Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Avient Corporation

AVNT

Valuace

18

Růst

40

Zdraví

69

Cena

$ 37.13

-0.35 (-0.97%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		3,260.2	3,260.2	3,240.4	3,142.8	3,396.9	4,818.8	3,242.1	2,862.7	3,533.4	3,229.9	3,339.8	3,377.6	3,835.5	3,771.2	2,992.6	2,863.5	2,621.9
Cost of Revenues		2,228.2	2,202.0	2,183.7	2,240.1	2,514.2	3,719.2	2,457.8	2,205.5	2,788.5	2,510.9	2,633.6	2,696.1	3,127.6	3,109.0	2,428.3	2,400.8	2,193.0
Gross Profit		1,032.0	1,058.2	1,056.7	902.7	882.7	1,099.6	784.3	657.2	744.9	719.0	706.2	681.5	707.9	662.2	564.3	462.7	428.9

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		760.6	806.5	866.5	826.6	746.5	815.2	849.7	829.0	719.0	753.7
Cost of Revenues		514.6	561.6	588.6	563.4	487.0	553.8	592.1	550.8	492.5	558.4
Gross Profit		246.0	244.9	277.9	263.2	259.5	261.4	257.6	278.2	226.5	195.3

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	90.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	590.9	639.4	718.4	595.0	500.4	471.2	441.5	424.3	430.6	552.8	457.6	420.6	381.7	296.6
Depreciation & Amortization		185.9	185.9	179.7	188.8	163.1	144.6	139.3	99.6	91.5	98.3	105.9	115.7	123.9	109.8	69.8	57.5	55.2
Total Operating Expenses		823.0	854.7	727.4	695.7	639.4	718.4	595.0	500.4	471.2	441.5	424.3	430.6	552.8	457.6	420.6	229.7	254.6
Operating Income		209.0	203.5	329.3	221.5	183.6	381.2	189.3	156.8	273.7	277.5	281.9	250.9	155.1	231.5	167.1	233.0	174.3

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	90.3	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	157.3	161.0
Depreciation & Amortization		47.1	46.9	46.6	45.3	20.4	45.1	66.4	47.8	63.3	84.5
Total Operating Expenses		206.4	172.3	181.8	262.5	173.9	184.2	185.1	184.2	157.3	161.0
Operating Income		39.6	72.6	96.1	0.7	85.6	77.2	72.5	94.0	69.2	34.3

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		116.7	98.6	105.6	115.3	119.8	75.3	74.6	59.5	62.8	60.8	59.8	64.1	62.2	63.5	50.8	33.7	31.5
Other Expense		-97.3	-91.8	-104.5	-134.2	-119.8	-76.6	-50.3	-47.4	-13.7	-4.4	0.2	-19.1	-4.5	9.9	20.1	-0.6	-31.8
IBT		111.7	111.7	224.8	87.3	63.8	304.6	139.0	109.4	197.2	212.3	222.3	167.7	88.4	151.0	113.0	198.7	111.0
Income Tax Expense		28.1	28.1	54.1	11.0	-19.3	74.0	5.2	33.7	36.4	38.7	57.3	23.0	11.2	58.1	41.2	26.1	-51.6
Net Income		81.9	81.9	169.5	75.7	83.1	230.8	131.6	75.7	159.8	-57.7	165.2	144.6	79.2	243.8	71.9	172.6	162.6

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.7	40.0
Interest Expense		22.8	33.2	33.8	26.9	25.5	26.9	26.6	26.6	36.5	30.3
Other Expense		-15.1	-29.7	-25.2	-27.3	-22.3	-27.2	-27.5	-27.5	-48.6	-29.3
IBT		24.5	42.9	70.9	-26.6	63.3	50.0	45.0	66.5	20.6	5.0
Income Tax Expense		7.3	10.1	17.4	-6.7	14.8	11.3	11.2	16.8	-7.0	-0.1
Net Income		16.9	32.6	52.6	-20.2	48.3	38.2	33.6	49.4	28.6	5.1

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.83	$0.91	$2.53	$1.46	$0.98	$2.01	$-0.71	$1.97	$1.65	$0.86	$2.55	$0.81	$1.87	$1.75
EPS Diluted		$0.00	$0.00	$0.00	$0.82	$0.90	$2.51	$1.45	$0.97	$1.99	$-0.70	$1.95	$1.63	$0.85	$2.53	$0.80	$1.83	$1.69
Shares Outstanding		91.6	91.5	91.3	91.1	91.2	91.4	90.1	77.2	79.7	81.5	83.9	87.8	92.3	95.5	89.1	92.2	93.1
Diluted Shares Outstanding		91.8	91.8	92.0	91.8	92.2	92.1	90.6	77.7	80.4	82.1	84.6	88.7	93.5	96.5	89.8	94.3	96.0

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.31	$0.06
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.31	$0.06
Shares Outstanding		91.6	91.6	91.5	91.5	91.4	91.3	91.3	91.2	91.2	91.1
Diluted Shares Outstanding		91.8	91.8	91.8	91.5	92.2	92.0	92.2	92.0	91.9	91.9

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		489.4	544.5	545.8	641.1	601.2	649.5	864.7	170.9	243.6	226.7	279.8	238.6	365.2	210.0	191.9	378.1
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		489.4	544.5	545.8	641.1	601.2	649.5	864.7	170.9	243.6	226.7	279.8	238.6	365.2	210.0	191.9	378.1
Accounts Receivable		486.6	399.5	399.9	440.6	642.3	516.6	326.8	413.4	392.4	363.7	347.0	396.8	428.0	322.6	321.0	294.5
Inventory		365.9	346.8	347.0	372.7	461.1	327.5	260.9	344.7	327.8	312.4	287.0	309.0	342.5	252.6	245.2	211.3
Other Current Assets		117.2	131.3	114.9	115.3	128.1	89.9	54.0	69.8	102.8	46.7	47.0	98.3	105.7	81.7	85.4	55.1
Total Current Assets		1,459.1	1,422.1	1,407.6	1,569.7	1,832.7	1,583.5	1,506.4	998.8	1,066.6	949.5	960.8	1,042.7	1,241.4	866.9	843.5	939.0

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		445.6	474.5	456.0	544.5	505.7	489.4	444.3	545.8	439.6	528.7
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		445.6	474.5	456.0	544.5	505.7	489.4	444.3	545.8	439.6	528.7
Accounts Receivable		484.5	523.4	489.6	399.5	465.1	486.6	475.3	399.9	436.9	506.4
Inventory		392.1	387.5	372.8	346.8	377.8	365.9	354.0	347.0	349.6	359.0
Other Current Assets		101.7	109.0	111.9	131.3	108.8	117.2	117.1	114.9	138.2	116.6
Total Current Assets		1,423.9	1,494.4	1,430.3	1,422.1	1,457.4	1,459.1	1,390.7	1,407.6	1,364.3	1,510.7

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		1,019.9	1,044.4	1,094.2	1,109.6	750.2	775.8	471.2	495.4	461.6	607.7	583.5	596.7	646.2	407.5	393.6	374.4
Goodwill		1,685.1	1,659.7	1,719.3	1,671.9	1,286.4	1,308.1	685.7	650.3	610.5	676.7	597.7	590.6	557.2	405.5	396.7	164.1
Intangible Assets		1,515.7	1,450.4	1,590.8	1,597.6	925.2	1,008.5	469.3	423.4	400.0	364.2	344.6	362.7	365.8	340.0	342.5	67.8
Long-Term Investments		-276.3	0.0	0.0	0.0	-100.6	-140.0	-63.5	-69.3	-40.3	-43.1	-33.8	-88.8	-133.8	0.0	0.0	2.7
Other Long-Term Assets		228.0	153.2	156.6	-206.3	208.4	195.4	133.3	155.4	166.6	125.2	108.5	118.5	118.4	108.1	95.4	64.2
Total Long-Term Assets		4,448.7	4,389.0	4,560.9	4,515.3	3,170.2	3,287.8	1,759.5	1,724.5	1,638.7	1,773.8	1,634.3	1,668.5	1,687.6	1,261.1	1,237.0	732.9
Total Assets		5,907.8	5,811.1	5,968.5	6,085.0	5,002.9	4,871.3	3,265.9	2,723.3	2,705.3	2,723.3	2,595.1	2,711.2	2,929.0	2,128.0	2,080.5	1,671.9

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		980.8	986.1	951.8	1,044.4	973.5	1,019.9	1,021.7	1,094.2	978.2	1,007.4
Goodwill		1,754.6	1,754.6	1,684.0	1,659.7	1,716.8	1,685.1	1,700.1	1,719.3	1,681.3	1,705.7
Intangible Assets		1,509.8	1,529.3	1,464.5	1,450.4	1,542.5	1,515.7	1,546.5	1,590.8	1,563.0	1,614.7
Long-Term Investments		0.0	0.0	0.4	0.0	0.0	-276.3	-280.0	-281.6	-293.2	-304.8
Other Long-Term Assets		386.7	368.9	280.2	153.2	224.0	228.0	217.1	156.6	202.9	213.3
Total Long-Term Assets		4,631.9	4,638.9	4,380.9	4,389.0	4,589.9	4,448.7	4,485.4	4,560.9	4,425.4	4,541.1
Total Assets		6,055.8	6,133.3	5,811.2	5,811.1	6,047.3	5,907.8	5,876.1	5,968.5	5,789.7	6,051.8

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		435.2	417.4	432.3	454.4	553.9	471.7	283.3	399.0	388.9	361.5	351.6	365.9	386.9	311.4	294.8	269.0
Short-Term Debt		657.7	25.9	42.7	19.2	32.8	43.7	39.4	19.4	32.6	18.5	18.6	61.8	12.7	3.8	3.0	20.0
Other Current Liabilities		405.3	258.2	250.1	53.3	40.0	30.2	11.2	4.6	6.4	9.7	7.1	6.8	12.0	18.6	144.6	145.8
Current Liabilities		1,498.2	756.1	773.6	869.4	946.3	804.6	695.1	557.6	570.6	509.6	498.1	601.2	602.6	459.8	442.4	434.8

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		392.7	439.4	422.2	417.4	425.9	435.2	428.3	432.3	389.5	428.7
Short-Term Debt		0.5	0.5	7.8	25.9	7.8	657.7	9.6	42.7	9.5	2.2
Other Current Liabilities		308.4	297.4	268.2	258.2	460.8	405.3	294.2	250.1	328.1	345.6
Current Liabilities		701.6	737.3	698.2	756.1	894.5	1,498.2	732.1	773.6	727.1	776.5

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		1,420.8	2,122.8	2,113.7	2,217.6	1,900.4	1,910.0	1,253.7	1,336.2	1,276.4	1,239.8	1,128.0	962.0	976.2	703.1	704.0	432.9
Capital Leases		0.0	81.7	59.8	57.9	74.3	81.1	63.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		276.3	260.4	0.0	342.5	100.6	150.7	63.5	69.3	40.3	43.1	33.8	88.8	121.8	31.7	0.0	0.0
Total Liabilities		3,573.6	3,481.5	3,630.5	3,732.2	3,212.4	3,173.1	2,213.2	2,182.7	2,105.9	1,997.8	1,889.9	1,934.0	1,950.5	1,496.6	1,492.2	1,155.9

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		1,971.4	2,020.0	2,061.3	2,122.8	2,059.9	1,420.8	2,069.4	2,113.7	2,070.8	2,179.2
Capital Leases		0.0	0.0	0.0	81.7	0.0	0.0	0.0	43.2	0.0	0.0
Def. Tax Liability		307.7	306.9	268.0	260.4	289.1	276.3	280.0	298.0	293.2	304.8
Total Liabilities		3,667.4	3,759.3	3,496.8	3,481.5	3,667.1	3,573.6	3,538.3	3,630.5	3,493.8	3,698.1

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2
Retained Earnings		1,844.2	1,882.5	1,808.2	1,823.6	1,208.0	1,057.4	1,001.2	472.9	387.1	491.2	367.1	259.7	211.6	-13.0	-84.9	-66.9
Comprehensive Income		-131.8	-177.8	-87.4	-75.8	-45.6	26.4	-82.6	-82.3	-53.0	-94.2	-71.3	-42.3	-14.8	-11.1	-1.3	-172.1
Total Common Equity		2,317.5	2,313.8	2,319.2	2,334.5	1,774.7	1,683.6	1,051.9	540.0	598.5	724.7	704.2	776.3	976.8	629.1	588.3	516.0

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2
Retained Earnings		1,873.4	1,865.5	1,837.6	1,882.5	1,858.9	1,844.2	1,834.1	1,808.2	1,803.1	1,820.5
Comprehensive Income		-114.6	-118.9	-148.3	-177.8	-103.2	-131.8	-113.3	-87.4	-121.1	-77.6
Total Common Equity		2,372.5	2,358.3	2,298.3	2,313.8	2,363.0	2,317.5	2,321.3	2,319.2	2,276.9	2,334.7

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		2,078.5	2,148.7	2,139.8	2,236.8	1,933.2	1,953.7	1,293.1	1,355.6	1,309.0	1,258.3	1,146.6	1,023.8	988.9	706.9	707.0	452.9
Book Value		2,334.2	2,329.6	2,338.0	2,352.8	1,790.5	1,698.2	1,052.7	540.6	599.4	725.5	705.2	777.2	978.5	631.4	588.3	516.0

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		15.9	15.7	16.1	15.8	17.2	16.7	16.5	18.8	19.0	19.0
Book Value		2,372.5	2,358.3	2,298.3	2,313.8	2,363.0	2,317.5	2,321.3	2,319.2	2,276.9	2,334.7

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		115.9	83.6	170.7	76.2	703.4	230.6	133.4	588.8	159.5	-57.6	165.0	144.7	78.4	242.7	71.8	172.6	162.6
Depreciation & Amortization		223.9	185.9	179.7	188.8	163.1	145.9	115.0	87.5	91.5	98.3	105.9	115.7	123.9	109.8	69.8	57.5	55.2
Stock-Based Compensation		15.7	9.1	15.4	13.2	13.2	11.2	11.3	12.3	10.9	10.2	8.4	9.1	14.2	16.5	10.4	5.4	4.4
Change Working Capital		142.2	-3.2	-51.2	88.8	36.7	-153.9	143.1	70.8	-9.3	-72.9	-58.4	-58.7	-7.3	-25.4	-35.4	-23.5	-24.9
Change In Accounts Receivable		8.2	-18.3	-15.2	38.6	32.6	-143.1	-4.6	32.9	-11.3	-44.7	-17.6	42.6	24.4	26.9	3.4	5.4	-24.9
Change In Accounts Payable		15.9	-27.6	0.3	-22.2	10.7	95.3	79.5	-27.1	7.9	52.2	12.4	-8.3	-15.2	-16.6	13.8	13.8	31.9
Change In Inventories		-17.0	0.6	-13.7	24.3	14.0	-139.5	40.2	40.2	-10.6	-41.1	0.8	21.4	28.4	20.4	-2.7	4.7	-29.2
Other Non-cash Items		202.9	71.6	-34.0	-104.1	-518.5	27.3	-180.1	-454.5	5.9	225.8	-10.1	43.8	44.4	-247.5	-23.1	-143.1	12.9
Cash from Operations		289.4	0.0	0.0	201.6	398.4	233.8	221.6	301.7	253.7	202.4	221.3	227.2	208.4	109.0	106.9	72.5	140.8

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		16.9	32.8	53.5	-19.9	48.5	38.7	33.6	49.4	27.8	5.1
Depreciation & Amortization		47.1	46.9	46.6	45.3	45.4	45.1	44.9	44.3	63.3	46.4
Stock-Based Compensation		2.2	2.3	2.2	2.4	2.9	3.5	5.7	3.3	3.5	3.2
Change Working Capital		146.7	-9.9	10.5	-184.5	83.6	-16.2	21.5	-140.1	139.6	121.2
Change In Accounts Receivable		48.1	36.5	-19.2	-83.7	50.5	31.3	-15.1	-81.9	44.3	60.9
Change In Accounts Payable		15.9	-44.9	2.4	-1.0	6.0	-17.6	10.2	1.7	36.9	-32.9
Change In Inventories		26.0	-4.6	-0.5	-20.3	16.5	-2.9	-15.0	-12.3	7.8	2.5
Other Non-cash Items		-45.1	0.0	0.0	105.6	-57.8	0.0	0.2	0.3	-18.4	-104.0
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	154.5	71.8

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-129.3	-106.6	-121.9	-119.4	-105.5	-100.6	-63.7	-81.7	-76.0	-79.6	-84.2	-91.2	-92.8	-76.4	-57.4	-54.1	-39.5
Acquisitions		-7.3	0.0	0.0	7.3	-497.9	-47.6	-1,373.1	642.2	-94.3	-39.8	-164.2	-15.3	-19.0	16.3	-14.9	-368.4	37.8
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-82.2
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.9	140.0	41.1
Other Investing Activities		19.2	0.0	0.0	17.9	99.4	-2.0	5.2	51.4	0.0	0.0	13.0	0.0	0.0	0.0	-18.9	-140.0	41.1
Cash from Investing		-110.1	0.0	0.0	-94.2	-504.0	-150.2	-1,431.6	611.9	-170.3	-119.4	-235.4	-106.5	-111.8	-60.1	-72.3	-422.5	-1.7

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-42.4	-24.7	-27.0	-12.5	-41.1	-25.0	-31.4	-24.4	-44.4	-29.1
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.3	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.6	2.3
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-28.8	-26.8

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-109.3	0.0	0.0	-105.8	-956.8	-18.5	-7.8	-1,092.2	-1,113.2	-1,423.5	-1,038.7	-1,302.1	-130.8	-460.8	-3.0	-42.9	-317.5
Debt Issued		6.4	2,148.7	8.9	8.8	1,260.4	-2.0	668.4	1,029.7	1,159.8	1,474.2	1,150.4	1,424.9	165.7	742.8	2.9	297.0	770.4
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	496.1	963.4	1,152.9	1,472.9	1,133.1	1,442.9	0.0	736.3	15.9	292.4	0.0
Repurchase of Common Stock		-3.4	-4.1	-6.4	-3.4	-36.4	-4.2	-22.4	-26.9	-123.0	-70.7	-86.2	-156.1	-233.2	-131.6	-15.9	-73.6	0.0
Dividends Paid		-92.2	0.0	0.0	-90.2	-86.8	-77.7	-71.3	-60.9	-56.1	-44.1	-40.2	-35.7	-29.9	-21.5	-16.9	-11.1	-24.2
Other Financing Activities		-6.7	0.0	0.0	-5.7	1,246.4	-14.2	587.4	-2.6	-8.7	-7.3	-2.0	-19.4	175.5	-17.6	2.4	-0.9	357.4
Cash from Financing		-208.2	0.0	0.0	-201.7	166.4	-114.6	982.0	-219.2	-148.1	-72.7	-34.0	-70.4	-218.4	104.8	-17.5	163.9	15.7

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.0	-102.8
Debt Issued		1,971.9	-48.6	-48.6	-79.6	81.0	-10.8	-0.5	-60.8	61.5	1.7
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-4.1	0.0	0.0	0.0	-6.4	0.0	0.0	0.0	-3.4	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-22.6	-22.6
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.1	-2.3
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-25.7	-127.7

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-39.3	-34.0	-1.3	-95.3	39.9	-48.3	-215.2	693.8	-72.7	16.9	-53.1	41.2	-126.6	155.2	18.1	-186.2	155.4
Closing Cash Balance		489.4	510.5	544.5	545.8	641.1	601.2	649.5	864.7	170.9	243.6	226.7	279.8	238.6	365.2	210.0	191.9	378.1

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		64.9	-28.9	18.5	-88.5	38.8	16.3	45.1	-101.5	106.2	-89.1
Closing Cash Balance		510.5	445.6	474.5	456.0	544.5	505.7	489.4	444.3	545.8	439.6

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		160.1	195.0	134.9	82.2	292.9	133.2	157.9	220.0	177.7	122.8	137.1	136.0	115.6	32.6	49.5	18.4	101.3
Real Free Cash Flow		144.4	185.9	119.5	69.0	279.7	122.0	146.6	207.7	166.8	112.6	128.7	126.9	101.4	16.1	39.1	13.0	96.9

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		125.4	47.4	85.8	-63.6	81.5	46.1	74.5	-67.2	110.1	42.7
Real Free Cash Flow		123.2	45.1	83.6	-66.0	78.6	42.6	68.8	-70.5	106.6	39.5

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií