Barrick Mining Corporation
Barrick Mining Corporation
B
Valuace
48
Růst
93
Zdraví
85
Cena
$ 41.95
Dnes
-0.91 (-1.83%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues16.9616.9612.921.451.261.261.121.491.501.441.231.191.261.091.231.171.13
Cost of Revenues8.278.277.961.010.840.800.720.940.960.940.790.780.830.740.810.770.72
Gross Profit8.698.694.960.440.420.450.400.550.530.500.440.410.430.350.420.400.41
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues6.004.153.683.133.653.373.162.750.420.36
Cost of Revenues2.711.891.881.792.002.051.981.940.300.25
Gross Profit3.282.261.801.351.651.321.180.810.110.11
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.010.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.350.300.300.280.310.300.290.250.240.250.230.280.270.32
Depreciation & Amortization1.861.941.920.120.090.090.080.090.090.090.080.080.080.070.060.060.05
Total Operating Expenses0.590.590.780.350.300.300.280.310.300.290.250.240.250.230.280.270.32
Operating Income8.108.104.180.090.120.150.120.240.230.210.190.170.180.120.140.130.09
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.010.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.080.10
Depreciation & Amortization0.530.460.460.410.480.480.480.470.040.03
Total Operating Expenses0.190.170.110.120.330.210.120.120.080.10
Operating Income3.102.091.691.231.321.111.060.690.030.01
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.270.270.280.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.370.370.410.060.010.020.020.020.020.010.010.010.010.010.010.010.02
Other Expense0.700.700.42-0.06-0.08-0.02-0.02-0.03-0.010.000.000.000.000.000.000.000.00
IBT8.818.814.610.030.040.130.100.210.210.200.180.160.170.110.120.120.06
Income Tax Expense1.651.651.520.020.020.030.040.050.040.140.050.040.050.040.020.030.01
Net Income4.994.992.140.020.010.100.060.160.170.060.140.120.120.270.100.060.05
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.130.010.060.070.060.080.070.080.000.02
Interest Expense0.090.100.090.100.110.140.100.080.020.02
Other Expense0.910.30-0.33-0.170.56-0.08-0.02-0.03-0.02-0.02
IBT4.012.381.361.061.881.031.040.660.01-0.01
Income Tax Expense0.790.480.100.280.690.250.410.170.000.01
Net Income2.411.300.810.471.000.480.370.300.01-0.02
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.31$0.26$1.96$1.25$3.09$3.18$1.10$2.50$2.21$2.16$5.02$1.74$1.17$0.96
EPS Diluted$0.00$0.00$0.00$0.31$0.26$1.96$1.24$3.07$3.15$1.09$2.48$2.19$2.12$4.92$1.72$1.16$0.95
Shares Outstanding1.671.701.750.050.050.050.050.050.050.050.050.060.050.050.050.060.06
Diluted Shares Outstanding1.681.701.750.050.050.050.050.050.050.050.050.060.060.050.060.060.06
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.14$-0.43
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.14$-0.43
Shares Outstanding1.671.701.731.731.741.751.761.760.050.05
Diluted Shares Outstanding1.681.701.731.731.741.751.761.760.050.05
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.074.070.090.080.100.080.090.100.150.070.080.050.070.090.060.01
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.074.070.090.080.100.080.090.100.150.070.080.050.070.090.060.01
Accounts Receivable0.431.360.350.290.260.250.350.380.350.290.260.280.260.250.200.20
Inventory0.351.940.370.280.240.240.230.270.240.230.210.210.210.230.220.22
Other Current Assets0.020.250.100.080.080.070.090.060.030.030.060.050.040.050.050.02
Total Current Assets0.877.630.910.730.680.640.760.810.770.610.610.590.580.620.530.45
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents5.044.814.104.074.234.043.940.090.090.07
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments5.044.814.104.074.234.043.940.090.090.07
Accounts Receivable0.550.910.741.360.680.570.650.350.350.31
Inventory1.871.751.991.941.781.681.810.370.370.29
Other Current Assets1.490.691.170.251.330.920.880.100.120.09
Total Current Assets8.958.178.007.638.037.207.280.910.900.77
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment0.3528.640.450.320.340.370.360.370.360.330.310.300.300.230.210.22
Goodwill1.053.101.180.840.961.010.930.960.690.630.590.590.650.580.370.38
Intangible Assets0.660.070.710.440.500.560.580.640.510.520.530.550.530.380.270.29
Long-Term Investments0.014.150.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Long-Term Assets-0.014.040.050.070.080.070.080.020.030.010.020.030.060.020.010.02
Total Long-Term Assets2.1739.992.401.681.902.031.972.001.601.531.451.491.551.250.910.95
Total Assets3.0447.633.312.412.582.682.742.812.372.142.062.072.121.871.441.40
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment25.8526.0228.6828.6427.2926.9926.650.450.400.32
Goodwill3.033.103.103.103.583.583.581.181.150.84
Intangible Assets0.150.150.150.070.150.150.150.710.720.42
Long-Term Investments4.194.164.144.154.284.264.180.010.010.01
Other Long-Term Assets6.065.794.074.044.044.034.010.050.080.07
Total Long-Term Assets39.4139.2340.1439.9939.3339.0238.562.402.371.67
Total Assets48.3647.3948.1447.6347.3546.2245.843.313.282.44
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.150.660.160.150.130.110.120.140.130.110.100.090.090.100.090.10
Short-Term Debt0.020.080.020.000.000.000.010.010.010.030.020.010.060.000.010.10
Other Current Liabilities0.171.360.120.130.150.140.160.150.140.120.110.140.130.100.090.09
Current Liabilities0.392.640.400.310.310.300.340.360.320.300.250.270.300.200.200.28
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.421.471.590.661.481.391.360.160.160.14
Short-Term Debt0.070.070.020.080.010.010.010.020.000.01
Other Current Liabilities0.871.000.531.361.061.000.820.120.220.18
Current Liabilities3.042.542.792.643.032.392.200.400.380.33
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt1.155.171.280.570.600.700.830.940.530.470.490.500.490.640.330.26
Capital Leases0.010.060.010.010.010.010.010.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.123.890.120.060.070.090.090.110.070.070.060.070.090.050.000.00
Total Liabilities1.7614.371.951.071.151.291.471.611.110.970.930.960.981.070.720.69
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt4.644.674.705.174.714.714.711.321.320.57
Capital Leases0.000.060.060.060.060.010.010.040.010.00
Def. Tax Liability3.563.553.853.893.483.473.470.120.140.06
Total Liabilities14.4413.8914.5814.3714.4613.7213.631.951.941.06
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.0027.660.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Retained Earnings1.49-5.271.551.571.591.521.491.361.211.181.070.970.880.630.560.51
Comprehensive Income-0.230.03-0.20-0.22-0.15-0.12-0.21-0.19-0.11-0.20-0.14-0.100.03-0.07-0.08-0.04
Total Common Equity1.2824.291.361.351.431.381.271.201.261.171.131.111.140.800.720.71
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock27.0327.3827.5427.6628.0028.0728.120.000.000.00
Retained Earnings-3.28-4.34-4.97-5.27-6.09-6.40-6.591.551.551.58
Comprehensive Income-0.080.090.040.030.040.030.03-0.20-0.22-0.21
Total Common Equity25.1524.8824.4524.2923.8323.6223.461.361.341.38
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt1.175.261.300.570.600.700.830.940.530.500.510.500.550.650.350.36
Book Value1.2833.261.361.351.431.381.271.201.261.171.131.111.140.800.720.71
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt8.778.619.118.979.078.888.750.000.000.00
Book Value25.1524.8824.4524.2923.8323.6223.461.361.341.38
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-0.064.992.140.020.010.100.060.160.170.060.140.120.120.270.100.060.05
Depreciation & Amortization0.131.911.410.120.090.090.090.100.090.090.080.080.080.070.060.060.05
Stock-Based Compensation0.010.000.070.010.010.010.010.010.010.010.010.010.010.020.010.010.01
Change Working Capital-0.06-0.02-0.43-0.03-0.11-0.030.04-0.03-0.040.04-0.01-0.01-0.02-0.03-0.03-0.04-0.05
Change In Accounts Receivable0.00-0.220.00-0.01-0.04-0.020.110.03-0.01-0.05-0.020.01-0.02-0.020.00-0.02-0.04
Change In Accounts Payable0.00-0.050.00-0.010.020.02-0.01-0.020.010.010.010.000.010.00-0.010.000.01
Change In Inventories-0.010.22-0.170.00-0.05-0.010.000.01-0.010.000.000.00-0.010.000.01-0.01-0.02
Other Non-cash Items0.220.641.300.00-2.580.000.010.0018.880.002.21-3.119.84-3.73-9.45-5.360.01
Cash from Operations0.070.000.000.110.080.170.220.250.240.200.220.210.190.010.140.120.07
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income2.411.900.820.471.000.480.370.300.01-0.02
Depreciation & Amortization0.530.460.460.43-0.090.500.500.500.040.03
Stock-Based Compensation-0.170.100.030.040.000.050.010.010.000.00
Change Working Capital0.010.18-0.13-0.08-0.11-0.240.02-0.100.000.01
Change In Accounts Receivable-0.110.28-0.260.010.02-0.110.040.040.000.01
Change In Accounts Payable0.00-0.050.070.000.000.000.000.000.01-0.01
Change In Inventories0.13-0.070.00-0.07-0.12-0.070.04-0.030.010.00
Other Non-cash Items-0.23-0.700.230.340.600.390.260.060.020.00
Cash from Operations0.000.000.000.000.000.000.000.000.040.03
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.06-3.82-3.17-0.06-0.04-0.03-0.04-0.05-0.06-0.06-0.05-0.05-0.06-0.06-0.04-0.04-0.03
Acquisitions-0.560.000.00-0.720.000.000.04-0.01-0.43-0.01-0.13-0.050.000.23-0.300.020.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.150.000.000.010.000.000.000.000.000.000.00-0.02-0.07-0.020.00-0.010.00
Cash from Investing-0.630.000.00-0.77-0.04-0.030.00-0.06-0.49-0.07-0.18-0.12-0.120.16-0.33-0.03-0.03
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.11-0.94-0.95-0.84-0.89-0.74-0.82-0.73-0.02-0.02
Acquisitions0.000.000.050.000.000.000.000.000.00-0.71
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.050.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.00-0.02-0.73
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.950.000.000.71-0.11-0.12-0.27-0.34-0.44-0.10-0.32-0.17-0.35-0.56-0.12-0.41-0.36
Debt Issued1.545.263.951.440.080.020.140.230.850.130.310.180.300.460.420.400.72
Issuance of Common Stock0.000.000.000.000.000.000.000.010.000.000.000.010.010.010.010.030.01
Repurchase of Common Stock0.00-1.50-0.500.00-0.01-0.01-0.02-0.05-0.14-0.04-0.02-0.05-0.01-0.07-0.02-0.03-0.03
Dividends Paid-0.030.000.00-0.03-0.03-0.03-0.03-0.03-0.03-0.03-0.03-0.03-0.02-0.02-0.02-0.02-0.02
Other Financing Activities-0.010.000.00-0.010.080.040.100.230.820.100.310.190.290.450.380.400.36
Cash from Financing0.550.000.000.67-0.06-0.11-0.22-0.190.22-0.06-0.05-0.05-0.08-0.180.22-0.04-0.04
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.030.74
Debt Issued4.71-0.030.01-0.530.530.000.003.390.061.48
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.50-0.59-0.27-0.14-0.35-0.10-0.050.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.01-0.01
Other Financing Activities0.000.000.000.000.000.000.000.000.01-0.02
Cash from Financing0.000.000.000.000.000.000.000.00-0.030.72
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.012.63-0.070.01-0.040.010.00-0.01-0.040.08-0.020.04-0.02-0.020.020.050.00
Closing Cash Balance0.076.714.070.090.080.100.090.090.100.150.070.080.050.070.090.060.01
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash1.640.270.710.03-0.150.190.09-0.210.000.02
Closing Cash Balance6.715.074.814.114.074.234.043.940.090.09
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.013.691.320.060.040.130.170.200.170.150.170.160.13-0.050.100.080.04
Real Free Cash Flow0.003.691.250.050.030.120.160.180.160.130.160.150.12-0.070.090.080.03
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow1.441.480.460.380.500.440.340.030.020.01
Real Free Cash Flow1.611.380.430.330.500.390.330.020.020.01
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader