Atlanticus Holdings Corporation
ATLC
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| Total Revenues | 1,968.4 | 1,968.4 | 459.6 | 1,155.2 | 292.6 | |
| Cost of Revenues | 69.6 | 172.5 | 176.5 | 103.2 | 43.9 | |
| Gross Profit | 1,898.8 | 1,795.9 | 283.0 | 1,052.1 | 248.7 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,511.6 | 178.8 | 143.3 | 134.7 | 133.4 | 119.4 | 102.1 | 104.7 | 309.1 | 294.9 | |
| Cost of Revenues | -111.1 | 77.0 | 55.1 | 48.6 | 51.7 | 47.1 | 39.7 | 38.0 | 27.3 | 11.4 | |
| Gross Profit | 1,622.7 | 101.8 | 88.2 | 86.1 | 81.7 | 72.3 | 62.4 | 66.7 | 281.8 | 283.6 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 96.3 | 105.5 | |
| Depreciation & Amortization | 5.8 | 5.8 | 5.2 | 4.0 | 4.8 | |
| Total Operating Expenses | 1,327.5 | 1,327.5 | 144.5 | 256.3 | 194.4 | |
| Operating Income | 284.9 | 468.4 | 138.6 | 257.8 | 207.0 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.2 | 12.6 | ||
| Depreciation & Amortization | 0.0 | 2.5 | 1.7 | 1.6 | 1.4 | 1.3 | 1.3 | 1.3 | 0.7 | 0.6 | ||
| Total Operating Expenses | 1,164.9 | 69.3 | 48.1 | 45.2 | 41.8 | 35.0 | 33.8 | 33.9 | 217.9 | 45.1 | ||
| Operating Income | 171.4 | 32.5 | 40.1 | 40.9 | 39.9 | 37.3 | 28.6 | 32.8 | 63.9 | 238.4 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| Interest Income | 1,403.6 | 1,403.6 | 979.8 | 879.1 | 786.2 | |
| Interest Expense | 301.9 | 301.9 | 160.2 | 109.3 | 81.9 | |
| Other Expense | 0.0 | 0.0 | 0.0 | -129.3 | -57.8 | |
| IBT | 159.7 | 159.7 | 138.6 | 128.6 | 149.3 | |
| Income Tax Expense | 39.1 | 39.1 | 28.5 | 26.6 | 14.7 | |
| Net Income | 122.2 | 122.2 | 111.3 | 102.8 | 135.6 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 538.5 | 341.2 | 276.4 | 247.7 | 251.7 | 255.4 | 242.3 | 230.4 | 224.7 | 224.7 | ||
| Interest Expense | 125.2 | 75.5 | 53.7 | 47.5 | 44.7 | 42.5 | 37.9 | 35.1 | 32.6 | 28.3 | ||
| Other Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -34.4 | -206.7 | ||
| IBT | 46.2 | 32.5 | 40.1 | 40.9 | 39.9 | 37.3 | 28.6 | 32.8 | 30.7 | 31.8 | ||
| Income Tax Expense | 11.6 | 7.9 | 9.9 | 9.7 | 8.9 | 8.1 | 4.5 | 7.0 | 4.4 | -6.8 | ||
| Net Income | 35.1 | 25.0 | 30.6 | 31.5 | 31.3 | 29.5 | 24.3 | 26.2 | 20.0 | 38.5 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $5.52 | $7.33 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $4.24 | $5.29 | |
| Shares Outstanding | 15.1 | 15.1 | 14.7 | 14.5 | 15.1 | |
| Diluted Shares Outstanding | 19.2 | 19.2 | 18.8 | 18.9 | 20.9 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.37 | $2.66 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.07 | $2.04 | ||
| Shares Outstanding | 15.1 | 15.1 | 15.1 | 14.9 | 14.9 | 14.7 | 14.8 | 14.7 | 14.6 | 14.5 | ||
| Diluted Shares Outstanding | 19.2 | 19.2 | 19.2 | 18.9 | 18.9 | 18.8 | 18.8 | 18.7 | 18.7 | 18.9 |
| Current Assets | TTM | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|
| Cash And Equivalents | 407.2 | 375.4 | 383.7 | 385.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 407.2 | 375.4 | 383.7 | 385.0 | |
| Accounts Receivable | 0.0 | 0.0 | 2,272.2 | 3,721.7 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | -407.2 | 0.0 | 0.0 | 0.0 | |
| Total Current Assets | 407.2 | 375.4 | 2,655.8 | 4,106.7 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 425.0 | 329.4 | 350.4 | 375.4 | 308.7 | 407.2 | 444.8 | 383.7 | 355.7 | 342.6 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 44.3 | 51.8 | |
| Total Cash & ST Investments | 425.0 | 329.4 | 350.4 | 375.4 | 308.7 | 407.2 | 444.8 | 383.7 | 400.0 | 394.4 | |
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2,272.2 | 4,314.1 | 4,040.0 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 383.7 | 400.0 | 394.4 | |
| Other Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Current Assets | 425.0 | 329.4 | 350.4 | 375.4 | 308.7 | 407.2 | 444.8 | 2,655.8 | 4,714.1 | 4,434.4 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 21.4 | 24.4 | 22.8 | 21.8 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 2,714.6 | 0.0 | 0.0 | |
| Other Long-Term Assets | -10.3 | 156.3 | 0.0 | -10.0 | |
| Total Long-Term Assets | 11.1 | 2,895.3 | 22.8 | 11.8 | |
| Total Assets | 2,837.3 | 3,270.7 | 2,706.4 | 2,387.8 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 29.0 | 27.4 | 26.2 | 24.4 | 20.7 | 21.4 | 22.2 | 22.8 | 23.4 | 23.9 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 6,435.0 | 3,086.7 | 2,749.7 | 2,714.6 | 2,600.7 | 2,374.8 | 2,250.8 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 158.8 | 199.7 | 145.8 | 156.3 | 109.9 | -2,385.1 | 69.5 | -11.4 | -12.0 | -12.5 | |
| Total Long-Term Assets | 6,654.7 | 3,313.8 | 2,921.8 | 2,895.3 | 2,731.3 | 11.1 | 2,342.4 | 11.3 | 11.3 | 11.4 | |
| Total Assets | 7,079.7 | 3,643.2 | 3,272.2 | 3,270.7 | 3,040.0 | 2,837.3 | 2,787.2 | 2,706.4 | 2,596.9 | 2,454.7 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|
| Accounts Payable | 70.6 | 72.1 | 61.6 | 44.3 | |
| Short-Term Debt | 38.9 | 0.0 | 0.0 | 1,673.4 | |
| Other Current Liabilities | 1,957.0 | -114.1 | 0.0 | 60.7 | |
| Current Liabilities | 1,995.9 | 72.1 | 147.5 | 1,762.2 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 253.1 | 112.8 | 81.1 | 72.1 | 59.6 | 70.6 | 59.2 | 61.6 | 48.2 | 47.5 | |
| Short-Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 38.9 | 0.0 | 0.0 | 1,808.5 | 1,685.8 | |
| Other Current Liabilities | -140.9 | -132.8 | -123.8 | -114.1 | -105.2 | 1,859.8 | -92.9 | -147.5 | -66.5 | -66.3 | |
| Current Liabilities | 253.1 | 112.8 | 81.1 | 72.1 | 59.6 | 1,995.9 | 59.2 | 1,949.8 | 1,871.3 | 1,742.6 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|
| Long-Term Debt | 2,041.2 | 2,505.2 | 2,026.3 | 1,817.8 | |
| Capital Leases | 18.2 | 24.2 | 20.2 | 20.1 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 2,266.0 | 2,781.3 | 2,173.8 | 2,022.8 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 6,061.0 | 2,798.4 | 2,498.4 | 2,505.2 | 2,305.8 | 2,059.3 | 2,081.6 | 2,026.3 | 1,972.4 | 1,849.3 | |
| Capital Leases | 25.9 | 24.0 | 24.1 | 24.2 | 19.4 | 18.2 | 20.0 | 17.2 | 20.4 | 20.5 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 6,494.9 | 3,084.0 | 2,743.3 | 2,781.3 | 2,585.5 | 2,266.0 | 2,373.9 | 2,173.8 | 2,182.3 | 2,053.3 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 345.1 | 394.6 | 307.3 | 204.4 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 473.8 | 492.9 | 434.7 | 366.4 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 473.6 | 450.9 | 422.6 | 394.6 | 368.3 | 345.1 | 327.1 | 307.3 | 281.0 | 255.7 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 589.3 | 563.3 | 532.7 | 492.9 | 457.7 | 473.8 | 416.0 | 434.7 | 416.8 | 403.3 |
| Other | TTM | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|
| Total Debt | 2,098.2 | 2,505.2 | 2,026.3 | 1,817.8 | |
| Book Value | 571.3 | 489.4 | 532.7 | 365.0 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | -4.5 | -4.1 | -3.9 | -3.5 | -3.3 | 97.5 | -2.8 | 98.0 | -2.2 | -2.0 | |
| Book Value | 589.3 | 563.3 | 532.7 | 492.9 | 457.7 | 473.8 | 416.0 | 434.7 | 416.8 | 403.3 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| Net Income | 101.7 | 120.6 | 111.3 | 102.8 | 134.6 | |
| Depreciation & Amortization | 3.0 | 9.9 | 17.0 | 2.6 | 4.8 | |
| Stock-Based Compensation | 3.8 | 4.3 | 3.9 | 3.8 | 4.2 | |
| Change Working Capital | -239.6 | -444.7 | -270.7 | -238.4 | -239.7 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 23.5 | 29.5 | 2.5 | 18.4 | 4.3 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 606.5 | 909.2 | 577.4 | 550.7 | 442.2 | |
| Cash from Operations | 484.0 | 0.0 | 0.0 | 459.3 | 346.1 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 35.0 | 24.6 | 30.3 | 31.1 | 31.3 | 28.7 | 24.3 | 26.2 | 26.3 | 25.0 | |
| Depreciation & Amortization | 4.1 | 2.5 | 1.7 | 1.6 | 0.8 | 1.3 | 4.4 | 3.4 | 0.7 | 1.1 | |
| Stock-Based Compensation | 1.6 | 0.9 | 0.9 | 0.9 | 0.9 | 1.0 | 1.1 | 0.9 | 0.9 | 0.9 | |
| Change Working Capital | -174.6 | -152.4 | -64.3 | -54.1 | -82.2 | -97.3 | -52.0 | -42.3 | -91.8 | -53.5 | |
| Change In Accounts Receivable | 0.0 | -121.9 | 0.0 | -62.3 | 67.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 20.2 | -31.3 | 30.1 | 10.6 | 3.6 | -10.0 | 11.4 | -2.4 | 13.5 | 1.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 388.7 | 224.1 | 154.3 | 142.5 | 171.8 | 178.7 | 137.9 | 123.6 | 158.8 | 177.1 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 132.7 | 116.9 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| Capital Expenditure | -0.3 | 0.0 | -1.8 | -4.0 | -4.9 | |
| Acquisitions | -267.7 | -72.9 | 0.0 | 0.0 | 0.0 | |
| Investments | -2,562.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 1,822.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 312.6 | 0.0 | 0.0 | -668.2 | -675.9 | |
| Cash from Investing | -695.5 | 0.0 | 0.0 | -672.2 | -680.8 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 0.0 | -0.1 | 0.0 | -2.7 | -1.6 | 0.1 | -0.1 | -0.1 | -0.1 | -0.1 | |
| Acquisitions | -72.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -498.5 | 230.8 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,238.1 | -678.3 | -559.8 | -656.1 | -668.1 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -950.0 | 469.5 | 480.4 | 434.8 | 437.3 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 508.7 | -219.5 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -211.2 | -219.6 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| Debt Repaid | -437.4 | 0.0 | 0.0 | 201.4 | -309.8 | |
| Debt Issued | 705.5 | 2,505.2 | 478.9 | 409.9 | 2,127.6 | |
| Issuance of Common Stock | 4.5 | 0.0 | 0.0 | 0.0 | 0.4 | |
| Repurchase of Common Stock | -14.5 | -69.6 | -52.7 | -17.7 | -89.0 | |
| Dividends Paid | -25.0 | 0.0 | 0.0 | -24.9 | -24.8 | |
| Other Financing Activities | 562.4 | 0.0 | 0.0 | 3.4 | 684.4 | |
| Cash from Financing | 224.3 | 0.0 | 0.0 | 163.3 | 261.3 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 71.4 | 120.9 | |
| Debt Issued | 6,061.0 | 3,262.6 | 299.9 | -6.8 | 199.4 | 207.5 | 16.7 | 55.3 | 144.9 | 243.6 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -16.4 | 0.0 | -1.9 | -51.2 | -25.0 | -25.8 | -1.3 | -0.5 | -3.3 | -9.4 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -6.3 | -6.2 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 3.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 62.2 | 108.4 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| Net Change in Cash | 12.8 | 267.8 | 116.0 | -49.5 | -73.4 | |
| Closing Cash Balance | 407.2 | 767.4 | 499.6 | 383.7 | 433.2 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 241.5 | 42.7 | 21.8 | -38.2 | 114.9 | -22.5 | -75.1 | 98.7 | -16.4 | 5.6 | |
| Closing Cash Balance | 767.4 | 525.9 | 483.2 | 461.4 | 499.6 | 384.7 | 407.2 | 482.3 | 383.7 | 400.0 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| Free Cash Flow | 483.6 | 632.9 | 467.6 | 455.3 | 341.3 | |
| Real Free Cash Flow | 479.8 | 628.6 | 463.7 | 451.5 | 337.1 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 263.6 | 107.4 | 130.5 | 128.9 | 121.0 | 112.5 | 115.6 | 118.7 | 132.6 | 116.8 | |
| Real Free Cash Flow | 262.0 | 106.5 | 129.6 | 128.0 | 120.1 | 111.5 | 114.5 | 117.8 | 131.7 | 115.8 |
