Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

ATN International, Inc.

ATNI

Valuace

85

Růst

45

Zdraví

83

Cena

$ 27.23

+0.40 (1.81%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		728.0	728.0	729.1	762.2	725.7	602.7	455.4	438.7	451.2	481.2	457.0	355.4	336.3	292.3	741.4	759.2	619.1
Cost of Revenues		351.3	456.3	316.1	484.3	328.7	285.4	195.7	190.6	187.5	195.2	183.7	134.2	117.7	106.7	337.1	290.8	232.1
Gross Profit		376.7	271.7	413.0	277.9	397.1	317.3	259.7	248.1	263.7	286.0	273.3	221.2	218.6	185.6	404.3	468.4	387.1

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		184.2	183.2	181.3	179.3	180.5	178.5	183.3	186.8	199.0	191.0
Cost of Revenues		113.3	78.9	79.3	79.7	78.0	79.2	77.0	82.0	6.7	82.4
Gross Profit		70.9	104.2	102.0	99.6	102.5	99.3	106.3	104.8	192.3	108.6

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	251.2	231.8	188.3	139.0	139.3	139.5	137.3	124.3	81.4	78.8	70.9	206.7	308.3	258.3
Depreciation & Amortization		137.9	137.9	146.2	154.3	148.2	110.5	88.3	89.1	85.7	86.9	76.0	56.9	51.2	48.7	105.5	104.1	76.7
Total Operating Expenses		348.9	228.1	413.7	419.0	380.0	298.8	227.3	228.4	225.2	224.3	200.3	138.2	130.1	119.6	312.2	412.4	335.0
Operating Income		27.8	43.6	-0.8	13.2	21.4	20.4	28.2	26.1	61.0	55.5	50.8	78.6	85.6	64.4	99.5	55.3	38.3

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	58.6	62.7
Depreciation & Amortization		32.9	34.2	35.1	35.8	33.1	39.3	37.5	36.3	37.8	38.9
Total Operating Expenses		55.8	94.4	101.7	96.9	93.8	137.6	82.0	100.3	189.0	100.2
Operating Income		15.1	9.8	0.2	2.7	8.7	-38.4	24.3	4.6	3.3	6.8

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.7	0.7	1.2	0.5	0.2	0.1	0.4	2.3	1.8	1.6	1.2	0.6	0.0	0.0	0.4	0.4	0.6
Interest Expense		47.8	47.8	49.5	42.7	20.2	9.5	4.9	5.0	6.2	7.2	4.1	3.2	0.4	11.9	14.1	16.9	9.4
Other Expense		-38.5	-71.4	-50.2	-40.7	-29.4	-43.0	-28.1	-20.0	21.4	-6.9	-22.5	-24.2	-1.9	-7.6	13.3	3.4	13.8
IBT		-27.8	-27.8	-51.0	-27.5	-8.1	-22.7	0.1	6.1	53.7	47.6	46.4	56.2	86.2	46.5	91.6	42.5	57.2
Income Tax Expense		-4.2	-4.2	-19.1	-8.8	-0.5	-1.9	0.8	4.1	18.9	-1.3	21.6	24.1	28.1	9.5	38.5	20.6	19.6
Net Income		-14.9	-14.9	-26.4	-14.5	-7.6	-20.8	-0.7	2.0	19.8	31.5	12.5	16.9	48.2	311.7	48.9	21.8	38.5

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.1	0.2	0.1	0.3	0.4	0.2	0.1	0.4	0.1	0.1
Interest Expense		11.4	11.6	12.8	12.0	13.0	12.7	12.3	11.5	12.0	11.3
Other Expense		0.0	-10.9	-13.3	-14.2	-13.4	-13.1	-12.8	-10.9	-13.0	-11.1
IBT		-2.0	-1.1	-13.0	-11.6	-4.7	-51.5	11.5	-6.3	-9.7	-4.3
Income Tax Expense		4.8	-5.1	-3.8	-0.2	-8.9	-12.0	0.2	1.6	-2.4	-0.5
Net Income		-3.3	4.3	-7.0	-8.9	3.6	-32.7	9.0	-6.3	-7.3	-3.6

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-0.93	$-0.48	$-1.31	$-0.04	$0.12	$1.24	$1.95	$0.78	$1.06	$3.03	$19.85	$3.15	$1.42	$2.51
EPS Diluted		$0.00	$0.00	$0.00	$-0.93	$-0.48	$-1.31	$-0.04	$0.12	$1.24	$1.95	$0.78	$1.05	$3.01	$19.71	$3.13	$1.41	$2.48
Shares Outstanding		15.3	15.3	15.2	15.6	15.8	15.9	15.9	16.0	16.0	16.1	16.1	16.0	15.9	15.7	15.5	15.4	15.3
Diluted Shares Outstanding		15.3	15.3	15.2	15.6	15.8	15.9	15.9	16.0	16.0	16.2	16.2	16.1	16.0	15.8	15.6	15.5	15.5

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.47	$-0.23
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.47	$-0.23
Shares Outstanding		15.3	15.2	15.2	15.1	15.1	15.1	15.3	15.4	15.4	15.6
Diluted Shares Outstanding		15.3	15.2	15.2	15.1	15.1	15.1	15.3	15.4	15.4	15.6

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		73.3	73.4	49.2	54.7	79.6	103.9	161.3	191.8	208.0	269.7	392.0	322.2	356.6	136.6	48.7	37.3
Short Term Investments		0.3	0.3	0.3	0.3	0.3	0.0	0.4	0.4	7.1	9.2	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		73.6	73.7	49.5	54.7	79.6	103.9	161.7	192.2	215.0	279.0	392.0	322.2	356.6	136.6	48.7	37.3
Accounts Receivable		152.5	142.2	149.5	5.8	4.1	45.4	35.9	38.3	43.5	45.4	39.0	52.9	37.7	73.1	82.7	59.9
Inventory		15.1	15.2	19.1	17.9	10.2	5.5	5.3	6.3	15.4	14.4	8.2	10.5	7.3	27.1	20.8	26.6
Other Current Assets		54.7	78.1	63.1	164.2	147.8	100.3	65.9	82.5	127.1	88.3	75.6	82.8	69.8	126.1	135.2	117.0
Total Current Assets		295.9	309.2	281.3	229.7	232.6	240.1	228.7	275.8	342.9	367.8	468.5	448.9	470.2	262.8	183.9	154.3

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		106.2	99.0	83.5	73.4	100.7	58.9	56.5	62.2	66.1	64.0
Short Term Investments		0.4	0.4	0.4	0.3	0.3	0.3	0.3	0.3	0.3	0.3
Total Cash & ST Investments		106.6	99.4	83.8	73.7	101.0	59.2	56.8	62.5	66.1	64.0
Accounts Receivable		127.1	139.4	137.5	142.2	135.9	152.5	149.4	149.5	157.5	105.8
Inventory		13.2	14.7	13.6	15.2	15.8	15.1	16.2	19.1	7.0	3.2
Other Current Assets		80.3	74.3	70.8	78.1	72.9	69.1	67.3	63.1	29.4	59.2
Total Current Assets		327.2	327.8	305.7	309.2	325.6	295.9	289.7	281.3	267.4	248.1

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		1,159.1	1,139.6	1,180.0	1,164.7	1,062.1	599.7	674.3	626.9	643.1	647.7	373.5	369.6	254.6	450.5	483.2	463.9
Goodwill		40.1	4.8	40.1	40.1	40.1	60.7	60.7	64.0	64.0	62.9	45.1	45.1	45.1	45.1	45.1	44.4
Intangible Assets		129.1	125.3	132.9	145.7	158.1	120.0	101.1	103.0	107.7	63.3	45.0	46.0	41.9	135.8	141.8	143.4
Long-Term Investments		91.6	0.0	0.0	0.0	-21.5	-10.7	-8.7	-10.3	-31.7	-46.6	-45.4	-2.6	-2.0	-8.3	-21.9	-5.3
Other Long-Term Assets		38.9	148.2	149.4	99.1	115.8	63.3	65.1	37.7	46.7	54.6	13.0	13.0	46.1	23.3	19.8	22.3
Total Long-Term Assets		1,476.4	1,417.9	1,502.4	1,478.2	1,376.0	843.6	901.3	831.5	861.5	830.4	476.5	473.7	387.7	654.7	689.8	673.9
Total Assets		1,772.3	1,727.1	1,783.7	1,707.9	1,608.6	1,083.7	1,130.0	1,107.3	1,204.4	1,198.2	945.0	922.5	857.9	917.5	873.7	828.2

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		1,099.2	1,112.9	1,126.8	1,139.6	1,148.2	1,159.1	1,169.2	1,180.0	1,172.4	1,168.6
Goodwill		4.8	4.8	4.8	4.8	4.8	40.1	40.1	40.1	40.1	40.1
Intangible Assets		114.1	115.2	124.2	125.3	127.2	129.1	131.0	132.9	22.6	25.7
Long-Term Investments		0.0	0.0	0.0	42.0	88.5	91.6	93.4	94.1	25.4	22.7
Other Long-Term Assets		153.4	146.3	145.9	106.2	57.0	38.9	37.5	35.6	90.4	89.1
Total Long-Term Assets		1,371.5	1,379.3	1,401.7	1,417.9	1,425.8	1,476.4	1,489.4	1,502.4	1,483.9	1,481.9
Total Assets		1,698.7	1,707.0	1,707.4	1,727.1	1,751.4	1,772.3	1,779.2	1,783.7	1,751.2	1,730.0

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		163.9	178.2	182.1	155.2	151.5	96.2	74.1	80.9	116.1	92.7	44.1	61.7	41.7	50.3	57.3	54.7
Short-Term Debt		39.3	32.4	46.6	27.7	25.5	16.1	15.2	4.7	10.9	12.4	6.3	6.1	-14.0	15.7	25.1	12.2
Other Current Liabilities		33.4	19.5	3.7	10.6	8.4	10.9	11.2	34.5	9.9	19.5	24.5	28.4	83.1	74.3	120.7	58.6
Current Liabilities		268.9	267.3	293.2	233.2	220.9	147.9	119.7	140.7	162.1	150.2	84.4	104.1	119.2	159.2	145.8	137.6

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		165.8	169.1	171.8	178.2	175.7	163.9	161.4	182.1	155.2	145.8
Short-Term Debt		33.7	38.3	33.5	32.4	30.7	39.3	43.7	46.6	44.3	41.3
Other Current Liabilities		4.2	4.2	3.7	3.6	3.6	21.4	25.1	22.7	23.8	14.2
Current Liabilities		259.7	269.0	263.7	267.3	268.4	268.9	273.6	293.2	262.7	240.8

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		562.7	662.8	608.5	538.3	449.0	120.2	138.8	86.3	144.9	144.4	26.6	32.8	0.0	250.9	257.1	272.0
Capital Leases		75.6	93.7	92.1	98.8	107.9	63.5	67.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		17.8	4.9	19.8	28.7	21.5	10.7	7.9	10.3	30.2	47.1	45.4	27.9	26.0	84.0	88.9	58.5
Total Liabilities		1,060.3	1,055.3	1,060.0	938.6	833.4	329.4	323.9	284.0	374.2	389.5	183.3	184.4	158.0	523.2	521.2	499.2

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		678.1	679.3	662.2	662.8	676.8	638.3	636.1	608.5	595.4	584.7
Capital Leases		94.0	94.0	91.1	93.7	92.3	90.7	90.5	76.9	96.6	97.4
Def. Tax Liability		1.2	0.6	3.5	4.9	1.9	17.8	18.1	19.8	19.2	22.0
Total Liabilities		1,050.7	1,060.5	1,049.2	1,055.3	1,082.2	1,060.3	1,065.8	1,060.0	1,010.3	980.5

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Retained Earnings		409.0	368.2	417.3	449.8	475.9	516.9	541.9	563.6	552.9	538.1	547.3	550.0	519.7	224.3	190.3	182.4
Comprehensive Income		10.0	10.8	8.3	6.2	4.8	0.3	-3.3	-1.6	3.7	1.7	-3.7	-2.9	-2.2	-8.3	-9.9	-7.1
Total Common Equity		526.8	489.5	541.1	580.8	601.3	645.6	676.1	695.4	688.7	676.5	680.3	677.2	643.3	334.1	294.3	329.0

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Retained Earnings		325.3	333.2	350.7	368.2	373.0	409.0	405.0	417.3	420.2	429.9
Comprehensive Income		11.4	11.6	11.2	10.8	8.6	10.0	9.7	8.3	8.0	6.6
Total Common Equity		452.3	458.7	473.3	489.5	490.8	526.8	530.0	541.1	545.8	557.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		677.6	695.2	655.0	566.0	474.5	136.3	154.0	91.0	155.8	156.8	32.9	38.9	0.0	266.6	282.2	272.0
Book Value		712.1	671.8	723.7	769.3	775.2	754.3	806.1	823.3	830.2	808.7	761.7	738.2	699.9	394.2	352.5	329.0

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		195.6	187.8	184.9	182.3	178.4	185.3	183.3	182.6	195.1	192.2
Book Value		452.3	458.7	473.3	489.5	490.8	526.8	530.0	541.1	545.8	557.3

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-6.9	-14.9	-31.9	-14.5	-7.6	-20.8	-0.7	2.0	34.9	48.9	24.8	32.1	58.0	37.0	53.2	21.9	37.6
Depreciation & Amortization		152.4	137.9	146.2	154.3	148.2	110.5	88.3	89.1	85.7	86.9	76.0	56.9	51.2	48.7	105.5	104.1	76.7
Stock-Based Compensation		8.7	8.5	8.2	8.5	7.4	6.6	5.9	6.4	6.4	7.0	6.4	5.0	4.3	4.5	3.5	3.2	2.0
Change Working Capital		-18.7	1.4	-12.9	-21.0	-46.8	-38.6	-30.8	-24.9	31.0	10.6	24.5	8.2	-22.6	-275.1	28.8	-38.0	-4.8
Change In Accounts Receivable		-27.2	-1.0	13.0	-20.2	-8.7	-33.0	-17.8	-3.5	-1.7	-4.1	2.6	11.7	-15.3	2.2	-15.5	-23.2	-15.6
Change In Accounts Payable		8.2	2.9	1.8	2.4	-0.1	11.7	12.6	-2.5	-7.0	4.6	6.5	-2.4	7.6	10.5	-1.4	-23.2	41.8
Change In Inventories		9.7	0.0	-1.9	7.7	-15.5	-5.3	-18.6	-1.6	5.9	1.0	-8.4	-1.1	-4.8	-17.1	-6.6	11.1	-26.3
Other Non-cash Items		158.0	9.5	30.9	1.1	9.2	29.5	30.9	17.5	-18.9	6.5	-14.8	19.2	-8.9	19.3	-10.9	13.7	-8.5
Cash from Operations		113.4	0.0	0.0	111.6	102.9	80.5	86.3	87.9	115.9	145.7	111.7	139.2	82.0	-112.0	187.5	132.6	102.8

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-6.8	3.9	-9.3	-11.4	4.2	-39.5	11.3	-7.9	-5.8	-3.7
Depreciation & Amortization		32.9	34.1	35.1	35.8	33.1	39.3	37.5	36.3	37.8	37.5
Stock-Based Compensation		2.0	2.0	2.7	1.9	1.7	1.8	2.8	1.9	2.1	2.0
Change Working Capital		10.4	0.6	-7.2	8.8	-14.4	9.9	-2.2	-6.2	-4.5	-5.8
Change In Accounts Receivable		-8.4	9.2	-6.9	-1.4	1.0	19.4	-9.8	2.4	-18.5	-1.3
Change In Accounts Payable		8.3	-2.8	3.1	2.6	2.9	-0.1	8.5	-9.6	9.2	0.1
Change In Inventories		15.9	-5.0	3.9	6.0	-1.0	-3.1	2.8	-0.6	7.2	0.2
Other Non-cash Items		-6.5	4.5	5.5	3.3	4.2	39.3	-13.8	1.3	3.7	2.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	25.9	29.2

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-136.2	-90.0	-110.9	-163.3	-161.2	-106.1	-95.7	-72.7	-185.9	-179.2	-135.1	-64.8	-58.3	-69.3	-77.4	-101.4	-135.7
Acquisitions		16.9	0.0	0.0	1.3	-16.2	-321.6	95.7	6.6	48.3	1.9	-153.4	-12.0	-54.4	0.0	0.0	4.1	-225.5
Investments		-3.2	0.8	-0.1	-3.2	-2.8	-6.4	-2.9	-33.4	-3.1	-18.1	-9.4	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.6	0.0	1.4	0.5	15.7	106.1	12.1	8.1	6.6	3.8	135.1	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		2.4	0.0	0.0	-0.4	-2.8	-98.6	-79.4	3.1	46.9	24.8	-145.8	44.8	30.2	712.4	15.2	1.7	4.7
Cash from Investing		-118.5	0.0	0.0	-165.1	-167.2	-426.6	-70.2	-88.3	-87.3	-166.8	-308.7	-32.0	-82.5	643.1	-62.3	-95.6	-356.5

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-29.1	-18.9	-21.2	-20.8	-24.7	-23.8	-25.8	-36.6	-36.7	-37.2
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.1	1.1
Investments		-0.6	0.0	0.7	0.0	0.0	0.0	0.0	0.0	-2.1	-1.1
Sales of Investment		0.7	0.0	-0.7	0.7	0.0	1.1	0.0	0.2	0.5	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.2	7.1
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-42.6	-29.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-194.9	0.0	0.0	96.4	-83.5	-44.1	-13.8	-4.7	-9.8	-9.4	-33.6	-6.0	0.0	-272.1	-335.3	-146.4	-53.9
Debt Issued		246.5	695.2	40.2	185.4	175.1	382.3	-4.0	67.7	-55.0	8.3	157.5	0.0	38.9	5.6	319.7	156.5	325.9
Issuance of Common Stock		35.0	0.0	0.0	0.0	0.0	1.7	-1.7	-1.6	0.0	8.6	125.8	1.9	0.0	-0.2	321.7	0.8	3.5
Repurchase of Common Stock		-20.1	-0.8	-10.0	-16.5	-1.2	-1.7	-6.6	-0.2	-6.2	-12.9	-4.1	-1.9	-1.7	-1.5	-0.3	-0.2	0.0
Dividends Paid		-14.0	0.0	0.0	-13.2	-10.7	-10.8	-10.9	-10.9	-10.9	-19.2	-21.0	-19.1	-17.5	-12.1	-18.5	-13.7	-14.4
Other Financing Activities		154.5	0.0	0.0	-12.3	138.7	376.6	-40.4	-12.5	-28.4	-8.1	8.2	-16.4	-14.8	-24.6	-4.9	133.9	265.7
Cash from Financing		11.1	0.0	0.0	55.9	43.4	321.7	-73.4	-29.9	-55.2	-40.9	75.3	-41.4	-33.9	-310.5	-37.3	-25.6	200.7

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.9	17.4
Debt Issued		711.8	-5.8	21.9	0.4	-12.2	29.9	-2.2	24.8	34.3	31.2
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-0.8	0.8	0.0	-0.7	0.0	0.0	-9.9	-0.1	-3.3	-4.9
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.3	-3.3
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.9	-3.6
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.9	5.7

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		6.0	27.9	27.1	2.4	-21.0	-24.3	-57.4	-30.5	-27.0	-61.8	-122.3	65.8	-34.4	220.0	87.9	11.4	-52.9
Closing Cash Balance		73.3	117.2	89.2	62.2	59.7	80.7	105.0	162.4	192.9	208.0	269.7	392.0	322.2	356.6	136.6	48.7	37.3

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-2.5	6.3	16.1	8.0	-27.5	43.5	4.0	7.1	-10.9	5.9
Closing Cash Balance		117.2	119.6	113.3	97.3	89.2	116.8	73.3	69.2	62.2	73.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-22.8	43.9	17.0	-51.7	-58.3	-25.6	-9.4	15.2	-70.1	-33.5	-23.5	74.5	23.7	-181.3	110.1	31.2	-32.9
Real Free Cash Flow		-31.5	35.4	8.7	-60.2	-65.7	-32.2	-15.3	8.8	-76.5	-40.5	-29.9	69.5	19.4	-185.8	106.5	28.0	-34.9

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		7.1	18.9	2.8	15.1	5.8	15.2	9.4	-13.4	-10.8	-8.0
Real Free Cash Flow		5.2	17.0	0.1	13.2	4.1	13.3	6.6	-15.3	-12.9	-10.0

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií