Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

AxoGen, Inc.

AXGN

Valuace

85

Růst

78

Zdraví

63

Cena

$ 33.31

-0.20 (-0.64%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		225.2	225.2	187.3	159.0	138.6	127.4	112.3	106.7	83.9	60.4	41.1	27.3	16.8	10.9	7.7	4.8	0.1
Cost of Revenues		57.9	57.9	45.4	31.1	24.1	22.9	21.6	17.3	12.9	9.3	6.5	4.8	3.4	2.4	2.0	2.4	0.0
Gross Profit		167.4	167.4	142.0	127.9	114.4	104.4	90.7	89.4	71.0	51.1	34.6	22.5	13.4	8.5	5.7	2.4	0.1

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		59.9	60.1	56.7	48.6	49.4	48.6	47.9	41.4	42.9	41.3
Cost of Revenues		15.5	14.1	14.6	13.6	11.8	12.2	12.6	8.8	9.2	8.0
Gross Profit		44.4	46.0	42.0	34.9	37.6	36.4	35.3	32.6	33.8	33.2

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	28.3	27.2	24.2	17.8	17.5	11.8	6.7	4.2	3.2	3.0	2.1	1.4	0.7	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	121.0	117.0	105.7	96.1	103.3	79.7	52.4	38.6	28.5	20.1	16.0	12.1	8.7	0.0
Depreciation & Amortization		8.4	8.2	7.8	5.6	4.6	4.5	3.4	5.2	0.9	0.6	0.4	0.2	0.2	0.1	0.3	0.3	0.0
Total Operating Expenses		175.2	175.2	145.3	149.3	144.1	129.8	113.9	120.8	91.5	59.1	42.8	31.7	23.2	18.1	13.5	9.4	1.9
Operating Income		-7.8	-7.8	-3.3	-21.5	-29.7	-25.4	-23.2	-31.4	-20.5	-8.0	-8.1	-9.3	-9.8	-9.6	-7.8	-7.0	-1.8

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.3	7.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	29.7	30.3
Depreciation & Amortization		2.9	1.7	1.8	1.9	1.9	2.0	2.1	1.9	1.9	1.4
Total Operating Expenses		54.2	44.1	40.3	36.6	35.6	36.8	35.8	37.2	37.0	37.3
Operating Income		-9.8	1.9	1.7	-1.7	2.0	-0.3	-0.4	-4.6	-3.2	-4.0

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.5	0.0	0.0	0.0	0.0	0.0	0.0	2.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		16.2	7.7	8.2	2.8	0.6	1.4	1.1	0.0	1.2	2.5	6.3	4.1	7.9	5.0	2.4	2.3	0.0
Other Expense		-7.9	-7.9	-6.7	-0.3	0.8	-1.6	-0.6	2.3	-0.7	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0
IBT		-15.7	-15.7	-10.0	-21.7	-28.9	-27.0	-23.8	-29.1	-22.4	-10.4	-14.4	-13.4	-17.7	-14.6	-10.2	-6.9	-1.8
Income Tax Expense		0.0	0.0	0.0	0.0	-1.6	1.1	1.0	0.0	0.7	2.5	6.3	4.1	7.9	5.0	-0.7	-0.1	-0.5
Net Income		-15.7	-15.7	-10.0	-21.7	-27.3	-28.1	-24.8	-29.1	-22.4	-10.4	-14.4	-13.4	-17.7	-14.6	-9.4	-9.2	-1.3

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.2	0.2	0.0	0.0	0.0	0.0	0.0	0.3	0.4
Interest Expense		1.7	10.2	2.0	2.3	1.8	1.9	2.2	2.3	1.9	0.8
Other Expense		-3.4	-1.2	-1.1	-2.2	-1.6	-1.5	-1.5	-2.1	-0.7	-0.1
IBT		-13.2	0.7	0.6	-3.8	0.5	-1.9	-1.9	-6.6	-3.9	-4.1
Income Tax Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	0.8
Net Income		-13.2	0.7	0.6	-3.8	0.5	-1.9	-1.9	-6.6	-3.9	-4.1

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-0.51	$-0.65	$-0.68	$-0.62	$-0.74	$-0.60	$-0.31	$-0.47	$-0.51	$-1.00	$-1.08	$-0.85	$-2.49	$-1.57
EPS Diluted		$0.00	$0.00	$0.00	$-0.51	$-0.65	$-0.68	$-0.62	$-0.74	$-0.60	$-0.31	$-0.47	$-0.51	$-1.00	$-1.08	$-0.85	$-2.49	$-1.57
Shares Outstanding		46.9	46.1	44.3	42.9	42.1	41.2	40.0	39.2	37.1	33.3	30.7	26.1	17.7	13.5	11.1	3.7	0.8
Diluted Shares Outstanding		46.9	46.1	44.3	42.9	42.1	41.2	40.0	39.2	37.1	33.3	30.7	26.1	17.7	13.5	11.1	3.7	0.8

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.09	$-0.10
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.09	$-0.10
Shares Outstanding		46.9	45.9	45.6	45.2	44.9	43.9	43.7	43.2	43.0	43.0
Diluted Shares Outstanding		46.9	45.9	45.6	45.2	48.1	43.9	43.7	43.2	43.0	43.0

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		25.2	27.6	31.0	15.3	32.8	48.8	35.7	24.3	36.5	30.0	25.9	8.2	20.1	13.9	8.2	7.1
Short Term Investments		1.9	5.9	0.0	33.5	51.3	55.2	60.8	92.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		27.1	33.5	31.0	48.8	84.1	104.0	96.5	116.6	36.5	30.0	25.9	8.2	20.1	13.9	8.2	7.1
Accounts Receivable		25.2	24.1	25.1	22.2	18.2	17.6	16.9	15.3	11.1	8.1	4.8	2.9	1.9	1.1	0.8	0.0
Inventory		28.0	33.2	23.0	18.9	16.7	12.5	13.9	12.0	7.3	5.5	3.9	3.2	3.4	3.2	1.8	1.0
Other Current Assets		2.0	8.4	8.8	1.9	1.9	4.3	1.7	1.0	0.9	0.5	0.4	0.1	0.3	0.2	0.1	2.0
Total Current Assets		82.3	99.2	88.0	98.1	127.0	145.3	135.0	151.0	55.7	44.0	35.1	14.4	25.7	18.3	10.9	10.1

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		23.9	26.0	18.1	27.6	18.7	19.2	15.7	37.0	31.1	23.2
Short Term Investments		0.0	9.9	4.0	5.9	5.9	1.9	1.9	0.0	1.5	11.3
Total Cash & ST Investments		23.9	35.9	22.1	33.5	24.5	21.1	17.6	37.0	32.6	34.5
Accounts Receivable		30.8	28.0	26.3	24.1	24.6	25.2	24.2	25.1	23.3	21.6
Inventory		40.6	36.8	35.5	33.2	29.4	28.0	27.6	23.0	23.0	21.2
Other Current Assets		19.2	2.7	9.2	8.4	7.7	8.0	9.2	8.8	8.6	8.8
Total Current Assets		114.5	103.4	93.1	99.2	86.3	82.3	78.7	88.0	87.4	86.2

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		101.7	98.9	104.3	93.7	78.1	54.1	18.1	8.0	2.2	1.5	1.0	0.6	0.4	0.1	0.2	0.0
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.0
Intangible Assets		5.0	5.6	4.5	3.6	2.9	2.1	1.5	1.2	0.9	0.8	0.7	0.6	0.6	0.6	0.9	0.1
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8	0.8	1.1	1.3	0.3	0.0
Total Long-Term Assets		106.7	104.5	108.8	97.3	81.0	56.1	19.6	9.2	3.1	2.3	2.5	2.0	2.0	1.9	1.6	0.1
Total Assets		188.9	203.7	196.8	195.4	208.0	201.4	154.6	160.2	58.9	46.4	37.5	16.4	27.7	20.2	12.5	10.1

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		95.5	95.9	97.2	98.9	100.5	101.7	103.1	104.3	102.9	101.4
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		6.4	6.1	5.9	5.6	5.2	5.0	4.8	4.5	4.3	4.0
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-107.2	-105.5
Total Long-Term Assets		101.9	102.0	103.1	104.5	105.7	106.7	107.9	108.8	107.2	105.5
Total Assets		216.4	205.5	196.2	203.7	192.0	188.9	186.5	196.8	194.6	191.6

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		21.7	8.0	11.8	9.0	5.9	4.6	8.3	4.5	3.2	4.4	2.1	1.2	0.0	0.0	1.6	0.1
Short-Term Debt		1.8	2.0	1.5	1.3	1.8	0.9	1.7	0.0	4.7	4.0	0.0	0.0	0.0	0.0	0.4	0.0
Other Current Liabilities		21.7	20.6	17.1	13.5	16.5	17.4	10.9	8.5	5.7	2.6	1.6	1.3	2.1	1.5	1.6	0.1
Current Liabilities		23.4	30.6	30.4	23.8	24.3	22.8	20.9	13.0	13.7	11.1	3.7	2.4	2.1	1.5	2.0	0.1

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		25.7	22.8	19.7	8.0	21.2	21.7	0.0	11.8	25.6	22.9
Short-Term Debt		2.3	2.2	2.1	2.0	1.9	1.8	1.6	1.5	2.2	2.1
Other Current Liabilities		0.0	0.0	0.0	20.6	0.0	0.0	21.3	17.1	-1.1	-1.0
Current Liabilities		28.0	25.0	21.7	30.6	23.0	23.4	22.9	30.4	26.6	23.9

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		47.0	66.7	67.7	66.1	65.6	52.9	1.6	0.0	19.9	20.3	25.5	25.1	25.4	21.6	4.4	0.0
Capital Leases		20.2	21.2	22.7	21.7	22.6	20.9	1.6	0.0	19.9	20.3	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-25.5	-25.1	-0.6	0.0	0.0	0.0
Total Liabilities		93.2	99.8	101.2	94.4	95.5	78.2	22.5	13.2	33.7	31.4	29.4	27.6	27.5	23.1	6.4	0.1

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		17.4	66.0	66.4	66.7	67.0	69.7	67.5	67.7	66.3	66.3
Capital Leases		17.4	18.0	20.7	21.2	21.6	22.0	22.3	21.1	21.0	21.2
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		95.6	93.2	90.8	99.8	92.6	93.2	93.4	101.2	96.8	94.5

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.3	0.3	0.3	0.2	0.2	0.1	0.1	0.0
Retained Earnings		-289.9	-291.3	-281.3	-259.6	-230.6	-203.6	-179.9	-150.7	-128.3	-117.9	-103.5	-90.1	-72.4	-57.8	-48.4	-3.0
Comprehensive Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.9	-2.3	-1.8	-1.9	-1.7	-1.6	-1.5	-1.3	0.0
Total Common Equity		95.7	103.9	95.7	101.0	112.6	123.1	132.2	147.0	25.2	14.9	8.2	-11.2	0.1	-2.8	6.1	10.0

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.5	0.5	0.5	0.4	0.4	0.4	0.4	0.4	0.4	0.4
Retained Earnings		-293.8	-294.5	-295.1	-291.3	-291.7	-289.9	-287.9	-281.3	-277.4	-273.3
Comprehensive Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity		120.8	112.3	105.4	103.9	99.4	95.7	93.2	95.7	97.8	97.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		69.0	68.7	69.3	67.4	67.5	53.8	3.3	0.1	24.6	24.3	25.5	25.1	25.4	21.6	4.8	8.4
Book Value		95.7	103.9	95.7	101.0	112.6	123.1	132.2	147.0	25.2	14.9	8.2	-11.2	0.1	-2.8	6.1	10.0

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		120.8	112.3	105.4	103.9	99.4	95.7	93.2	95.7	97.8	97.2

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-16.5	-15.7	-10.0	-21.7	-28.9	-27.0	-23.8	-29.1	-22.4	-10.4	-14.4	-13.4	-17.7	-14.6	-9.4	-9.2	-1.3
Depreciation & Amortization		7.2	8.2	7.8	5.6	4.9	4.7	3.5	2.9	0.9	0.6	0.4	0.2	0.2	0.1	0.3	0.3	0.0
Stock-Based Compensation		13.9	30.1	15.9	14.4	15.6	10.9	8.5	10.3	7.6	3.6	1.4	1.3	1.0	0.7	0.5	0.3	0.2
Change Working Capital		-13.8	-24.6	-10.0	-4.4	-9.6	-6.3	-0.2	-6.4	-8.4	-3.4	-1.5	-2.0	-0.1	-0.7	-1.8	0.3	-0.8
Change In Accounts Receivable		-3.9	-2.5	0.4	0.0	-4.6	-0.5	-0.6	-2.1	-5.1	-3.2	-3.3	-2.0	-1.0	-0.9	-0.3	-0.4	0.0
Change In Accounts Payable		0.5	-7.2	0.1	0.0	0.0	-0.3	5.0	2.9	3.7	1.9	3.4	1.1	0.5	0.4	-0.1	0.0	0.0
Change In Inventories		-10.0	-9.2	-10.2	0.0	-3.7	-7.5	-0.9	-3.8	-6.0	-1.9	-1.5	-0.7	0.2	-0.2	-1.4	0.1	0.0
Other Non-cash Items		32.8	2.8	0.8	0.4	2.0	0.8	0.2	2.5	0.1	0.2	2.0	0.6	5.3	4.0	1.3	-9.2	0.0
Cash from Operations		-6.7	0.0	0.0	-5.7	-16.1	-13.4	-9.6	-19.9	-17.9	-9.2	-11.2	-13.1	-10.5	-10.4	-8.7	-7.1	-2.4

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-13.2	0.7	0.6	-3.8	0.5	-1.9	-1.9	-6.6	-3.9	-4.1
Depreciation & Amortization		2.9	1.8	1.8	1.9	1.9	2.0	2.1	1.9	1.9	1.4
Stock-Based Compensation		16.6	5.4	5.2	2.9	3.1	5.0	3.9	3.9	1.3	4.7
Change Working Capital		-5.6	-4.6	0.3	-14.7	3.1	-1.4	-1.8	-12.2	1.0	-0.7
Change In Accounts Receivable		4.6	-2.7	-1.9	-2.4	0.5	0.4	-1.2	0.7	-1.9	-1.4
Change In Accounts Payable		-4.2	0.0	3.3	-9.1	7.3	0.0	0.7	-7.3	3.5	3.5
Change In Inventories		-1.8	-3.8	-1.3	-2.3	-3.8	-1.3	-2.3	-5.0	-0.1	-2.6
Other Non-cash Items		2.3	-0.1	-0.1	0.5	0.2	0.2	2.0	0.8	-0.3	0.2
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	1.6

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-8.3	-3.7	0.0	-13.9	-21.3	-28.4	-22.6	-121.6	-6.6	-1.3	-1.2	-0.6	-0.6	-0.2	-0.1	-0.1	0.0
Acquisitions		-0.3	0.0	0.0	0.0	3.2	-0.6	0.7	0.6	0.3	0.0	0.0	0.0	0.0	0.0	0.0	7.2	0.0
Investments		8.3	-13.7	0.0	-10.2	-39.2	-68.7	-77.8	-4.7	-114.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.0
Sales of Investment		11.4	14.0	0.0	44.4	57.3	72.5	83.4	153.6	23.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-2.9	0.0	0.0	-1.0	-3.2	1.5	-0.7	-0.6	-0.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		1.2	0.0	0.0	19.3	-3.2	-23.6	-17.0	27.3	-98.2	-1.3	-1.2	-0.6	-0.6	-0.2	-0.1	7.1	-2.0

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-1.2	-1.5	-0.7	-0.3	-0.7	-0.6	-1.2	-1.3	-1.8	-3.9
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	0.0
Investments		0.0	-5.9	-7.8	0.0	0.0	-3.9	0.0	-1.9	10.2	0.0
Sales of Investment		6.0	4.0	2.0	2.0	0.0	0.0	0.0	0.0	1.5	9.9
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-10.0	9.7
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	6.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	-7.8	0.0	-53.0	-57.6	-9.1	0.0	-1.8	0.0	-0.2	-4.7	0.0
Debt Issued		1.7	68.7	-0.6	1.9	0.0	13.7	58.3	3.3	28.4	58.0	7.9	0.5	1.5	3.8	16.9	1.2	8.4
Issuance of Common Stock		1.2	0.0	0.0	2.0	0.0	0.0	3.5	0.0	133.0	15.7	18.7	31.0	1.6	16.8	0.0	1.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.3
Other Financing Activities		2.7	0.0	0.0	2.0	1.8	20.5	44.8	4.0	29.9	59.0	7.0	0.3	-0.7	0.1	14.7	10.1	0.0
Cash from Financing		1.2	0.0	0.0	2.0	1.8	20.5	40.5	4.0	109.8	17.0	16.5	31.3	-0.8	16.9	14.5	6.4	-4.3

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		19.8	-48.4	-0.3	-0.2	-0.2	-2.6	2.3	-0.1	1.9	0.1
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-4.3	6.0	-3.5	15.5	-17.5	-16.6	13.9	11.4	-6.2	6.5	4.1	17.7	-11.9	6.2	5.7	6.4	-8.7
Closing Cash Balance		25.2	39.5	33.6	37.0	21.5	39.0	55.6	41.7	30.3	36.5	30.0	25.9	8.2	20.1	13.9	8.2	7.1

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		11.6	1.9	1.9	-9.5	8.9	-0.5	3.5	-15.3	-0.1	7.6
Closing Cash Balance		39.5	27.9	26.0	24.1	33.6	24.7	25.2	21.7	37.0	37.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-14.9	-2.9	0.0	-20.6	-37.3	-41.8	-32.2	-141.5	-24.5	-10.5	-12.4	-13.6	-11.0	-10.7	-8.8	-7.2	-2.5
Real Free Cash Flow		-28.8	-33.0	-15.9	-35.1	-52.9	-52.7	-40.7	-151.8	-32.1	-14.1	-13.8	-14.9	-12.0	-11.4	-9.3	-7.4	-2.7

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		1.8	1.4	7.0	-13.4	7.9	2.8	2.9	-13.6	-2.0	-2.3
Real Free Cash Flow		-14.8	-4.1	1.8	-16.3	4.8	-2.2	-1.0	-17.5	-3.3	-7.0

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií