ASML Holding N.V.
ASML Holding N.V.
ASML
Valuace
30
Růst
71
Zdraví
80
Cena
$ 1345.90
Dnes
+27.17 (2.04%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues32.6732.6728.2627.5621.1718.6113.9811.8210.949.056.796.295.865.254.735.654.51
Cost of Revenues15.4115.4113.7713.4210.668.807.186.926.234.983.753.393.363.162.733.302.55
Gross Profit17.2617.2614.4914.1410.519.816.804.904.724.083.042.902.502.092.012.351.96
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues9.727.527.697.749.267.476.245.297.246.67
Cost of Revenues4.653.643.563.564.473.673.032.593.523.21
Gross Profit5.073.884.134.184.793.793.212.703.723.46
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.003.982.282.552.201.661.351.261.111.070.740.560.590.490.52
Selling General & Admin Expenses0.000.000.001.110.910.730.540.520.490.420.370.350.320.310.260.220.18
Depreciation & Amortization1.031.030.920.660.890.260.490.840.730.420.360.300.350.320.190.270.15
Total Operating Expenses5.965.965.475.093.193.272.752.181.841.681.481.411.050.880.850.710.70
Operating Income11.3011.309.029.047.326.754.052.722.882.501.661.571.521.281.161.641.25
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.001.040.99
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.280.29
Depreciation & Amortization0.260.270.250.240.240.240.230.210.210.18
Total Operating Expenses1.641.411.471.441.431.351.381.311.331.28
Operating Income3.432.472.662.743.362.441.831.392.392.18
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.100.100.190.190.020.010.010.010.010.000.000.000.010.010.020.040.02
Interest Expense0.000.000.160.150.060.050.040.040.040.000.000.000.010.030.020.030.01
Other Expense0.320.320.230.23-0.04-0.04-0.03-0.03-0.030.100.090.080.080.06-0.010.01-0.01
IBT11.6211.629.259.277.286.714.022.692.862.451.691.551.531.261.151.661.24
Income Tax Expense2.012.011.681.441.021.020.550.130.340.310.220.160.110.060.000.170.22
Net Income9.619.617.577.846.405.883.552.582.522.141.471.391.421.191.151.491.02
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.010.020.020.050.010.000.000.030.010.01
Interest Expense0.000.000.000.000.000.000.010.000.000.00
Other Expense0.030.100.110.080.060.080.030.060.040.05
IBT3.462.572.782.823.422.521.871.452.402.19
Income Tax Expense0.620.440.490.470.720.440.290.220.390.34
Net Income2.842.122.292.362.692.081.581.222.051.89
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$19.89$14.14$14.36$8.50$6.16$5.91$4.81$3.66$3.76$3.24$2.78$3.07$3.45$2.35
EPS Diluted$0.00$0.00$0.00$19.89$14.13$14.34$8.48$6.15$5.91$4.79$3.64$3.74$3.23$2.75$3.05$3.42$2.33
Shares Outstanding0.390.390.390.390.400.410.420.420.430.430.430.430.440.430.430.430.44
Diluted Shares Outstanding0.390.390.390.390.400.410.420.420.430.430.430.430.440.430.430.430.44
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5.21$4.81
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5.20$4.81
Shares Outstanding0.390.390.390.390.390.390.390.390.390.39
Diluted Shares Outstanding0.390.390.390.390.390.390.390.390.390.39
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents4.8112.747.007.276.956.053.533.122.262.912.462.422.331.772.731.95
Short Term Investments0.210.010.010.110.641.301.190.911.031.150.950.330.680.930.000.00
Total Cash & ST Investments5.0212.747.017.387.597.354.724.033.294.063.412.753.012.702.731.95
Accounts Receivable6.575.445.957.054.423.212.852.401.891.161.101.331.260.930.991.14
Inventory10.9711.718.857.205.184.573.813.442.962.782.572.552.391.861.631.50
Other Current Assets1.890.850.580.271.000.800.130.080.870.560.490.080.360.250.180.23
Total Current Assets24.4530.7424.3922.5518.1915.9311.9710.439.018.567.716.936.865.835.574.94
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents5.137.249.1012.744.984.815.107.004.986.34
Short Term Investments0.000.010.010.010.010.210.310.010.010.01
Total Cash & ST Investments5.137.259.1012.744.985.025.417.014.986.35
Accounts Receivable6.685.925.555.446.686.575.985.955.535.81
Inventory11.7611.5811.0211.7111.4110.979.868.858.387.73
Other Current Assets1.581.971.850.851.791.891.892.582.772.51
Total Current Assets25.1526.7127.5230.7424.8624.4523.1424.3921.6622.40
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment6.447.235.804.143.152.822.321.731.601.691.621.451.221.031.050.75
Goodwill4.594.594.594.584.564.634.564.564.544.872.622.382.110.150.160.14
Intangible Assets0.690.620.743.350.951.052.522.591.171.320.741.671.380.010.270.01
Long-Term Investments2.002.680.920.920.890.820.830.920.980.120.120.490.330.040.090.03
Other Long-Term Assets0.700.793.501.101.391.351.251.080.870.610.450.010.010.310.210.24
Total Long-Term Assets16.2917.8515.5616.2812.0411.3412.0611.259.198.655.596.145.351.581.991.24
Total Assets40.7448.5939.9638.8330.2327.2724.0421.6818.2017.2113.3013.0712.207.417.566.18
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment8.037.667.527.236.616.446.185.805.395.03
Goodwill4.594.594.594.594.594.594.594.594.584.56
Intangible Assets0.560.570.590.620.650.690.710.740.760.79
Long-Term Investments2.342.652.542.682.382.001.890.921.091.04
Other Long-Term Assets2.600.840.860.790.730.700.651.642.201.43
Total Long-Term Assets19.9518.1417.9517.8516.9016.2915.9015.5615.8614.53
Total Assets45.1044.8545.4848.5941.7740.7439.0439.9637.5136.93
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.003.502.352.562.121.381.060.960.840.590.420.500.630.190.440.56
Short-Term Debt0.001.010.000.750.510.021.100.190.030.250.000.000.000.000.000.00
Other Current Liabilities16.132.692.181.971.741.260.000.912.332.242.680.060.011.880.051.60
Current Liabilities16.1320.0516.2717.7612.306.604.693.793.343.283.112.892.872.092.232.16
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.000.000.003.500.000.000.002.350.002.79
Short-Term Debt0.000.000.001.010.000.000.000.000.000.00
Other Current Liabilities19.2218.6218.122.6916.0316.1315.0513.6216.3113.97
Current Liabilities19.2218.6218.1220.0516.0316.1315.0516.2716.3116.75
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt4.613.684.633.514.084.663.113.033.003.071.131.151.070.760.730.71
Capital Leases0.000.000.180.000.000.000.000.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.350.300.000.540.240.240.360.490.330.400.260.250.440.090.200.16
Total Liabilities26.0330.1126.5127.5420.0913.4010.168.737.527.394.914.704.663.343.843.41
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt2.703.703.683.684.694.614.614.634.524.52
Capital Leases0.000.000.000.000.000.000.000.180.000.00
Def. Tax Liability0.190.290.340.300.350.350.400.370.380.37
Total Liabilities26.1027.2327.9830.1125.6126.0325.2526.5125.5226.32
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock14.710.040.040.040.040.040.040.040.040.040.040.040.040.040.040.04
Retained Earnings0.0014.4112.388.708.3210.739.529.207.216.285.282.864.383.933.272.37
Comprehensive Income0.000.450.352.760.330.180.280.290.250.600.472.40-0.040.080.080.05
Total Common Equity14.7118.4813.4511.2910.1413.8713.8812.9410.689.828.398.377.544.073.722.77
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.040.000.000.000.0411.990.04
Retained Earnings0.000.000.0014.410.000.000.0012.380.0011.04
Comprehensive Income0.000.000.000.450.000.000.000.350.002.95
Total Common Equity18.9917.6217.5018.4816.1514.7113.7913.4511.9910.60
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt4.614.694.634.264.084.663.113.033.003.071.131.151.070.760.730.71
Book Value14.7118.4813.4511.2910.1413.8713.8812.9410.689.828.398.377.544.073.722.77
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value18.9917.6217.5018.4816.1514.7113.7913.4511.9910.60
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income6.749.237.917.845.625.883.552.592.592.071.561.621.421.191.301.471.02
Depreciation & Amortization0.830.991.030.740.560.430.550.520.420.410.350.360.220.210.180.270.15
Stock-Based Compensation0.150.000.000.130.070.120.050.070.050.050.050.050.060.050.020.010.01
Change Working Capital-3.170.992.14-3.662.213.291.220.540.67-1.15-0.330.16-0.46-0.71-0.090.47-0.34
Change In Accounts Receivable-0.600.000.940.964.293.771.930.941.19-0.87-0.330.24-0.16-0.190.250.27-0.75
Change In Accounts Payable-1.200.001.18-0.260.410.720.33-0.010.000.000.000.000.000.000.00-0.130.35
Change In Inventories-1.650.00-1.94-1.65-2.08-0.48-0.71-0.40-0.52-0.280.01-0.09-0.29-0.52-0.33-0.26-0.71
Other Non-cash Items1.130.780.730.530.801.54-0.54-0.100.06-0.66-0.250.42-0.27-0.02-0.48-0.100.07
Cash from Operations5.000.000.005.448.4910.854.633.283.071.821.672.401.371.381.002.170.94
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income2.812.122.682.292.772.041.581.242.051.89
Depreciation & Amortization0.250.270.380.230.250.230.230.220.210.18
Stock-Based Compensation0.000.060.040.000.000.000.000.000.040.04
Change Working Capital7.33-1.90-1.89-2.726.53-1.35-1.00-1.820.55-0.91
Change In Accounts Receivable0.000.000.000.000.000.000.000.00-0.600.00
Change In Accounts Payable0.000.000.000.000.000.000.000.00-1.200.00
Change In Inventories0.000.000.000.000.000.000.000.00-1.650.00
Other Non-cash Items0.490.060.030.060.500.110.120.110.400.07
Cash from Operations0.000.000.000.000.000.000.000.003.201.13
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-2.07-1.57-2.18-2.16-1.28-0.90-0.96-0.77-0.57-0.34-0.32-0.37-0.36-0.21-0.17-0.40-0.13
Acquisitions-0.030.000.00-0.03-0.930.33-0.22-0.420.04-1.02-2.640.00-0.35-0.44-0.010.000.00
Investments-0.31-1.64-0.32-0.02-0.33-1.16-1.48-1.29-0.92-1.10-2.54-1.12-0.50-0.90-1.380.000.00
Sales of Investment0.100.010.320.130.861.831.361.021.031.252.320.330.851.200.450.000.00
Other Investing Activities-0.570.000.00-0.60-0.24-0.16-0.050.00-0.300.02-0.010.000.350.000.000.000.00
Cash from Investing-2.870.000.00-2.69-1.92-0.07-1.35-1.46-0.72-1.21-3.19-1.16-0.36-0.69-1.12-0.40-0.12
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.46-0.30-0.41-0.40-0.75-0.41-0.54-0.43-0.60-0.50
Acquisitions0.000.000.000.000.000.000.000.00-0.01-0.03
Investments-0.49-1.230.000.000.000.000.00-0.300.000.00
Sales of Investment0.000.000.000.000.000.200.100.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.00-0.01-0.56
Cash from Investing0.000.000.000.000.000.000.000.00-0.62-1.09
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.750.000.000.25-0.57-0.010.00-0.080.00-0.240.000.000.00-0.370.000.000.00
Debt Issued0.844.690.060.620.76-0.581.560.160.030.171.95-0.030.090.690.030.030.71
Issuance of Common Stock0.110.000.000.100.080.050.040.030.020.050.580.030.040.033.910.030.03
Repurchase of Common Stock-0.61-5.72-0.52-1.00-4.64-8.56-1.21-0.41-1.15-0.50-0.40-0.56-0.70-0.30-0.54-0.700.00
Dividends Paid-2.400.000.00-2.35-2.56-1.37-1.07-1.33-0.60-0.52-0.45-0.30-0.27-0.22-0.19-0.17-0.09
Other Financing Activities-0.750.000.000.000.500.001.490.000.000.002.230.000.000.74-3.73-0.150.15
Cash from Financing-3.650.000.00-3.00-7.19-9.89-0.75-1.79-1.72-1.211.96-0.83-0.93-0.12-0.55-0.990.09
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.00-0.75
Debt Issued2.70-0.990.02-1.010.000.080.00-0.020.110.75
Issuance of Common Stock0.000.000.000.000.000.000.000.000.030.03
Repurchase of Common Stock-1.66-0.17-1.49-2.520.000.00-0.11-0.390.00-0.11
Dividends Paid0.000.000.000.000.000.000.000.00-0.57-0.57
Other Financing Activities0.000.000.000.000.000.000.000.000.030.00
Cash from Financing0.000.000.000.000.000.000.000.00-0.55-1.41
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-1.531.695.26-0.260.320.902.520.410.86-0.650.450.040.090.56-0.960.780.91
Closing Cash Balance4.8112.9112.747.007.276.956.053.533.122.262.912.462.422.331.772.731.95
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash7.78-2.12-1.85-3.107.370.36-0.33-2.072.03-1.37
Closing Cash Balance12.915.137.269.0812.744.984.815.137.004.98
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow2.9310.659.503.257.209.953.672.512.501.481.352.031.021.170.831.770.81
Real Free Cash Flow2.7810.659.503.117.149.833.612.442.451.431.301.980.961.120.811.760.80
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow10.570.260.36-0.469.290.520.40-0.682.590.63
Real Free Cash Flow10.570.210.32-0.469.290.520.40-0.682.550.58
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader