Axon Enterprise, Inc.
Axon Enterprise, Inc.
AXON
Valuace
30
Růst
53
Zdraví
57
Cena
$ 428.39
Dnes
-1.15 (-0.18%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues2,779.52,779.52,082.51,563.41,189.9863.4681.0530.9420.1343.8268.2197.9164.5137.8114.890.086.9
Cost of Revenues1,121.41,121.4841.1608.0461.3322.5264.7223.6161.5136.797.769.263.052.047.045.541.6
Gross Profit1,658.11,658.11,241.4955.4728.6540.9416.3307.3258.6207.1170.5128.6101.585.867.744.545.4
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues796.7710.6668.5603.6575.1544.3503.2459.9432.1413.6
Cost of Revenues335.4283.3264.8237.9229.3213.5197.1201.2168.3158.3
Gross Profit461.3427.3403.7365.7345.8330.7306.2258.6263.9255.3
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.0303.7233.8194.0123.2100.776.955.430.623.614.99.98.110.011.4
Selling General & Admin Expenses0.00.00.0496.9401.6515.0307.3213.0156.9138.7108.169.754.246.639.138.039.1
Depreciation & Amortization78.283.248.432.624.418.712.511.410.68.03.73.34.35.16.58.17.3
Total Operating Expenses1,657.11,718.11,182.8800.6635.4709.0430.5313.7233.7194.1138.793.369.056.447.248.050.5
Operating Income1.0-62.158.5154.893.3-168.1-14.2-6.424.813.031.935.332.530.522.5-11.4-5.1
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.084.076.9
Selling General & Admin Expenses0.00.00.00.00.00.00.00.0137.1123.3
Depreciation & Amortization22.019.617.219.517.76.210.47.410.18.4
Total Operating Expenses451.3429.5402.7373.6361.5306.4272.4242.2221.1200.2
Operating Income10.0-2.11.1-7.9-15.724.433.816.542.855.1
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income75.475.443.749.1103.326.77.90.00.00.00.00.00.00.10.10.00.0
Interest Expense94.294.27.17.0103.30.00.00.03.32.7-0.40.0-0.20.00.00.00.0
Other Expense89.281.1323.00.2103.326.77.98.53.32.7-0.40.0-0.21.12.0-7.90.0
IBT90.219.0381.5155.0196.5-141.4-6.32.128.115.831.535.432.330.622.6-10.1-5.1
Income Tax Expense-34.7-105.74.5-19.249.4-81.4-4.61.2-1.110.614.215.412.410.87.9-2.8-0.7
Net Income124.9124.9377.0174.2147.1-60.0-1.70.929.25.217.319.919.919.814.7-7.3-4.4
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income17.623.923.310.67.312.611.712.114.112.5
Interest Expense28.828.928.77.81.81.61.91.81.81.8
Other Expense-5.017.8-39.9116.3100.255.217.7149.413.014.3
IBT5.015.7-38.9108.484.679.651.5165.955.869.4
Income Tax Expense2.017.9-75.020.4-50.612.510.032.5-1.510.0
Net Income3.0-2.236.188.0135.267.041.5133.457.359.4
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.35$2.07$-0.91$-0.03$0.01$0.52$0.10$0.33$0.37$0.38$0.38$0.27$-0.12$-0.07
EPS Diluted$0.00$0.00$0.00$2.31$2.03$-0.91$-0.03$0.01$0.50$0.10$0.32$0.36$0.37$0.37$0.27$-0.12$-0.07
Shares Outstanding80.480.475.774.271.166.261.859.256.452.752.753.552.951.953.859.462.5
Diluted Shares Outstanding100.0100.078.675.572.566.261.860.057.953.953.554.654.554.254.759.462.5
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.76$0.79
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.75$0.78
Shares Outstanding80.478.478.076.976.475.775.575.475.174.8
Diluted Shares Outstanding100.078.482.181.581.178.177.677.176.276.0
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents568.7454.8598.5353.7356.3155.4172.3349.575.140.759.548.442.336.121.342.7
Short Term Investments510.0531.5722.0621.086.7406.5178.50.06.948.450.332.89.11.75.10.0
Total Cash & ST Investments1,078.7986.31,320.5974.7443.0562.0350.8349.582.089.1109.881.151.437.826.442.7
Accounts Receivable729.5915.5693.5555.1501.2293.1194.6144.556.139.527.730.722.518.111.813.5
Inventory277.8265.3269.9202.5108.790.038.833.845.534.815.818.311.111.011.517.8
Other Current Assets119.8130.3112.873.056.536.934.930.421.713.98.24.45.42.812.18.3
Total Current Assets2,205.72,297.52,396.61,805.31,109.5982.0619.1558.2205.2177.2161.4140.096.579.160.682.3
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1,423.9615.51,092.9454.8695.1566.5403.9600.5406.0474.2
Short Term Investments952.81,615.31,274.1531.5463.1510.0659.9722.0784.5659.7
Total Cash & ST Investments2,376.72,230.82,367.0986.31,158.31,076.51,063.81,322.51,190.61,133.9
Accounts Receivable700.71,091.3974.1915.5885.6729.5742.9693.5703.4627.4
Inventory317.5308.5279.7265.3272.3277.8271.3269.9260.1249.8
Other Current Assets821.8197.7155.8130.3117.6122.0123.7112.8103.8101.6
Total Current Assets4,216.73,828.43,776.62,297.52,433.72,205.72,201.72,396.62,257.82,112.7
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment215.3247.3236.7169.8138.5105.543.837.931.224.021.817.519.022.026.835.9
Goodwill307.8756.857.945.043.625.225.025.014.910.49.62.22.20.00.00.0
Intangible Assets85.6175.219.512.215.59.412.815.918.815.27.63.13.33.33.23.1
Long-Term Investments473.5332.6231.7452.8114.890.745.540.236.90.28.59.312.00.00.00.0
Other Long-Term Assets227.7361.0264.8210.0139.3122.571.823.015.431.57.22.50.60.30.40.9
Total Long-Term Assets1,536.62,177.11,040.21,046.6578.7399.1226.5161.4132.9100.968.545.350.937.244.653.9
Total Assets3,742.44,474.63,436.82,851.91,688.21,381.0845.6719.5338.1278.2229.9185.4147.4116.2105.1136.2
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment283.2271.2259.9247.3235.9215.3209.2236.7187.0179.1
Goodwill773.4762.2755.9756.8308.5307.8308.557.957.357.7
Intangible Assets159.0162.6168.8175.281.785.689.419.520.321.8
Long-Term Investments386.9403.5413.7332.6387.9363.1280.1312.1240.3249.1
Other Long-Term Assets493.2429.9372.6361.0313.6338.0318.5184.4277.6258.4
Total Long-Term Assets2,440.62,386.92,306.62,177.11,571.91,536.61,414.51,040.2996.3964.8
Total Assets6,657.46,215.36,083.24,474.64,005.73,742.43,616.23,436.83,254.23,077.4
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable104.172.088.359.932.224.125.915.28.610.77.37.76.26.24.54.6
Short-Term Debt12.8680.30.00.0103.759.845.041.123.518.20.10.00.00.07.73.8
Other Current Liabilities163.4264.2214.2162.36.55.43.90.01.81.88.69.26.37.10.40.4
Current Liabilities766.11,677.9800.0602.6418.5256.3195.6166.0108.078.038.132.020.618.116.411.9
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable115.0118.197.772.075.6104.182.188.390.073.0
Short-Term Debt279.6279.2278.9680.30.00.00.00.09.57.4
Other Current Liabilities316.1276.9178.9264.2192.5140.3114.6214.2614.9539.1
Current Liabilities1,349.71,297.11,336.61,677.9823.2766.1757.5800.0717.8625.2
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt678.7721.7710.7711.15.74.73.90.00.00.00.10.00.10.1-2.00.0
Capital Leases41.741.433.637.10.00.00.00.00.00.00.10.00.00.00.00.0
Def. Tax Liability19.00.00.00.00.80.60.40.00.00.01.31.53.12.92.00.0
Total Liabilities1,813.52,146.91,824.81,583.4640.4404.8302.1252.2170.7127.372.956.337.529.023.018.6
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt1,822.51,772.21,767.8721.7720.7720.4710.4710.7711.6709.5
Capital Leases90.243.640.041.441.241.732.533.535.334.0
Def. Tax Liability0.00.00.00.00.00.00.018.02.52.8
Total Liabilities3,629.63,482.93,527.32,146.91,905.81,813.51,798.21,824.81,733.11,632.4
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Retained Earnings605.3812.0431.2257.0109.9169.9172.3171.4123.2118.3101.081.062.742.927.935.2
Comprehensive Income-14.2-18.2-10.7-7.2-1.30.1-1.1-1.5-1.50.90.10.10.0-0.1-0.10.0
Total Common Equity1,928.82,327.71,612.01,268.51,047.8976.3543.5467.3167.4150.9157.0129.1109.987.382.2117.6
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings933.9936.1900.0812.0676.8605.3564.5431.2374.0314.6
Comprehensive Income-12.5-12.7-18.0-18.2-9.1-14.2-11.6-10.7-12.9-6.7
Total Common Equity3,027.82,732.42,555.92,327.72,099.81,928.81,818.01,612.01,521.11,445.0
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt720.41,402.0710.7711.10.00.00.00.00.00.00.20.10.10.10.00.0
Book Value1,928.82,327.71,612.01,268.51,047.8976.3543.5467.3167.4150.9157.0129.1109.987.382.2117.6
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value3,027.82,732.42,555.92,327.72,099.81,928.81,818.01,612.01,521.11,445.0
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income290.7124.7377.0174.2147.1-60.0-1.70.929.25.217.319.919.919.814.7-7.0-4.4
Depreciation & Amortization43.083.248.432.624.418.712.511.410.68.03.73.34.35.16.58.17.3
Stock-Based Compensation215.1634.2382.6131.4106.2303.3133.678.521.915.69.47.35.64.33.43.13.7
Change Working Capital-85.2-481.7-72.7-118.419.1-43.3-100.8-24.62.2-14.8-8.220.25.98.60.22.9-7.0
Change In Accounts Receivable-146.2-505.6-245.8-172.50.0-245.9-122.6-48.7-67.6-35.3-13.34.2-8.4-4.4-6.11.51.8
Change In Accounts Payable57.3286.954.564.480.845.38.95.013.50.017.65.99.55.62.7-0.20.0
Change In Inventories-36.4-82.00.6-71.9-96.0-18.3-52.2-4.914.8-11.7-18.73.1-9.4-0.7-0.11.3-4.0
Other Non-cash Items20.3-66.3-242.037.6-87.0-12.210.86.52.51.81.81.93.90.5-1.012.82.3
Cash from Operations269.80.00.0189.3235.4124.538.565.763.918.517.946.435.432.426.517.30.7
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income2.7-2.236.188.0135.267.841.5133.457.359.4
Depreciation & Amortization26.919.617.219.517.76.210.47.410.18.4
Stock-Based Compensation208.6146.2139.2140.2130.9101.874.875.135.130.0
Change Working Capital-7.1365.0-307.3-71.2101.3128.0-20.8-116.956.6-13.8
Change In Accounts Receivable-139.5212.8-139.3-73.6-19.160.5-20.4-56.79.9-95.6
Change In Accounts Payable242.223.612.68.644.353.342.3-85.851.049.4
Change In Inventories-23.8-10.1-31.1-17.012.2-3.5-14.9-2.1-12.3-16.0
Other Non-cash Items15.0-485.044.4-101.9-76.8-192.35.3-135.50.2-6.9
Cash from Operations0.00.00.00.00.00.00.00.0140.062.9
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-65.9-136.3-78.8-59.6-56.1-50.3-72.9-16.3-11.7-11.4-8.5-6.5-2.7-2.1-1.8-2.3-4.5
Acquisitions-237.8-646.9-621.8-21.1-2.1-22.4-7.10.4-5.0-10.6-3.5-11.224.4-1.30.47.30.0
Investments-797.7-2,216.3-793.4-563.7-845.2-408.0-656.5-354.5-4.3-20.0-56.1-62.5-32.9-29.1-6.2-11.50.0
Sales of Investment940.72,134.61,003.4657.472.1733.2379.8130.111.261.165.044.111.09.49.66.00.0
Other Investing Activities259.10.00.0-0.50.30.00.1-0.40.00.00.00.0-24.40.0-0.4-7.20.0
Cash from Investing-160.70.00.012.5-831.0252.6-356.5-240.7-9.919.1-3.0-36.0-24.6-23.11.7-7.6-4.5
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-61.8-26.6-23.0-24.9-24.8-26.5-11.3-16.2-24.1-14.4
Acquisitions-624.1-19.0-3.80.0-384.00.00.0-237.80.0-0.1
Investments-35.9-274.8-826.4-1,079.2-178.0-316.6-240.4-250.6-119.0-187.7
Sales of Investment490.0887.9354.8401.8145.1194.0333.9330.5196.280.1
Other Investing Activities0.00.00.00.00.00.00.00.077.20.1
Cash from Investing0.00.00.00.00.00.00.00.053.2-122.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.00.00.00.00.00.00.00.00.00.0-0.1-0.10.00.00.00.00.0
Debt Issued10.91,402.0691.3-0.4711.10.00.00.00.00.0-0.10.20.00.00.10.00.0
Issuance of Common Stock-94.80.00.094.70.0105.5306.80.0234.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-8.80.00.00.0-0.10.00.00.00.00.0-33.7-7.6-22.4-25.0-20.0-32.50.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities-15.60.00.0-53.4598.2-279.7-7.5-3.9-14.6-3.8-0.88.217.621.86.61.40.9
Cash from Financing-15.80.00.041.3598.1-174.2299.3-3.9219.3-3.9-34.70.6-4.8-3.2-13.4-31.10.9
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued2,102.050.64.7644.8681.30.39.9-0.2-1.02.1
Issuance of Common Stock0.00.00.00.00.00.00.00.0-94.7-0.1
Repurchase of Common Stock0.00.00.00.00.00.00.00.0-3.80.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.0-3.8-7.0
Cash from Financing0.00.00.00.00.00.00.00.0-3.8-7.1
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash92.4746.6-133.9245.1-0.9200.9-16.8-178.7272.634.5-18.911.26.16.114.8-21.4-2.8
Closing Cash Balance568.71,213.4466.8600.7355.6356.4155.6172.4351.075.140.759.548.442.336.121.342.7
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-222.7808.7-477.3638.0-230.7128.8162.7-194.7192.6-68.2
Closing Cash Balance1,213.41,436.1627.51,104.8466.8697.4568.7406.0600.5408.0
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow203.875.1329.5129.0179.374.2-34.449.352.27.09.539.932.730.324.815.1-3.8
Real Free Cash Flow-11.2-559.2-53.1-2.473.1-229.1-168.0-29.230.3-8.60.132.727.226.021.312.0-7.5
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow155.433.4-114.70.9225.464.871.4-32.1116.048.5
Real Free Cash Flow-53.2-112.8-253.9-139.394.5-36.9-3.4-107.280.818.5
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader