AeroVironment, Inc.
AeroVironment, Inc.
AVAV
Valuace
70
Růst
0
Zdraví
66
Cena
$ 186.43
Dnes
+14.29 (3.77%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues1,610.3820.6716.7540.5445.7394.9367.3314.3271.1264.9264.1259.4251.7240.2325.0292.5249.5
Cost of Revenues1,258.9497.7432.8367.0304.5230.4214.2185.9162.2162.8152.0155.1158.1147.6195.7175.4152.7
Gross Profit351.3322.9283.9173.5141.2164.6153.1128.4108.9102.1112.1104.393.692.5129.3117.296.8
Revenue 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Total Revenues408.0472.5454.7275.1167.6188.5189.5197.0186.6180.8
Cost of Revenues338.5390.5359.6170.4104.4114.8108.0121.3119.3105.5
Gross Profit69.682.095.1104.663.273.681.575.667.375.4
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.064.354.753.846.534.226.433.042.346.525.537.231.035.824.5
Selling General & Admin Expenses0.00.00.0131.996.467.559.560.350.856.560.155.855.751.555.347.442.4
Depreciation & Amortization216.841.035.799.960.810.99.97.76.07.16.18.49.210.99.010.69.0
Total Operating Expenses449.6282.1212.1196.2151.1121.2106.094.677.389.6102.4102.381.288.786.383.266.9
Operating Income-98.340.871.8-23.0-20.243.347.133.831.612.59.72.012.43.843.134.029.9
Operating Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization54.658.190.313.99.39.08.910.89.68.4
Total Operating Expenses90.4104.0164.490.866.366.658.469.753.050.2
Operating Income-20.8-22.0-69.313.8-3.17.023.15.914.325.2
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income8.40.00.08.80.00.04.84.72.21.61.00.90.90.70.50.30.2
Interest Expense18.42.24.29.45.40.60.0-18.32.21.61.00.90.90.70.50.30.2
Other Expense-162.83.7-10.3-9.71.1-8.95.512.00.00.1-2.7-1.01.66.20.50.30.2
IBT-261.144.561.6-188.4-19.134.452.750.533.814.28.11.914.910.843.534.230.1
Income Tax Expense-36.70.91.9-14.7-10.40.55.84.610.21.8-0.9-1.01.20.313.18.39.4
Net Income-224.443.659.7-173.7-8.833.841.147.420.112.59.02.913.710.430.525.920.7
Net Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Interest Income3.74.70.00.00.00.00.00.00.00.0
Interest Expense0.00.017.41.00.20.70.20.10.12.0
Other Expense-155.22.6-13.33.10.70.3-0.4-1.70.8-6.2
IBT-176.0-19.4-82.516.9-2.47.322.74.215.119.0
Income Tax Expense-19.5-2.3-15.20.2-0.6-0.21.5-1.81.31.1
Net Income-156.6-17.1-67.416.7-1.87.521.26.013.917.8
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$-6.94$-0.36$1.41$1.73$2.00$0.76$0.57$0.39$0.13$0.61$0.47$1.40$1.20$0.97
EPS Diluted$0.00$0.00$0.00$-6.94$-0.36$1.39$1.71$1.97$0.75$0.56$0.39$0.13$0.60$0.47$1.36$1.17$0.94
Shares Outstanding48.828.027.225.024.724.023.823.723.523.122.922.922.422.121.821.621.4
Diluted Shares Outstanding48.828.227.325.024.724.424.124.123.823.323.223.122.722.422.322.122.0
Per Share Data TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding48.849.746.928.128.028.028.027.927.926.9
Diluted Shares Outstanding48.849.746.928.328.028.128.328.128.027.0
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents73.340.973.3132.977.2148.7255.1172.7143.579.9124.3143.4127.075.364.262.028.7
Short Term Investments0.00.00.00.024.732.047.5150.5113.6120.0103.485.470.673.277.2126.8142.3
Total Cash & ST Investments73.340.973.3132.9101.9180.7302.6323.2257.2199.9227.7228.8197.6148.6141.462.0171.0
Accounts Receivable269.8392.6269.8193.3164.8134.3149.584.969.988.574.951.049.342.983.566.357.4
Inventory150.2144.1150.2138.890.671.645.554.138.660.137.539.450.762.643.538.120.9
Other Current Assets22.329.022.312.011.515.06.27.45.15.74.24.64.34.313.44.72.9
Total Current Assets515.6606.5515.6477.0368.9401.6503.9469.6399.1354.1349.7329.0306.9263.5281.8298.0249.2
Current Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Cash And Equivalents685.840.947.069.081.273.3107.7100.9105.9132.9
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments685.840.947.069.081.273.3107.7100.9105.9132.9
Accounts Receivable662.2392.6326.0287.7255.6269.8209.9221.4186.5193.3
Inventory232.9144.1148.0139.7143.8150.2161.4181.8175.4138.8
Other Current Assets58.529.022.918.419.822.321.720.013.912.0
Total Current Assets1,639.3606.5543.9514.8500.3515.6500.7524.0481.7477.0
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment76.682.676.667.289.181.830.516.919.219.216.813.520.024.423.517.520.0
Goodwill275.7256.8275.7180.8334.3314.26.30.00.00.00.00.00.00.00.00.00.0
Intangible Assets72.248.772.243.697.2106.313.60.50.61.80.30.40.70.00.00.00.0
Long-Term Investments21.131.621.023.615.412.215.09.440.742.133.946.850.568.958.5133.16.5
Other Long-Term Assets13.432.913.55.21.910.410.65.82.10.20.50.40.21.10.20.20.1
Total Long-Term Assets545.3514.1500.3347.6545.3526.981.039.373.878.460.768.478.1100.087.433.732.7
Total Assets1,060.81,120.61,015.9824.6914.2928.6585.0508.8472.9432.5410.4397.5385.0363.5369.2331.7282.0
Long-Term Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Property, Plant & Equipment247.382.681.382.276.476.674.074.465.567.2
Goodwill2,539.6256.8275.3275.8275.9275.7275.2274.8180.8180.8
Intangible Assets1,118.848.757.862.767.572.277.682.840.543.6
Long-Term Investments36.331.625.522.921.921.021.320.622.623.6
Other Long-Term Assets-76.632.923.119.315.813.510.29.27.35.2
Total Long-Term Assets3,984.7514.1504.3504.2498.8500.3479.6482.7344.4347.6
Total Assets5,624.01,120.61,048.11,019.1999.21,015.9980.31,006.7826.1824.6
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable48.372.548.331.419.224.819.916.021.320.317.719.213.916.120.231.120.2
Short-Term Debt19.810.519.824.016.816.23.418.520.914.414.914.114.112.127.90.00.0
Other Current Liabilities65.572.961.447.056.448.035.87.416.110.111.29.26.86.410.531.023.9
Current Liabilities144.9172.2144.9121.3101.496.267.044.960.548.146.346.737.742.263.762.144.1
Current Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Accounts Payable91.172.548.840.643.648.327.028.828.831.4
Short-Term Debt-89.010.59.49.619.419.816.413.818.324.0
Other Current Liabilities211.572.958.750.737.761.445.845.636.147.0
Current Liabilities274.9172.2128.9111.6117.4144.9107.5109.3107.2121.3
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt17.153.839.8147.1199.8206.66.80.00.00.20.40.00.00.00.00.00.0
Capital Leases22.734.332.629.428.725.310.20.00.00.20.40.00.00.00.00.00.0
Def. Tax Liability45.60.00.71.72.60.00.00.00.10.10.00.00.00.00.00.00.0
Total Liabilities238.1234.1193.1273.6306.0316.575.146.362.850.349.148.642.548.370.068.348.6
Long-Term Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Long-Term Debt918.753.849.840.727.939.853.397.4138.0147.1
Capital Leases104.034.334.235.330.522.722.032.527.729.4
Def. Tax Liability101.00.00.70.70.70.71.71.71.71.7
Total Liabilities1,197.0234.1187.1160.7153.6193.1167.3213.0251.5273.6
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Retained Earnings230.7274.3230.7171.0347.2351.4328.1286.4240.0219.9207.2202.0199.1185.4174.9144.5118.6
Comprehensive Income-5.6-6.5-5.6-4.5-6.50.30.30.00.0-0.1-0.2-1.4-0.3-0.7-0.7-0.8-0.8
Total Common Equity822.7886.5822.7551.0608.0612.1509.9462.6410.1382.0361.3348.9342.5315.2299.2263.5233.4
Total Common Equity 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings206.9274.3257.6259.4251.9230.7224.6210.8192.9171.0
Comprehensive Income-5.9-6.5-6.2-5.2-5.1-5.6-4.9-6.1-4.5-4.5
Total Common Equity4,427.1886.5861.1858.4845.5822.7813.0793.7574.5551.0
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt59.764.359.7162.8216.6222.810.20.00.00.20.40.00.00.00.00.00.0
Book Value822.7886.5822.7551.0608.2612.1509.9462.6410.1382.2361.3348.9342.5315.2299.2263.5233.4
Other 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value4,427.1886.5861.1858.4845.5822.7813.0793.7574.5551.0
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income59.743.659.7-176.2-4.223.341.341.922.412.59.02.913.710.430.525.920.7
Depreciation & Amortization35.141.035.1100.060.819.39.97.76.07.16.18.49.210.99.010.69.0
Stock-Based Compensation17.121.517.110.85.46.96.27.05.03.74.63.83.63.53.22.31.7
Change Working Capital-106.8-118.3-106.8-84.2-75.523.1-43.8-41.328.4-36.0-22.518.42.3-0.6-22.6-6.71.6
Change In Accounts Receivable-32.7-122.919.2-27.43.117.2-42.925.811.2-18.6-22.3-1.8-12.036.2-12.3-5.63.5
Change In Accounts Payable13.022.313.012.5-7.02.63.1-7.15.72.8-2.75.3-2.2-4.1-10.910.9-3.8
Change In Inventories-23.03.013.9-61.8-27.2-5.28.9-16.62.3-22.61.911.311.9-19.0-5.4-17.2-9.3
Other Non-cash Items86.631.033.6179.711.115.68.1-0.83.72.36.29.30.9-5.70.11.73.3
Cash from Operations15.30.00.011.4-9.686.525.119.369.2-10.50.639.428.924.018.833.536.0
Cash Flow From Operating Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Income-156.6-17.1-67.416.7-1.87.521.26.013.917.8
Depreciation & Amortization54.658.190.313.99.39.08.911.29.68.4
Stock-Based Compensation8.18.611.40.05.45.64.54.64.25.0
Change Working Capital-71.3170.4-170.4-37.4-40.312.6-12.6-20.119.6-50.5
Change In Accounts Receivable-2.755.1-106.6-66.9-38.2-17.914.4-60.011.77.3
Change In Accounts Payable-9.621.9-29.623.76.3-2.6-5.023.0-3.9-3.3
Change In Inventories-43.415.4-12.74.1-8.7-1.83.98.917.4-9.3
Other Non-cash Items164.4-265.012.426.71.6-38.46.48.25.911.2
Cash from Operations0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-24.50.0-23.0-14.9-22.3-11.3-11.2-8.9-9.6-9.9-6.8-5.4-7.9-12.7-15.0-10.2-10.8
Acquisitions-26.00.0-24.2-11.5-46.5-388.3-33.124.4-3.3-0.4-0.3-0.4-23.10.90.0-8.910.8
Investments-1.20.00.0-6.4-23.9-125.6-283.4-267.1-221.7-149.0-95.0-97.523.1-3.0-2.68.9-114.2
Sales of Investment0.00.00.026.135.9146.4386.8263.2228.1121.985.479.523.52.60.29.10.3
Other Investing Activities-6.30.00.0-0.34.60.00.1-0.4-1.20.00.10.00.0-0.90.00.1-10.8
Cash from Investing-51.70.00.0-7.0-52.3-378.859.211.1-7.6-37.4-16.6-23.815.6-13.1-17.3-0.9-124.8
Cash Flow From Investing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Capital Expenditure-16.632.1-32.1-8.5-3.85.4-5.4-9.1-3.8-8.0
Acquisitions0.00.0-844.60.00.00.00.00.00.0-26.0
Investments-71.0-264.20.0-3.4-1.10.0-1.2-1.20.00.0
Sales of Investment21.7-0.20.00.00.00.00.00.00.01.5
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-107.00.00.0-55.0-10.00.00.0-0.2-0.3-0.4-0.50.00.00.00.00.00.0
Debt Issued3.94.6-103.11.23.8212.610.20.20.10.10.90.00.00.00.00.00.0
Issuance of Common Stock109.80.00.0104.60.072.40.00.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-1.60.00.00.00.00.00.00.00.00.0-3.80.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities-3.00.00.01.2-6.6121.8-1.8-1.02.33.91.10.87.20.20.80.80.9
Cash from Financing-22.80.00.050.8-16.6194.2-1.8-1.22.03.5-3.10.87.20.20.80.80.9
Cash Flow From Financing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.0829.7765.45.18.93.0-12.4-10.0-41.5-45.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.0-0.10.0-0.20.0-0.1
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-59.6-32.4-59.655.6-79.8-98.182.429.263.6-44.4-19.116.451.611.12.233.4-87.8
Closing Cash Balance73.340.973.3132.977.2157.1255.1172.7143.579.9124.3143.4127.075.364.262.028.7
Cash position 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Change in Cash-69.6-326.4644.9-6.1-22.0-12.27.9-34.46.8-5.0
Closing Cash Balance289.9359.4685.840.947.069.081.273.3107.7100.9
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-9.2-24.1-9.2-3.5-31.975.313.910.459.6-20.4-6.334.021.011.33.823.325.2
Real Free Cash Flow-26.3-45.6-26.3-14.2-37.368.37.73.454.7-24.1-10.830.217.37.90.621.023.5
Free Cash Flow 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Free Cash Flow-17.7-22.4-146.5-8.8-29.61.822.9-20.848.7-16.5
Real Free Cash Flow-25.8-30.9-157.9-8.8-35.0-3.818.4-25.444.5-21.5
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader