Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Aspen Technology, Inc.

AZPN

Valuace

30

Růst

45

Zdraví

70

Cena

$ 264.33

0.00 (0.00%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,140.4	1,127.5	1,044.2	405.3	709.4	590.2	598.3	499.5	482.9	472.3	440.4	391.5	311.4	243.1	198.2	166.3
Cost of Revenues		514.4	382.6	373.6	156.4	60.2	61.6	57.8	50.6	47.5	48.6	49.6	52.7	50.3	52.3	52.3	66.1
Gross Profit		626.1	744.9	670.6	248.9	649.2	528.6	540.5	448.9	435.5	423.7	390.8	338.8	261.0	190.9	145.8	100.2

Revenue		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Revenues		303.6	215.9	342.9	278.1	257.2	249.3	320.6	320.6	229.9	242.8
Cost of Revenues		94.3	95.4	170.0	154.6	94.9	98.1	95.6	95.6	93.8	93.1
Gross Profit		209.3	120.4	172.9	123.5	162.2	151.2	225.1	225.1	136.1	149.7

Operating Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	209.3	64.3	94.2	92.2	83.1	82.1	79.5	67.2	69.6	68.4	62.5	56.2	50.8	48.2
Selling General & Admin Expenses		0.0	0.0	644.3	148.3	196.6	187.5	174.6	157.2	143.9	145.2	141.4	140.6	142.9	149.9	149.8	160.2
Depreciation & Amortization		378.6	493.0	505.3	119.9	43.8	43.4	29.1	6.5	6.4	6.1	6.2	5.2	5.2	5.3	5.3	6.6
Total Operating Expenses		685.4	834.4	853.7	212.7	290.8	279.8	257.7	239.2	223.5	212.4	211.0	209.1	205.4	206.2	200.6	208.5
Operating Income		-67.1	-89.5	-183.1	43.5	358.4	248.8	282.8	209.6	212.0	211.4	179.8	129.7	55.6	-15.0	-54.6	-109.4

Operating Income		TTM	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	55.6	55.6	54.0	50.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	163.5	163.5	160.5	159.2
Depreciation & Amortization		0.0	122.9	128.0	127.8	123.2	126.8	126.6	127.1	125.8	125.8
Total Operating Expenses		200.3	208.7	133.7	142.8	211.5	211.5	219.1	219.1	214.6	209.1
Operating Income		9.0	-96.0	39.2	-19.3	-49.2	-60.2	6.0	6.0	-78.5	-59.4

Net Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		61.5	54.2	31.9	0.0	36.8	32.7	28.5	0.2	0.8	0.4	0.5	1.1	3.4	7.6	13.1	19.3
Interest Expense		0.0	0.0	0.0	3.5	7.2	11.9	8.7	5.7	3.8	1.2	0.0	0.0	0.4	4.2	5.1	8.5
Other Expense		52.2	45.7	2.5	-3.5	26.3	22.0	20.4	-0.8	1.3	0.0	-0.8	-2.3	-1.1	-3.2	3.2	-3.5
IBT		-14.9	-43.8	-180.6	40.0	384.7	270.8	303.2	203.3	210.3	210.6	179.5	128.5	57.4	-15.2	-43.7	-100.9
Income Tax Expense		-21.0	-34.1	-72.8	-13.2	64.9	45.1	40.5	54.7	48.2	70.7	61.1	42.8	12.2	-1.3	-54.0	6.5
Net Income		6.1	-9.8	-107.8	53.1	319.8	225.7	262.7	148.7	162.2	140.0	118.4	85.8	45.3	-13.8	10.3	-107.4

Net Income		TTM	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Interest Income		16.5	17.2	14.1	13.7	12.3	14.0	12.8	10.0	4.1	5.0
Interest Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.0	10.0	4.1
Other Expense		7.6	19.2	13.7	11.7	12.1	8.2	16.7	-3.3	42.8	-53.6
IBT		16.6	-76.7	52.9	-7.6	-37.2	-52.0	22.6	22.6	-81.8	-16.6
Income Tax Expense		-3.8	-16.3	8.2	-9.1	-15.7	-17.5	-4.7	-4.7	-24.2	49.6
Net Income		20.3	-60.5	44.7	1.6	-21.5	-34.5	27.3	27.3	-57.6	-66.2

Per Share Data		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$-1.67	$1.30	$4.71	$3.32	$3.76	$2.06	$2.12	$1.69	$1.34	$0.93	$0.48	$-0.15	$0.11	$-1.18
EPS Diluted		$0.00	$0.00	$-1.67	$1.30	$4.67	$3.28	$3.71	$2.04	$2.11	$1.68	$1.33	$0.92	$0.47	$-0.15	$0.11	$-1.18
Shares Outstanding		63.3	63.7	64.6	40.9	67.9	68.0	69.9	72.1	76.5	82.9	88.4	92.6	93.6	93.8	93.5	91.2
Diluted Shares Outstanding		63.6	63.7	64.6	41.0	68.5	68.7	70.8	73.0	77.0	83.3	89.0	93.7	95.4	93.8	95.9	91.2

Per Share Data		TTM	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.42	$0.42	$-0.89	$-1.03
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.42	$0.42	$-0.89	$-1.02
Shares Outstanding		63.3	63.2	63.3	63.5	63.7	64.3	64.6	64.8	64.6	64.5
Diluted Shares Outstanding		63.6	63.2	63.6	63.8	63.7	64.3	64.9	64.8	64.6	64.6

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		237.0	237.0	241.2	449.7	379.9	287.8	71.9	96.2	102.0	318.3	156.2	199.5	132.4	165.2	150.0	124.9
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.0	59.2	67.6	57.0	0.0	0.0	0.0
Total Cash & ST Investments		237.0	237.0	241.2	449.7	379.9	287.8	71.9	96.2	102.0	321.3	215.4	267.1	189.4	165.2	150.0	124.9
Accounts Receivable		603.2	603.2	552.7	556.8	361.1	344.9	342.0	21.9	27.7	20.5	33.4	40.8	52.7	72.5	84.6	111.0
Inventory		0.0	0.0	11.4	-12.4	14.6	2.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		35.9	35.9	39.2	53.3	12.7	15.3	0.0	0.0	16.6	19.5	14.8	21.7	43.2	23.7	19.2	14.3
Total Current Assets		876.1	876.1	833.1	1,047.5	768.3	650.2	429.0	131.2	146.2	361.3	263.6	329.7	285.4	261.5	253.9	250.3

Current Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents		181.8	221.1	237.0	177.6	130.8	120.5	241.2	241.2	286.7	446.1
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		181.8	221.1	237.0	177.6	130.8	120.5	241.2	241.2	286.7	446.1
Accounts Receivable		674.0	574.6	603.2	588.5	549.2	516.5	552.7	558.7	575.6	631.1
Inventory		0.0	0.0	0.0	0.0	3.0	15.3	11.4	11.4	7.6	0.0
Other Current Assets		27.9	36.6	35.9	28.7	29.3	32.0	39.2	30.6	23.8	81.4
Total Current Assets		893.1	832.2	876.1	794.8	709.3	684.3	833.1	833.1	876.0	1,045.4

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		113.4	113.4	86.3	95.4	38.1	40.9	7.2	9.8	13.4	15.8	18.0	7.6	7.8	7.0	6.7	8.1
Goodwill		8,328.2	8,328.2	8,330.8	8,266.8	159.9	137.1	78.4	75.6	51.2	23.4	17.4	19.3	19.1	19.4	18.6	17.4
Intangible Assets		4,184.8	4,184.8	4,659.7	5,112.8	45.8	43.8	34.9	36.0	21.5	5.7	1.0	1.4	1.7	1.7	2.8	2.4
Long-Term Investments		526.6	0.0	552.1	0.0	436.2	357.0	350.5	0.0	0.0	0.0	3.0	31.3	35.4	14.0	57.1	102.6
Other Long-Term Assets		35.7	562.3	13.5	442.5	3.5	1.8	1.3	1.3	1.3	1.2	1.8	6.0	8.1	6.1	3.6	2.4
Total Long-Term Assets		13,195.6	13,195.6	13,653.0	13,922.4	685.7	582.3	474.0	133.7	101.8	58.4	51.7	78.3	97.4	106.9	158.1	144.4
Total Assets		14,071.7	14,071.7	14,486.1	14,969.9	1,454.0	1,232.5	903.1	264.9	247.9	419.7	315.4	408.0	382.7	368.3	412.0	394.7

Long-Term Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment		109.1	113.1	113.4	110.8	113.8	81.8	86.3	86.3	87.5	88.6
Goodwill		8,356.3	8,330.1	8,328.2	8,329.5	8,330.0	8,328.2	8,330.8	8,330.8	8,328.2	8,328.8
Intangible Assets		3,960.1	4,063.9	4,184.8	4,306.7	4,428.6	4,549.9	4,659.7	4,659.7	4,780.6	4,902.4
Long-Term Investments		0.0	532.6	526.6	528.3	625.3	564.8	552.1	552.1	515.8	396.9
Other Long-Term Assets		612.7	37.4	35.7	29.6	9.5	19.7	13.5	13.5	-23.7	136.2
Total Long-Term Assets		13,043.7	13,084.7	13,195.6	13,314.7	13,518.6	13,556.4	13,653.0	13,653.0	13,690.9	13,855.3
Total Assets		13,936.8	13,916.9	14,071.7	14,109.4	14,227.8	14,240.7	14,486.1	14,486.1	14,566.9	14,900.7

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		8.1	8.1	20.3	21.4	4.4	4.0	5.9	4.2	5.5	3.6	5.2	0.4	0.8	2.6	2.1	6.1
Short-Term Debt		13.1	26.3	25.9	35.2	26.8	142.0	220.0	170.0	140.0	140.0	23.6	25.1	24.9	10.8	15.8	30.4
Other Current Liabilities		180.9	132.7	260.1	101.0	54.0	45.4	69.5	41.2	49.8	36.5	16.6	12.0	11.4	38.8	65.1	51.4
Current Liabilities		337.4	337.4	352.4	300.9	141.5	219.8	320.8	502.3	467.2	432.6	296.5	266.5	215.5	195.7	173.7	155.8

Current Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable		11.2	12.1	8.1	9.9	16.5	15.3	20.3	11.5	13.0	11.7
Short-Term Debt		21.5	24.3	26.3	27.4	27.6	25.1	25.9	12.7	276.6	37.2
Other Current Liabilities		226.4	228.2	257.0	266.9	295.9	112.9	260.1	130.4	144.0	131.5
Current Liabilities		268.4	267.6	337.4	342.3	372.0	302.2	352.4	352.4	355.1	605.2

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		84.9	169.8	110.9	317.6	302.9	325.5	7.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.2	45.7
Capital Leases		84.9	98.0	68.4	79.1	36.5	39.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		790.7	790.7	957.9	1,145.4	193.4	182.4	159.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.0
Total Liabilities		1,258.9	1,258.9	1,415.1	1,800.6	653.2	738.8	509.8	549.0	508.7	494.8	363.9	324.3	280.9	254.7	254.2	253.7

Long-Term Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt		84.9	85.7	169.8	162.7	167.6	105.0	110.9	57.7	60.0	307.7
Capital Leases		95.6	97.8	84.9	81.4	97.6	65.1	68.4	68.4	70.4	72.6
Def. Tax Liability		727.9	0.0	790.7	822.2	867.9	912.0	957.9	957.9	990.5	1,040.1
Total Liabilities		1,159.7	1,164.0	1,258.9	1,298.6	1,378.8	1,313.8	1,415.1	1,415.1	1,447.8	1,753.6

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	10.5	10.4	10.4	10.3	10.3	10.2	10.2	10.1	10.0	9.7	9.5	9.3
Retained Earnings		-51.2	-51.2	-41.4	66.4	1,778.1	1,485.7	1,260.0	305.2	156.5	-5.7	-145.6	-264.0	-349.8	-395.1	-381.3	-391.0
Comprehensive Income		-7.3	-7.3	2.4	-4.6	9.0	-5.3	0.3	1.4	1.5	2.7	6.5	9.4	7.3	8.1	9.1	7.5
Total Common Equity		12,812.9	12,812.9	13,070.9	13,169.4	800.8	493.7	393.3	-284.1	-260.8	-75.0	-48.5	83.7	101.9	113.6	157.8	141.0

Total Common Equity		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-91.3	-111.6	-51.2	-95.9	-97.4	-75.9	-41.4	-41.4	-68.7	-11.1
Comprehensive Income		-13.8	-2.1	-7.3	-5.0	-3.9	-8.8	2.4	2.4	-0.9	-6.7
Total Common Equity		12,777.1	12,753.0	12,812.9	12,810.8	12,849.1	12,926.9	13,070.9	13,070.9	13,119.1	13,147.1

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		98.0	98.0	68.4	352.8	329.6	467.4	220.0	170.0	140.0	140.0	0.0	0.0	0.0	10.8	24.9	76.1
Book Value		12,812.9	12,812.9	13,070.9	13,169.4	800.8	493.7	393.3	-284.1	-260.8	-75.0	-48.5	83.7	101.9	113.6	157.8	141.0

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		12,777.1	12,753.0	12,812.9	12,810.8	12,849.1	12,926.9	13,070.9	13,070.9	13,119.1	13,147.1

Cash Flow From Operating Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-9.8	-9.8	-107.8	53.1	319.8	225.7	262.7	148.7	162.2	140.0	118.4	85.8	45.3	-13.8	10.3	-107.4
Depreciation & Amortization		502.2	493.0	491.4	119.9	10.3	9.6	8.1	6.5	6.4	6.1	6.2	5.2	5.2	5.3	5.3	6.6
Stock-Based Compensation		57.3	57.3	84.9	15.8	33.6	31.5	27.6	22.7	18.8	15.7	14.6	14.1	14.6	12.4	9.7	15.3
Change Working Capital		-65.6	-65.6	-28.1	-80.9	-122.8	-58.9	-33.1	23.0	-0.5	-7.4	33.1	55.6	76.4	106.3	106.2	122.6
Change In Accounts Receivable		40.5	4.9	-25.5	12.1	-2.1	-12.3	-6.6	4.3	-7.5	9.4	8.0	-3.2	-6.1	-4.3	6.0	16.5
Change In Accounts Payable		46.5	46.5	18.3	0.0	-0.1	-23.4	21.9	1.2	-9.1	-4.5	5.9	1.6	-4.9	0.0	0.0	0.0
Change In Inventories		0.0	0.0	-27.7	0.0	-136.8	-12.1	-61.7	3.8	-2.4	-6.1	4.2	14.9	42.9	0.0	0.0	0.0
Other Non-cash Items		468.9	32.3	51.7	0.0	23.0	13.6	-0.2	2.8	-0.2	-3.1	-0.4	4.8	-0.1	-0.7	-3.9	3.9
Cash from Operations		338.2	0.0	299.2	29.0	276.1	243.3	238.3	206.9	182.4	153.7	192.0	200.1	146.6	104.6	63.3	38.6

Cash Flow From Operating Activities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Income		20.3	-60.5	44.7	1.6	-21.5	-34.5	27.3	27.3	-57.6	-66.2
Depreciation & Amortization		124.8	122.9	128.0	127.8	123.2	123.2	123.2	123.2	123.2	122.6
Stock-Based Compensation		14.6	14.8	11.5	12.9	16.2	16.7	20.8	22.8	23.4	17.7
Change Working Capital		51.2	-51.2	1.7	30.8	-49.5	-48.6	-64.2	-64.2	97.9	10.2
Change In Accounts Receivable		-31.4	12.9	5.5	45.7	-40.1	29.4	-14.5	-14.5	22.6	-41.7
Change In Accounts Payable		37.1	-37.1	40.5	-3.3	4.5	4.7	30.4	30.4	-10.5	12.0
Change In Inventories		0.0	0.0	82.6	0.0	-37.8	-44.9	-74.8	-74.8	0.0	0.0
Other Non-cash Items		-139.3	2.1	217.6	235.4	4.6	11.3	43.3	43.3	-5.5	-4.5
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	113.6	113.6	131.0	49.5

Cash Flow From Investing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-4.6	-4.4	-6.9	-2.8	-2.4	-1.4	-1.6	-0.7	-3.1	-3.8	-8.0	-5.1	-6.6	-4.8	-4.8	-3.4
Acquisitions		-8.6	-8.3	-73.2	-5,571.9	-17.4	-74.8	-6.1	-33.7	-36.2	-8.0	0.4	1.1	-2.1	-2.6	0.0	0.0
Investments		-0.3	0.0	-26.2	0.0	0.0	0.0	0.0	0.0	-683.7	0.3	-50.1	-68.4	-97.6	0.0	0.0	0.0
Sales of Investment		0.0	0.0	-0.4	0.0	0.0	0.0	0.0	0.0	686.3	59.0	85.5	60.3	4.5	0.0	0.0	0.0
Other Investing Activities		-12.5	0.0	-0.6	-0.5	0.0	0.0	0.0	0.0	0.0	-0.3	-0.4	-1.1	4.3	0.0	0.0	0.0
Cash from Investing		-25.7	0.0	-107.3	-5,575.2	-19.8	-76.2	-7.7	-34.4	-36.7	47.2	27.5	-13.2	-97.4	-7.4	-4.8	-3.4

Cash Flow From Investing Activities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Capital Expenditure		-1.1	-2.0	-1.9	-1.1	-0.6	-0.9	-2.1	-2.1	-1.7	-1.8
Acquisitions		-36.5	0.0	0.0	0.2	-0.4	-8.4	0.0	0.0	2.2	-0.5
Investments		0.0	0.0	0.0	0.2	-0.4	-0.1	-37.0	-37.0	-0.5	0.0
Sales of Investment		0.0	0.0	-0.7	0.0	0.6	0.1	0.0	0.0	10.8	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	-0.1
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	-39.1	-39.1	10.4	-2.2

Cash Flow From Financing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		0.0	0.0	-276.0	-6.0	-135.2	-8.0	0.0	-0.4	0.0	-1.7	0.0	0.0	-11.0	-44.9	-32.1	-44.3
Debt Issued		29.6	29.6	-8.4	29.2	-2.7	255.4	50.0	30.4	140.0	141.7	0.0	0.0	0.3	30.7	-19.2	120.5
Issuance of Common Stock		25.8	0.0	36.7	5.7	26.1	9.0	10.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-300.0	-300.0	-100.0	0.0	-45.6	-152.4	-299.2	-205.0	-371.5	-178.6	-297.2	-121.8	-84.7	-46.1	-10.5	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	-219.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-18.4	0.0	-44.5	5,969.1	-10.4	420.0	33.8	26.9	9.5	141.7	36.0	1.6	13.9	9.3	8.3	12.6
Cash from Financing		-292.6	0.0	-383.8	5,968.8	-165.1	49.4	-254.5	-178.5	-362.0	-38.7	-261.3	-120.2	-81.8	-81.7	-34.3	-31.7

Cash Flow From Financing Activities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-264.0	-6.0	-6.0
Debt Issued		-2.3	-0.2	2.9	-2.6	32.6	-3.3	68.4	262.0	-260.2	-10.1
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	5.2	5.9	17.1	8.5
Repurchase of Common Stock		-2.2	-20.5	-56.9	-56.7	-72.1	-114.2	-100.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	-264.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	243.4	-38.3	9.2	5.3
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	-115.4	-115.4	-296.4	20.3

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-4.2	7.3	-208.5	69.9	92.1	215.9	-24.2	-5.8	-216.4	162.1	-43.3	67.1	-32.8	15.3	25.0	2.7
Closing Cash Balance		237.0	248.5	241.2	449.7	379.9	287.8	71.9	96.2	102.0	318.3	156.2	199.5	132.4	165.2	150.0	124.9

Cash position		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Change in Cash		-35.7	-13.3	59.4	46.8	10.2	-120.7	-45.5	-45.5	-159.4	63.6
Closing Cash Balance		199.5	235.2	237.0	177.6	130.8	120.5	241.2	241.2	286.7	446.1

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		333.6	335.3	292.3	26.2	273.8	241.8	236.7	206.3	179.3	150.0	184.0	195.0	140.0	99.9	58.5	35.3
Real Free Cash Flow		276.3	278.0	207.4	10.4	240.1	210.3	209.2	183.6	160.5	134.3	169.4	181.0	125.4	87.5	48.8	20.0

Free Cash Flow		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Free Cash Flow		37.0	-6.4	151.3	137.0	29.2	16.0	111.5	111.5	129.3	47.8
Real Free Cash Flow		22.4	-21.2	139.8	124.1	13.0	-0.7	90.6	88.6	105.9	30.0

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií