Atul Ltd
Atul Ltd
ATUL.NS
Valuace
15
Růst
15
Zdraví
77
Cena
Rp 6436.50
Dnes
-76.50 (-1.27%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (INR)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues60.5555.8347.2646.6854.2850.1636.7840.1040.3832.4027.7825.4926.1123.9920.0618.0815.70
Cost of Revenues43.9835.7532.1039.8128.6426.5017.5020.2821.6118.5114.8113.6414.8513.6711.7312.518.98
Gross Profit16.5720.0815.156.8725.6423.6519.2819.8218.7713.8912.9711.8511.2610.328.335.576.72
Revenue 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Total Revenues15.7415.5214.7814.5214.1713.9313.2212.1211.3811.94
Cost of Revenues12.2111.779.4210.588.798.278.119.127.328.00
Gross Profit3.523.755.363.945.385.655.113.004.063.94
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.340.310.290.260.270.250.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.002.960.272.861.100.150.080.070.090.080.070.070.061.350.00
Depreciation & Amortization3.183.152.412.431.981.771.361.301.191.100.950.660.600.580.510.440.39
Total Operating Expenses6.554.984.3921.0419.8716.2911.4612.0512.279.948.757.847.917.176.143.933.69
Operating Income10.0215.1110.764.086.137.407.837.746.503.954.224.013.353.152.191.643.03
Operating Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.000.00
Depreciation & Amortization0.800.810.790.790.600.770.600.600.490.53
Total Operating Expenses1.851.881.201.621.121.181.051.441.020.98
Operating Income1.671.864.162.324.264.474.061.563.052.96
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.100.110.110.110.180.170.050.050.070.050.030.000.010.000.010.00
Interest Expense0.190.240.110.110.080.080.090.090.070.120.240.230.230.320.290.290.26
Other Expense-2.04-8.18-6.250.430.750.700.990.710.310.170.240.00-0.10-0.06-0.32-0.34-1.64
IBT7.986.924.514.516.888.108.828.456.804.124.464.013.263.081.861.301.39
Income Tax Expense1.891.941.271.271.812.052.221.752.441.311.231.320.990.880.580.350.43
Net Income5.944.843.233.235.146.046.566.664.322.763.232.692.412.191.200.950.96
Net Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Interest Income0.000.000.000.000.000.000.000.000.000.00
Interest Expense0.040.050.050.050.040.090.050.050.020.02
Other Expense0.360.45-2.39-0.46-2.68-2.56-2.48-0.73-1.99-1.73
IBT2.032.311.771.861.581.911.580.831.051.24
Income Tax Expense0.400.490.450.560.410.510.460.240.330.32
Net Income1.611.791.281.271.091.371.120.580.710.90
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPSRp0.00Rp0.00Rp0.00Rp109.54Rp174.15Rp204.23Rp221.17Rp224.69Rp145.72Rp93.21Rp108.88Rp92.44Rp81.13Rp73.90Rp40.38Rp30.71Rp30.43
EPS DilutedRp0.00Rp0.00Rp0.00Rp109.54Rp174.15Rp204.23Rp221.17Rp224.69Rp145.72Rp93.21Rp108.88Rp92.44Rp81.13Rp73.90Rp40.38Rp30.71Rp30.43
Shares Outstanding0.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.03
Diluted Shares Outstanding0.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.03
Per Share Data TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding0.030.030.030.030.030.030.030.030.030.03
Diluted Shares Outstanding0.030.030.030.030.030.030.030.030.030.03
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents-4.960.510.600.600.380.580.470.260.380.430.230.190.340.180.100.250.23
Short Term Investments9.928.274.364.362.285.5910.396.582.240.100.060.040.040.020.040.001.51
Total Cash & ST Investments4.968.814.964.962.666.1610.866.842.610.530.290.230.380.200.140.251.74
Accounts Receivable0.0011.539.570.008.4511.898.710.008.718.686.030.000.000.000.003.590.00
Inventory0.007.656.506.508.218.846.085.175.214.234.344.354.154.343.663.322.82
Other Current Assets0.001.461.7211.291.600.000.008.820.100.110.645.995.885.794.751.092.92
Total Current Assets4.9629.4522.7622.7620.9126.8925.6420.8216.6213.5511.3010.5710.4110.338.558.247.48
Current Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Cash And Equivalents0.820.000.510.000.72-4.960.60-3.690.65-2.39
Short Term Investments11.590.008.270.005.039.924.367.372.914.78
Total Cash & ST Investments12.418.788.815.755.754.964.963.693.942.39
Accounts Receivable11.350.0011.260.0010.840.009.580.009.070.00
Inventory8.600.007.290.008.390.006.500.006.560.00
Other Current Assets2.17-8.782.08-5.752.160.001.710.001.510.00
Total Current Assets34.530.0029.450.0027.144.9622.763.6921.072.39
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment0.0029.1630.1830.1827.4719.9616.0614.3012.2110.9710.599.306.256.295.715.084.25
Goodwill0.000.290.290.290.290.290.290.290.320.240.240.000.000.000.000.000.00
Intangible Assets0.000.020.020.020.040.080.130.160.200.000.000.000.000.000.010.020.01
Long-Term Investments0.009.669.759.666.917.896.214.865.434.544.200.580.590.610.630.00-0.65
Other Long-Term Assets-4.961.431.561.651.901.791.021.010.650.790.930.970.970.930.011.310.07
Total Long-Term Assets-4.9640.5642.0142.0136.7730.1723.7320.6818.8216.5816.3610.857.827.837.086.415.18
Total Assets0.0070.0164.7664.7657.6857.0649.3741.5035.4430.1427.6621.4218.2318.1615.6414.6512.66
Long-Term Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Property, Plant & Equipment28.430.0029.160.0029.710.0030.390.0029.090.00
Goodwill0.290.000.290.000.290.000.290.000.290.00
Intangible Assets0.010.000.020.000.020.000.020.000.040.00
Long-Term Investments10.320.009.660.0012.630.009.790.005.000.00
Other Long-Term Assets0.880.001.430.001.59-4.961.30-3.695.30-2.39
Total Long-Term Assets40.190.0040.560.0044.43-4.9642.01-3.6939.90-2.39
Total Assets74.710.0070.010.0071.580.0064.760.0060.970.00
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.006.155.795.795.396.355.634.783.804.593.373.072.723.232.922.672.84
Short-Term Debt0.000.160.230.230.180.770.280.220.120.161.672.882.402.482.062.010.00
Other Current Liabilities0.002.202.482.480.130.000.100.020.000.860.790.250.130.260.261.070.56
Current Liabilities0.008.848.888.888.409.998.067.325.775.695.887.286.386.986.076.293.40
Current Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Accounts Payable7.670.006.150.007.380.005.790.005.530.00
Short-Term Debt0.090.000.160.000.220.000.230.000.150.00
Other Current Liabilities1.950.002.530.002.030.002.480.000.100.00
Current Liabilities10.120.008.840.0010.150.008.880.008.150.00
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt0.001.862.142.140.340.671.040.930.430.000.000.240.591.191.641.513.28
Capital Leases0.000.040.050.050.050.060.060.070.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.002.251.741.741.341.441.351.151.391.301.430.690.460.370.270.230.23
Total Liabilities0.0013.3913.1313.1310.4912.4710.809.698.147.507.858.617.788.618.048.066.92
Long-Term Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Long-Term Debt1.790.001.860.001.970.002.140.001.460.00
Capital Leases0.000.000.040.000.050.000.050.000.050.00
Def. Tax Liability2.500.002.250.002.520.001.740.001.470.00
Total Liabilities14.83-56.6213.39-56.6114.97-51.6313.13-49.4911.480.00
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.290.290.290.300.300.300.300.300.300.300.300.300.300.300.300.30
Retained Earnings0.0047.6543.4043.4041.5337.4732.3125.7720.6516.6414.2711.028.656.564.844.015.41
Comprehensive Income51.148.047.450.000.000.000.00-4.88-3.64-2.68-1.61-8.20-7.68-7.09-6.71-6.22-5.75
Total Common Equity51.6355.9951.1451.1446.7144.2938.2731.5527.0622.4419.6612.7510.399.497.546.545.71
Total Common Equity 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Common Stock0.290.000.290.000.290.000.290.000.300.00
Retained Earnings0.000.0047.650.000.000.0043.400.000.000.00
Comprehensive Income0.0055.998.0456.0955.7951.147.4549.0248.7246.71
Total Common Equity59.1856.6255.9956.6156.0951.6351.1449.4949.0247.19
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt0.002.022.372.370.521.441.331.150.550.161.683.122.993.673.703.523.28
Book Value0.0056.6251.6351.6347.1944.6038.5731.8127.3022.6419.8112.8010.459.557.606.595.75
Other 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Debt0.710.000.640.000.520.000.490.000.480.00
Book Value59.1856.6255.9956.6156.0951.6351.1449.4949.0247.19
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income3.324.843.233.236.888.108.828.456.804.124.464.013.263.081.861.301.39
Depreciation & Amortization1.153.172.432.431.981.771.361.301.191.100.950.660.600.580.510.440.39
Stock-Based Compensation0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change Working Capital0.00-2.091.111.110.27-5.05-0.251.67-1.43-0.59-0.520.17-0.10-1.55-0.35-0.63-0.82
Change In Accounts Receivable0.000.000.000.000.000.000.00-0.040.120.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.00-1.151.671.670.65-2.75-0.930.05-1.000.08-0.02-0.200.19-0.68-0.33-0.50-0.57
Other Non-cash Items-3.320.11-0.09-0.09-2.06-2.50-2.76-2.61-2.53-1.07-0.88-1.00-0.70-0.60-0.14-0.22-0.35
Cash from Operations2.300.000.006.677.072.317.188.814.043.564.023.843.061.521.890.890.60
Cash Flow From Operating Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Income3.071.281.271.091.371.120.580.710.901.03
Depreciation & Amortization1.630.000.000.000.000.000.000.610.540.52
Stock-Based Compensation0.000.000.000.000.000.000.000.000.000.00
Change Working Capital0.500.000.000.000.000.000.000.000.000.00
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories-0.990.000.000.000.000.000.000.000.000.00
Other Non-cash Items-0.12-1.28-1.27-1.09-1.37-1.12-0.58-0.10-0.36-1.03
Cash from Operations0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure0.00-2.70-5.04-5.04-8.75-5.91-3.23-3.74-2.08-1.43-2.19-3.70-1.84-1.16-1.06-1.34-0.51
Acquisitions0.000.000.000.000.26-4.143.904.340.100.000.000.010.160.020.000.05-0.21
Investments0.000.00-2.20-2.20-0.48-0.95-3.90-4.46-2.13-0.05-0.010.000.000.000.000.060.00
Sales of Investment0.000.000.200.204.055.090.000.090.040.040.130.000.000.000.000.050.00
Other Investing Activities0.000.000.000.080.224.23-3.24-4.090.000.140.240.180.030.30-0.120.190.08
Cash from Investing0.000.000.00-6.96-4.69-1.68-6.46-7.86-4.08-1.30-1.84-3.50-1.65-0.83-1.18-0.98-0.64
Cash Flow From Investing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Capital Expenditure-0.810.000.000.000.000.000.000.000.000.00
Acquisitions0.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.000.000.001.85-0.29-0.620.000.00-0.07-1.52-1.43-0.65-0.19-0.38-0.330.00-0.59
Debt Issued0.00-0.352.373.69-0.630.730.180.610.450.00-0.020.79-0.490.350.510.243.87
Issuance of Common Stock0.000.000.000.00-0.700.000.000.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.00-0.62-0.62-0.870.00-0.620.000.000.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.00-0.74-0.96-0.590.00-1.52-0.41-0.38-0.36-0.31-0.26-0.21-0.15-0.170.00
Other Financing Activities0.000.000.00-0.120.250.640.100.440.47-0.18-0.320.48-0.80-0.01-0.290.330.54
Cash from Financing0.000.000.000.38-2.57-0.57-0.52-1.08-0.01-2.07-2.11-0.48-1.25-0.60-0.770.16-0.05
Cash Flow From Financing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued1.88-2.022.02-2.182.18-2.372.37-1.621.62-2.37
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.000.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.000.000.00
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash2.30-0.090.220.22-0.200.110.21-0.11-0.050.190.05-0.140.160.08-0.060.07-0.09
Closing Cash Balance0.000.510.600.600.380.580.470.260.380.430.230.190.340.180.100.220.23
Cash position 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Change in Cash0.690.000.000.000.000.000.001.221.081.04
Closing Cash Balance0.690.000.000.000.000.000.602.000.781.45
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow2.303.331.641.64-1.68-3.593.955.071.952.131.830.141.230.360.83-0.450.09
Real Free Cash Flow2.303.331.641.64-1.68-3.593.955.071.952.131.830.141.230.360.83-0.450.09
Free Cash Flow 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Free Cash Flow4.270.000.000.000.000.000.001.221.081.04
Real Free Cash Flow4.270.000.000.000.000.000.001.221.081.04
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader