.9	11.0	11.7	10.3	10.3
Change Working Capital		-7.7	3.5	53.8	-49.6	-8.7	53.4	5.5	-4.1	2.2	47.1
Change In Accounts Receivable		38.5	-20.5	13.7	-31.7	34.4	34.6	2.8	15.2	62.9	23.4
Change In Accounts Payable		-11.6	7.0	6.9	-2.3	0.6	2.6	-3.0	-6.8	0.1	7.9
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-31.6	7.7
Other Non-cash Items		91.7	1.9	1.2	6.1	32.9	1.6	2.5	3.1	-16.9	-81.7
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	116.4	147.5

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-33.1	-39.8	0.0	-39.9	-37.5	-34.7	-32.6	-32.7	-28.7	-24.3	-27.1	-24.7	-19.7	-16.5	-14.4	-8.4	-6.3
Acquisitions		0.0	-304.1	0.0	0.0	-474.8	-222.8	-186.2	-116.4	-760.2	-25.9	0.0	-552.8	0.0	-110.7	-347.7	-32.8	-10.5
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-50.6	0.0	0.0	-0.6	2.3	504.0	-0.2	0.0	0.2	0.1	5.2	115.9	0.2	58.9	-0.9	0.1	0.2
Cash from Investing		-33.0	0.0	0.0	-40.5	-510.0	246.5	-219.0	-149.1	-788.7	-50.1	-22.0	-461.5	-19.6	-68.4	-363.0	-41.1	-16.6

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-8.6	-11.9	-9.1	-10.2	-11.3	-7.9	-5.3	-10.8	-7.2	-9.8
Acquisitions		306.1	0.0	0.0	-306.1	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-39.9	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.2	-9.8

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-11.8	0.0	0.0	-24.8	-62.5	0.0	-65.5	-736.2	-286.0	-105.0	-129.0	-516.1	-148.7	-459.7	-174.4	-22.2	-81.2
Debt Issued		81.2	1,099.9	-5.3	8.2	86.9	-28.3	57.4	769.6	811.2	39.9	13.8	856.5	164.0	432.9	514.2	42.2	147.9
Issuance of Common Stock		-1.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.1	8.4	2.7	0.3
Repurchase of Common Stock		-358.5	-170.1	-327.2	-273.1	-281.4	-181.3	-27.9	-20.0	0.0	-60.1	-41.1	-1.6	-100.0	0.0	0.0	-2.2	-4.0
Dividends Paid		-18.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-40.5	-68.0
Other Financing Activities		-13.4	0.0	0.0	-13.0	87.4	-3.1	64.4	645.7	793.8	26.6	-0.9	855.4	167.6	420.3	497.9	79.8	136.2
Cash from Financing		-355.6	0.0	0.0	-310.9	-256.5	-184.4	-29.0	-110.5	507.8	-138.5	-171.0	337.7	-81.1	-32.4	331.9	17.5	-16.6

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.3	8.0
Debt Issued		1,165.7	-119.6	-61.7	247.1	-0.8	-4.4	1.5	-1.6	69.0	9.8
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		105.9	-46.0	-9.5	-50.4	-43.9	-95.6	-108.0	-79.7	-75.4	-91.3
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-18.9	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.6	-2.3
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-79.3	-85.6

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-25.5	-44.0	29.3	105.6	-459.3	255.2	179.2	53.4	5.2	9.6	3.2	-7.8	-5.6	9.9	9.7	-0.7	-7.6
Closing Cash Balance		132.2	161.2	205.2	175.9	70.3	529.6	274.4	95.2	41.8	36.7	27.0	23.9	31.7	37.4	27.5	17.7	18.4

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		34.7	-12.4	31.9	-98.2	38.6	34.4	-26.2	-17.5	30.3	-12.1
Closing Cash Balance		161.2	126.5	138.9	107.0	205.2	166.6	132.2	158.4	175.9	81.7

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		394.8	288.1	364.7	417.0	270.3	159.0	392.2	280.5	258.8	172.2	169.1	92.8	76.3	94.0	26.3	15.0	20.6
Real Free Cash Flow		351.5	240.2	322.4	373.0	221.0	106.3	359.9	241.2	227.3	148.1	142.1	70.8	60.1	79.6	16.6	8.1	12.8

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		93.7	72.0	115.8	6.6	88.9	151.9	85.4	62.5	109.2	137.7
Real Free Cash Flow		130.5	60.9	103.9	-7.2	79.2	142.0	74.4	50.8	98.9	127.4

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií