Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

AtriCure, Inc.

ATRC

Valuace

100

Růst

83

Zdraví

75

Cena

$ 28.55

-2.40 (-5.79%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		534.5	534.5	465.3	399.2	330.4	274.3	206.5	230.8	201.6	174.7	155.1	129.8	107.5	81.9	70.2	64.4	59.0
Cost of Revenues		134.5	136.8	117.8	98.9	84.4	68.5	57.2	60.5	54.5	48.6	44.0	36.9	31.7	22.3	20.2	17.4	13.6
Gross Profit		400.0	397.7	347.5	300.4	245.9	205.9	149.3	170.3	147.1	126.2	111.1	92.9	75.8	59.6	50.0	47.0	45.4

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		140.5	134.3	136.1	123.6	124.3	115.9	116.3	108.9	106.5	98.3
Cost of Revenues		35.9	32.9	34.7	31.0	31.7	29.1	30.2	28.3	27.5	24.4
Gross Profit		104.6	101.3	101.5	92.6	92.6	86.8	86.1	80.5	79.1	73.9

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	73.9	57.3	48.5	43.1	41.2	34.7	34.1	35.8	25.7	18.6	13.4	12.1	11.9	11.5
Selling General & Admin Expenses		0.0	0.0	0.0	253.1	231.3	204.6	150.5	162.2	129.5	117.0	106.4	93.9	73.5	57.0	45.1	39.9	37.0
Depreciation & Amortization		14.6	20.5	18.7	14.8	11.7	-102.5	9.5	9.4	8.8	9.1	9.3	6.3	4.8	2.0	1.9	1.9	2.4
Total Operating Expenses		408.5	401.2	387.5	327.1	288.6	253.2	193.5	203.5	164.2	151.1	142.2	119.6	92.1	70.5	57.2	51.7	48.6
Operating Income		-8.4	-3.4	-40.0	-26.7	-42.7	-47.3	-44.2	-33.1	-17.1	-25.0	-31.1	-26.7	-16.4	-10.9	-7.2	-4.7	-3.2

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	20.8	20.4
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	66.9	61.6
Depreciation & Amortization		5.1	5.2	5.2	-0.9	4.8	4.9	4.5	4.5	4.2	4.1
Total Operating Expenses		101.1	101.1	107.7	98.6	107.1	94.2	93.3	91.4	87.7	82.0
Operating Income		3.5	0.2	-6.2	-6.0	-14.5	-7.4	-7.2	-10.9	-8.7	-8.1

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		5.3	4.5	4.4	3.8	2.0	0.5	1.1	2.4	1.0	0.2	0.2	0.2	0.1	0.0	0.0	0.0	0.0
Interest Expense		7.3	5.9	6.4	6.9	5.0	4.9	4.9	4.1	4.6	2.3	1.8	0.3	0.3	0.6	0.8	0.8	0.9
Other Expense		-1.7	-6.7	-3.7	-3.2	-3.5	97.7	-3.8	-1.9	-3.8	-1.9	-2.2	-0.5	0.2	-0.6	-0.3	0.1	0.3
IBT		-10.2	-10.2	-43.7	-29.8	-46.2	50.4	-48.0	-35.0	-20.9	-26.9	-33.3	-27.2	-16.2	-11.4	-7.5	-5.4	-3.8
Income Tax Expense		1.3	1.3	1.0	0.6	0.3	0.2	0.1	0.2	0.2	0.0	0.0	0.0	0.0	0.0	0.1	0.0	0.0
Net Income		-11.4	-11.4	-44.7	-30.4	-46.5	50.2	-48.2	-35.2	-21.1	-26.9	-33.3	-27.2	-16.2	-11.5	-7.5	-5.5	-3.8

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		1.3	2.0	0.9	1.0	1.2	1.3	1.0	1.0	1.0	0.9
Interest Expense		1.5	2.9	1.5	1.4	1.5	1.7	1.6	1.7	1.8	1.8
Other Expense		-1.1	-0.3	0.3	-0.6	-0.8	-0.1	-0.6	-2.2	-0.7	-0.9
IBT		2.4	-0.1	-5.9	-6.5	-15.3	-7.5	-7.8	-13.1	-9.4	-9.0
Income Tax Expense		0.6	0.2	0.3	0.2	0.3	0.3	0.3	0.2	0.4	0.0
Net Income		1.8	-0.3	-6.2	-6.7	-15.6	-7.9	-8.0	-13.3	-9.8	-9.1

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-0.66	$-1.02	$1.11	$-1.14	$-0.94	$-0.62	$-0.83	$-1.05	$-0.97	$-0.61	$-0.56	$-0.47	$-0.35	$-0.25
EPS Diluted		$0.00	$0.00	$0.00	$-0.66	$-1.02	$1.09	$-1.14	$-0.94	$-0.62	$-0.83	$-1.05	$-0.97	$-0.61	$-0.56	$-0.47	$-0.35	$-0.25
Shares Outstanding		48.0	47.8	47.0	46.3	45.7	45.1	42.1	37.6	34.1	32.4	31.6	28.1	26.4	20.4	16.2	15.7	15.1
Diluted Shares Outstanding		48.9	47.8	47.0	46.3	45.7	46.0	42.1	37.6	34.1	32.4	31.6	28.1	26.4	20.4	16.2	15.7	15.1

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.21	$-0.20
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.21	$-0.20
Shares Outstanding		48.0	47.7	47.6	47.4	47.1	47.1	46.9	46.7	46.4	46.4
Diluted Shares Outstanding		48.9	47.7	47.6	47.4	47.1	47.1	46.9	46.7	46.4	46.4

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		106.0	122.7	84.3	58.1	43.7	41.9	28.5	32.2	21.8	24.2	23.8	28.4	14.9	7.8	9.8	4.2
Short Term Investments		8.0	0.0	53.0	63.0	75.4	202.3	53.3	92.2	12.6	19.8	10.8	31.3	11.3	4.2	4.4	8.3
Total Cash & ST Investments		114.0	122.7	137.3	121.1	119.1	244.2	81.8	124.4	34.5	44.0	34.6	59.6	26.2	12.0	14.2	12.6
Accounts Receivable		55.6	60.3	52.5	42.7	33.0	23.1	28.0	25.2	23.1	21.1	19.4	17.6	13.7	9.9	9.5	9.5
Inventory		73.7	75.3	67.9	45.9	39.0	35.0	29.4	22.5	22.5	17.7	17.7	14.3	10.2	5.7	6.6	5.7
Other Current Assets		9.6	9.4	8.6	5.5	5.0	4.3	3.9	2.6	2.3	3.0	3.1	2.0	2.4	0.9	0.9	2.9
Total Current Assets		252.9	267.8	266.2	215.2	196.1	306.7	143.2	174.7	82.3	85.7	74.8	93.5	52.5	28.5	31.2	30.6

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		147.9	117.8	99.9	122.7	130.3	106.0	65.0	84.3	80.6	67.2
Short Term Investments		0.0	0.0	0.0	0.0	0.0	8.0	41.0	53.0	52.4	59.8
Total Cash & ST Investments		147.9	117.8	99.9	122.7	130.3	114.0	106.0	137.3	133.0	127.0
Accounts Receivable		63.0	66.0	63.3	60.3	54.9	55.6	55.3	52.5	51.5	48.4
Inventory		79.0	76.3	74.9	75.3	76.5	73.7	71.9	67.9	61.9	55.4
Other Current Assets		11.3	11.1	13.4	9.4	7.5	9.6	12.0	8.6	6.3	7.2
Total Current Assets		301.1	271.3	251.5	267.8	269.3	252.9	245.2	266.2	252.7	238.0

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		46.2	47.4	46.8	42.6	36.2	30.2	36.7	27.1	28.7	30.0	31.3	11.6	5.6	3.4	2.4	2.7
Goodwill		234.8	234.8	234.8	234.8	234.8	234.8	234.8	105.3	105.3	105.3	105.3	35.4	35.4	0.0	0.0	0.0
Intangible Assets		60.2	56.5	64.0	39.3	43.0	128.2	129.9	49.3	50.8	52.1	53.8	8.9	10.3	0.0	0.0	0.1
Long-Term Investments		0.0	0.0	0.0	51.5	104.3	14.2	12.7	0.0	0.0	3.0	7.7	8.9	7.9	0.0	0.0	0.0
Other Long-Term Assets		3.2	2.9	2.2	2.0	1.0	0.4	0.7	0.5	0.7	0.3	0.3	0.2	0.2	0.4	0.3	0.3
Total Long-Term Assets		344.4	341.5	347.7	370.2	419.2	407.8	414.7	182.1	185.4	190.7	198.3	64.9	59.5	3.9	2.7	3.1
Total Assets		597.3	609.3	613.9	585.4	615.3	714.5	557.9	356.8	267.7	276.4	273.1	158.4	111.9	32.4	33.9	33.7

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		46.4	47.8	48.2	47.4	49.6	46.2	46.2	46.8	45.4	44.9
Goodwill		234.8	234.8	234.8	234.8	234.8	234.8	234.8	234.8	234.8	234.8
Intangible Assets		50.1	52.2	54.4	56.5	58.4	60.2	62.1	64.0	65.7	67.4
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.6
Other Long-Term Assets		3.1	2.8	2.8	2.9	3.0	3.2	3.3	2.2	1.6	1.5
Total Long-Term Assets		334.3	337.6	340.1	341.5	345.8	344.4	346.4	347.7	347.6	356.2
Total Assets		635.4	608.8	591.6	609.3	615.1	597.3	591.6	613.9	600.3	594.2

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		26.7	25.0	27.4	19.9	18.6	12.7	14.9	9.7	12.4	10.7	12.7	7.6	8.6	5.1	5.3	4.5
Short-Term Debt		2.5	2.8	2.5	5.5	1.8	8.4	2.2	4.7	0.6	1.7	0.5	4.0	2.0	2.0	1.5	2.2
Other Current Liabilities		90.7	45.6	44.7	33.0	36.1	28.0	32.8	25.0	18.3	15.2	17.5	12.8	14.6	4.7	3.5	6.3
Current Liabilities		61.2	73.4	74.6	58.4	56.4	49.1	49.9	40.2	31.9	28.8	31.6	25.6	26.7	12.2	10.8	13.0

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		0.0	25.7	25.2	25.0	31.7	26.7	29.0	27.4	24.5	23.7
Short-Term Debt		0.0	2.9	2.8	2.8	2.7	2.5	2.5	2.5	20.7	15.7
Other Current Liabilities		77.8	40.3	33.2	45.6	40.0	32.0	29.7	44.7	37.3	32.0
Current Liabilities		77.8	68.8	61.2	73.4	74.4	61.2	61.3	74.6	82.5	71.4

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		61.9	73.7	72.0	69.1	73.9	65.6	74.2	47.7	36.9	37.2	13.7	0.1	4.4	6.4	4.9	0.7
Capital Leases		10.9	11.9	11.4	12.2	14.2	12.1	14.6	12.2	12.8	13.3	13.7	4.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		135.2	148.4	147.8	128.7	131.6	302.1	310.5	107.4	106.5	108.0	86.4	25.9	39.3	19.9	18.2	17.0

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		73.7	74.3	74.6	73.7	74.4	72.8	72.8	72.0	53.7	59.1
Capital Leases		11.9	15.4	15.5	11.9	15.3	13.5	13.5	11.4	11.5	12.1
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		158.9	144.4	137.0	148.4	150.0	135.2	135.3	147.8	137.4	131.7

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-378.3	-401.8	-357.1	-326.6	-280.2	-330.4	-282.2	-247.0	-225.9	-199.0	-165.6	-138.4	-122.2	-110.8	-103.2	-97.8
Comprehensive Income		-0.6	-1.0	-1.0	-4.1	-0.9	0.3	-0.2	-0.2	0.0	-0.5	-0.6	-0.3	-0.1	0.1	0.0	0.1
Total Common Equity		462.1	461.0	466.2	456.8	483.8	412.4	247.3	249.4	161.2	168.4	186.7	132.5	72.6	12.5	15.6	16.7

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-415.0	-414.7	-408.5	-401.8	-386.2	-378.3	-370.3	-357.1	-347.3	-338.2
Comprehensive Income		0.6	0.7	-0.2	-1.0	-0.1	-0.6	-0.7	-1.0	-2.2	-2.6
Total Common Equity		476.5	464.5	454.6	461.0	465.0	462.1	456.3	466.2	462.8	462.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		75.3	76.5	74.5	69.1	75.6	74.0	76.4	52.5	37.4	38.9	14.2	4.1	6.5	8.4	6.5	2.9
Book Value		462.1	461.0	466.2	456.8	483.8	412.4	247.3	249.4	161.2	168.4	186.7	132.5	72.6	12.5	15.6	16.7

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		476.5	464.5	454.6	461.0	465.0	462.1	456.3	466.2	462.8	462.4

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-40.1	-11.4	0.0	-30.4	-46.5	50.2	-48.2	-35.2	-21.1	-26.9	-33.3	-27.2	-16.2	-11.5	-7.5	-5.5	-3.8
Depreciation & Amortization		17.3	20.5	0.0	14.8	11.7	10.4	9.5	9.4	8.8	9.1	9.3	6.3	4.8	2.0	1.9	1.9	2.4
Stock-Based Compensation		37.6	44.7	0.0	35.7	28.8	28.1	22.6	18.0	16.5	14.6	11.7	9.0	7.6	3.1	3.5	2.9	2.8
Change Working Capital		-26.7	-4.3	-18.4	-18.2	-18.9	-4.8	-6.6	-4.6	1.4	-2.0	-5.1	2.6	-11.0	1.0	0.1	-1.5	-1.6
Change In Accounts Receivable		-7.4	-5.6	-8.3	0.0	-9.0	-10.1	5.1	-3.2	-2.8	-1.5	-2.0	-0.9	-4.2	-1.2	-0.4	-0.2	-2.3
Change In Accounts Payable		3.2	-1.0	-1.5	6.2	2.7	4.7	-1.6	2.8	-2.4	1.3	-1.1	4.0	-0.9	1.4	-0.1	0.8	0.9
Change In Inventories		-18.3	-2.3	-7.7	0.0	-7.3	-4.3	-5.3	-5.2	-0.1	-4.5	-0.1	-3.0	-4.3	-2.3	0.9	-0.9	-0.9
Other Non-cash Items		72.7	7.9	30.6	2.6	2.7	-182.4	1.2	-3.8	-10.4	-3.8	1.2	0.1	-7.8	0.1	0.1	-5.3	0.0
Cash from Operations		-8.1	0.0	0.0	4.5	-22.1	-13.8	-19.9	-15.8	-4.2	-8.9	-15.1	-7.8	-21.6	-5.2	-1.9	-2.0	0.0

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		1.8	-0.3	-6.2	-6.7	-15.6	-7.9	-8.0	-13.3	-9.8	-9.1
Depreciation & Amortization		5.1	5.2	5.2	5.1	4.8	4.9	4.5	4.5	4.2	4.1
Stock-Based Compensation		11.3	12.4	11.4	9.6	10.4	10.4	10.4	9.3	9.3	8.7
Change Working Capital		0.1	8.9	6.3	-19.6	-7.4	12.3	0.1	-23.3	-0.5	-3.0
Change In Accounts Receivable		-3.8	3.0	-2.2	-2.7	-6.1	0.9	-0.3	-2.8	-0.9	-3.4
Change In Accounts Payable		-1.3	0.4	0.7	-0.7	-5.8	4.2	-2.1	2.1	2.0	1.2
Change In Inventories		0.5	-2.6	-0.8	0.8	0.8	-2.7	-1.7	-4.1	-5.8	-6.7
Other Non-cash Items		1.8	0.5	4.9	0.6	13.6	0.3	0.4	1.0	23.2	0.6
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.0	1.5

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-11.6	-9.1	0.0	-12.0	-16.9	-9.8	-5.3	-12.2	-6.2	-6.4	-7.7	-24.0	-9.2	-2.9	-3.0	-1.5	-1.8
Acquisitions		0.0	0.0	0.0	0.0	-44.0	0.0	0.0	-17.2	0.0	0.0	0.0	-7.6	0.0	3.7	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	-24.6	-173.1	-227.0	-73.2	-106.6	-16.5	-28.6	-19.5	-41.1	-21.2	-9.2	-12.6	-11.1
Sales of Investment		-2.6	0.0	0.0	63.8	85.5	206.4	75.3	100.5	27.4	26.6	24.2	40.6	19.6	6.2	9.4	16.5	9.6
Other Investing Activities		67.5	0.0	0.0	-30.0	44.0	0.0	0.8	0.0	0.0	0.0	0.0	0.0	0.1	0.0	0.0	0.4	0.0
Cash from Investing		49.6	0.0	0.0	21.8	44.0	23.5	-156.2	-2.1	-85.4	3.8	-12.1	-10.5	-30.6	-14.2	-2.8	2.7	-3.3

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-1.6	-2.6	-2.7	-2.2	-2.7	-3.6	-2.4	-2.8	-2.8	-3.6
Acquisitions		-1.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	30.0	-30.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.5	-15.5
Sales of Investment		0.0	0.0	0.0	0.0	0.0	8.0	33.3	12.4	-63.8	15.5
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-23.7	45.5
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.8	11.9

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-2.6	0.0	0.0	-1.0	-0.9	-5.8	-0.7	-0.6	-1.8	-1.7	-0.4	-0.3	-6.4	-2.1	-8.1	-4.1	-2.3
Debt Issued		3.1	76.5	2.0	6.4	-5.7	7.5	-1.8	24.6	16.8	0.2	25.2	10.4	4.0	0.1	10.1	7.7	5.2
Issuance of Common Stock		7.3	0.0	0.0	0.0	0.0	0.0	189.0	0.0	82.9	2.1	1.6	1.5	65.8	26.9	0.6	0.7	0.5
Repurchase of Common Stock		-7.2	-11.2	-7.0	-6.6	-12.2	-18.0	-13.0	-9.0	-4.5	-2.0	-1.7	-0.8	-0.3	-0.4	-0.4	-0.8	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	-14.2	0.0	-25.8	-4.4	-28.3	-3.0	-6.9	-2.5	-10.7	0.0	0.0
Other Financing Activities		5.6	0.0	0.0	7.5	6.0	16.2	28.3	24.0	49.3	8.8	56.6	16.5	13.7	4.9	21.2	9.1	0.4
Cash from Financing		-2.5	0.0	0.0	0.0	-7.1	-7.6	189.4	14.4	100.2	2.8	27.7	14.0	65.9	26.8	2.7	4.8	-1.4

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	-0.2
Debt Issued		73.7	-3.5	-0.2	0.9	-0.6	1.8	0.0	0.9	0.4	-0.2
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-0.2	-0.4	-0.4	-10.2	-0.2	-0.1	-0.2	-6.5	-0.1	-0.4
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.7	0.8
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.4	0.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		38.8	44.7	38.4	26.2	14.4	1.7	13.5	-3.7	10.4	-2.4	0.4	-4.6	13.5	7.1	-2.0	5.5	-4.7
Closing Cash Balance		106.0	167.4	122.7	84.3	58.1	43.7	41.9	28.5	32.2	21.8	24.2	23.8	28.4	14.9	7.8	9.8	4.2

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		19.6	30.1	17.9	-22.8	-7.6	24.3	41.1	-19.3	3.7	13.4
Closing Cash Balance		167.4	147.9	117.8	99.9	122.7	130.3	106.0	65.0	84.3	80.6

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-19.7	48.3	-11.3	-37.5	-39.0	-23.5	-25.1	-28.0	-10.4	-15.3	-22.8	-31.8	-30.8	-8.1	-4.9	-3.5	-1.8
Real Free Cash Flow		-57.3	3.6	-11.3	-73.2	-67.8	-51.6	-47.8	-46.0	-26.9	-29.9	-34.5	-40.8	-38.4	-11.2	-8.4	-6.4	-4.6

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		23.4	24.1	14.0	-13.2	-8.9	16.4	5.0	-24.7	1.2	-2.1
Real Free Cash Flow		12.2	11.7	2.6	-22.8	-19.2	6.0	-5.4	-33.9	-8.1	-10.8

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií